The following information is available for Fairmount Industries from year 1 operations: Sales revenue (64,000 units) Manufacturing costs Materials Variable cash costs Fixed cash costs Depreciation (fixed) Marketing and administrative costs Marketing (variable, cash) Marketing depreciation Administrative (fixed, cash) Administrative depreciation Total costs Operating profits (losses) $ 1,730,000 $ 259,000 564,000 346,000 179,000 190,000 60,000 181,000 24,500 $ 1,803,500 $ (73,500) All depreciation charges are fixed. Old manufacturing equipment with an annual depreciation charge of $41,000 will be fully depreciated by the end of year 1 and will not be replaced with new equipment because it is still operating to specification. Sales volume is expected to decrease by 2 percent. Sales price is expected to increase by 8 percent. On a per-unit basis, expectations are that materials costs will decrease by 5 percent and variable manufacturing cash costs will increase by 4 percent. Fixed cash manufacturing costs are expected to increase by 12 percent. Variable marketing costs will change with volume. Administrative cash costs are expected to decrease by 15 percent. Inventories are kept at zero. Fairmount Industries operates on a cash basis. No change is expected in marketing or administrative depreciation. Required: Estimate the cash from operations expected in year 2. Note: Do not round intermediate calculations. Round your final answers to the nearest whole dollar amounts. Fairmount Industries Cash Basis Budgeted Income Statement Manufacturing costs: For Year 2 Total manufacturing costs $ 0 Marketing and administrative costs: Total cash marketing and administrative costs $ 0 Total cash costs S 0
The following information is available for Fairmount Industries from year 1 operations: Sales revenue (64,000 units) Manufacturing costs Materials Variable cash costs Fixed cash costs Depreciation (fixed) Marketing and administrative costs Marketing (variable, cash) Marketing depreciation Administrative (fixed, cash) Administrative depreciation Total costs Operating profits (losses) $ 1,730,000 $ 259,000 564,000 346,000 179,000 190,000 60,000 181,000 24,500 $ 1,803,500 $ (73,500) All depreciation charges are fixed. Old manufacturing equipment with an annual depreciation charge of $41,000 will be fully depreciated by the end of year 1 and will not be replaced with new equipment because it is still operating to specification. Sales volume is expected to decrease by 2 percent. Sales price is expected to increase by 8 percent. On a per-unit basis, expectations are that materials costs will decrease by 5 percent and variable manufacturing cash costs will increase by 4 percent. Fixed cash manufacturing costs are expected to increase by 12 percent. Variable marketing costs will change with volume. Administrative cash costs are expected to decrease by 15 percent. Inventories are kept at zero. Fairmount Industries operates on a cash basis. No change is expected in marketing or administrative depreciation. Required: Estimate the cash from operations expected in year 2. Note: Do not round intermediate calculations. Round your final answers to the nearest whole dollar amounts. Fairmount Industries Cash Basis Budgeted Income Statement Manufacturing costs: For Year 2 Total manufacturing costs $ 0 Marketing and administrative costs: Total cash marketing and administrative costs $ 0 Total cash costs S 0
Chapter12: Balanced Scorecard And Other Performance Measures
Section: Chapter Questions
Problem 6EA: During the current year, Sokowski Manufacturing earned income of $350,000 from total sales of...
Related questions
Question
Transcribed Image Text:The following information is available for Fairmount Industries from year 1 operations:
Sales revenue (64,000 units)
Manufacturing costs
Materials
Variable cash costs
Fixed cash costs
Depreciation (fixed)
Marketing and administrative costs
Marketing (variable, cash)
Marketing depreciation
Administrative (fixed, cash)
Administrative depreciation
Total costs
Operating profits (losses)
$ 1,730,000
$ 259,000
564,000
346,000
179,000
190,000
60,000
181,000
24,500
$ 1,803,500
$ (73,500)
All depreciation charges are fixed. Old manufacturing equipment with an annual depreciation charge of $41,000 will be
fully depreciated by the end of year 1 and will not be replaced with new equipment because it is still operating to
specification. Sales volume is expected to decrease by 2 percent. Sales price is expected to increase by 8 percent. On a
per-unit basis, expectations are that materials costs will decrease by 5 percent and variable manufacturing cash costs will
increase by 4 percent. Fixed cash manufacturing costs are expected to increase by 12 percent.
Variable marketing costs will change with volume. Administrative cash costs are expected to decrease by 15 percent.
Inventories are kept at zero. Fairmount Industries operates on a cash basis. No change is expected in marketing or
administrative depreciation.
Required:
Estimate the cash from operations expected in year 2.
Note: Do not round intermediate calculations. Round your final answers to the nearest whole dollar amounts.
Fairmount Industries
Cash Basis Budgeted Income Statement
Manufacturing costs:
For Year 2
Total manufacturing costs
$
0
Marketing and administrative costs:
Total cash marketing and administrative costs
$
0
Total cash costs
S
0
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
Unlock instant AI solutions
Tap the button
to generate a solution
Recommended textbooks for you
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College