Equity and liabilities 2023 2022 R R Equity 1 872 000 1 560 000 Ordinary share capital (300 000 shares) 1 200 000 1 200 000 Retained earnings 672 000 360 000 Non-current liabilities 480 000 240 000 Long-term loan Current liabilities Accounts payable Company tax payable Dividends payable Total equity and liabilities 480 000 240 000 540 000 504 000 288 000 336 000 96 000 48 000 156 000 120 000 2 892 000 2 304 000 Additional information Selling and administrative expenses included the following: Depreciation on buildings Depreciation on plant and machinery There were no disposals of property, plant and equipment during 2023. Total dividends for the year ended 31 December 2023 amounted to R216 000. Ninety percent (90%) of all purchases and sales of inventories are on credit. R 72 000 120 000 REQUIRED Prepare the Cash Flow Statement of Concha Limited for the year ended 31 December 2023. INFORMATION CONCHA LIMITED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2023 R Sales Cost of sales Gross profit Selling and administrative expenses Operating profit Interest expense Profit before tax Company tax Profit after tax STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: 2 484 000 (1 212 000) 1 272 000 (504 000) 768 000 (48 000) 720 000 (192 000) 528 000 Assets 2023 R 2022 R Non-current assets Land and buildings Plant and machinery Investments 2 244 000 1 764 000 1 320 000 1 128 000 744 000 636 000 180 000 0 Current assets 648 000 540 000 Inventories 288 000 300 000 Accounts receivable 306 000 192 000 Cash and cash equivalents 54 000 48 000 Total assets 2 892 000 2 304 000
Equity and liabilities 2023 2022 R R Equity 1 872 000 1 560 000 Ordinary share capital (300 000 shares) 1 200 000 1 200 000 Retained earnings 672 000 360 000 Non-current liabilities 480 000 240 000 Long-term loan Current liabilities Accounts payable Company tax payable Dividends payable Total equity and liabilities 480 000 240 000 540 000 504 000 288 000 336 000 96 000 48 000 156 000 120 000 2 892 000 2 304 000 Additional information Selling and administrative expenses included the following: Depreciation on buildings Depreciation on plant and machinery There were no disposals of property, plant and equipment during 2023. Total dividends for the year ended 31 December 2023 amounted to R216 000. Ninety percent (90%) of all purchases and sales of inventories are on credit. R 72 000 120 000 REQUIRED Prepare the Cash Flow Statement of Concha Limited for the year ended 31 December 2023. INFORMATION CONCHA LIMITED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2023 R Sales Cost of sales Gross profit Selling and administrative expenses Operating profit Interest expense Profit before tax Company tax Profit after tax STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: 2 484 000 (1 212 000) 1 272 000 (504 000) 768 000 (48 000) 720 000 (192 000) 528 000 Assets 2023 R 2022 R Non-current assets Land and buildings Plant and machinery Investments 2 244 000 1 764 000 1 320 000 1 128 000 744 000 636 000 180 000 0 Current assets 648 000 540 000 Inventories 288 000 300 000 Accounts receivable 306 000 192 000 Cash and cash equivalents 54 000 48 000 Total assets 2 892 000 2 304 000
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 74E
Related questions
Question
Q4. Prepare the
Please find informations details attached and please consider Additional information below.
Transcribed Image Text:Equity and liabilities
2023
2022
R
R
Equity
1 872 000
1 560 000
Ordinary share capital (300 000 shares)
1 200 000
1 200 000
Retained earnings
672 000
360 000
Non-current liabilities
480 000
240 000
Long-term loan
Current liabilities
Accounts payable
Company tax payable
Dividends payable
Total equity and liabilities
480 000
240 000
540 000
504 000
288 000
336 000
96 000
48 000
156 000
120 000
2 892 000
2 304 000
Additional information
Selling and administrative expenses included the following:
Depreciation on buildings
Depreciation on plant and machinery
There were no disposals of property, plant and equipment during 2023.
Total dividends for the year ended 31 December 2023 amounted to R216 000.
Ninety percent (90%) of all purchases and sales of inventories are on credit.
R
72 000
120 000
Transcribed Image Text:REQUIRED
Prepare the Cash Flow Statement of Concha Limited for the year ended 31 December 2023.
INFORMATION
CONCHA LIMITED
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2023
R
Sales
Cost of sales
Gross profit
Selling and administrative expenses
Operating profit
Interest expense
Profit before tax
Company tax
Profit after tax
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER:
2 484 000
(1 212 000)
1 272 000
(504 000)
768 000
(48 000)
720 000
(192 000)
528 000
Assets
2023
R
2022
R
Non-current assets
Land and buildings
Plant and machinery
Investments
2 244 000
1 764 000
1 320 000
1 128 000
744 000
636 000
180 000
0
Current assets
648 000
540 000
Inventories
288 000
300 000
Accounts receivable
306 000
192 000
Cash and cash equivalents
54 000
48 000
Total assets
2 892 000
2 304 000
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning