Financial Management: Theory & Practice
16th Edition
ISBN: 9781337909730
Author: Brigham
Publisher: Cengage
expand_more
expand_more
format_list_bulleted
Videos
Textbook Question
Chapter 2, Problem 18P
Rhodes Corporation’s financial statements are shown after part f. Suppose the federal-plus-state tax corporate tax is 25%. Answer the following questions.
- a. What is the
net operating profit after taxes (NOPAT) for 2020? - b. What are the amounts of net operating working capital for both years?
- c. What are the amounts of total net operating capital for both years?
- d. What is the
free cash flow for 2020? - e. What is the
ROIC for 2020? - f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.)
Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)
Rhodes Corporation:
Expert Solution & Answer
Trending nowThis is a popular solution!
Students have asked these similar questions
Rhodes Corporation’s financial statements are shown after part f. Suppose the federalplus- state tax corporate tax is 25%. Answer the following questions.a. What is the net operating profit after taxes (NOPAT) for 2020?b. What are the amounts of net operating working capital for both years?c. What are the amounts of total net operating capital for both years?d. What is the free cash flow for 2020?e. What is the ROIC for 2020?f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.)
Use the following information for Ingersoll, Incorporated. Assume the tax rate is 21
percent.
Sales
Depreciation
Cost of goods sold
Other expenses
Interest
Cash
Accounts receivable
Short-term notes payable
Long-term debt
Net fixed assets
Accounts payable
Inventory
Dividends
Cash
Accounts receivable
Inventory
Net fixed assets
Current assets
Prepare a balance sheet for this company for 2020 and 2021. (Do not round
intermediate calculations.)
Total assets
Assets
Current liabilities
Liabilities & Equity
2020 2021
$7,616
$8,174
1,094
1,094
2,621
2,975
621
519
510
587
5,058
5,955
725
13,083
15,601
33,490 35,144
4,195 4,068
9,400 9,660
929
1,022
INGERSOLL, INCORPORATED
Balance Sheet as of December 31
2020
Total liabilities & owners' equity
3,994
4,387
772
$
3,994 $
4,387
9,400
2021
5,058
5,955
9,660
Using the financial statements mentioned above estimate the annual rate of interest paid by the corporation (cost of debt). Also, find the tax rate and capitalization ratio (proportions among equity and debt). Using these values that you have found estimate the annual weighted cost of capital (WACC) of the corporation.
Income statement
PERIOD ENDING:
12/31/2019
Total Revenue
$20,972,000
Cost of Revenue
$17,755,000
Gross Profit
$3,217,000
OPERATING EXPENSES
Research and Development
$0
Sales, General and Admin.
$938,000
Non-Recurring Items
$138,000
Other Operating Items
$341,000
Operating Income
$1,800,000
Add'l income/expense items
$180,000
Earnings Before Interest and Tax
$1,993,000
Interest Expense
$394,000
Earnings Before Tax
$1,599,000
Income Tax
$326,000
Minority Interest
$13,000
Equity Earnings/Loss Unconsolidated Subsidiary
$0
Net Income-Cont. Operations
$1,286,000
Net Income
$1,273,000
Net Income Applicable to Common Shareholders…
Chapter 2 Solutions
Financial Management: Theory & Practice
Ch. 2 - Define each of the following terms:
Annual report;...Ch. 2 - Prob. 2QCh. 2 - If a typical firm reports 20 million of retained...Ch. 2 - What is operating capital, and why is it...Ch. 2 - Prob. 6QCh. 2 - Prob. 7QCh. 2 - Prob. 8QCh. 2 - An investor recently purchased a corporate bond...Ch. 2 - Corporate bonds issued by Johnson Corporation...Ch. 2 - Hollys Art Galleries recently reported 7.9 million...
Ch. 2 - Nicholas Health Systems recently reported an...Ch. 2 - Kendall Corners Inc. recently reported net income...Ch. 2 - In its most recent financial statements,...Ch. 2 - Prob. 7PCh. 2 - Prob. 8PCh. 2 -
Carter Swimming Pools has $16 million in net...Ch. 2 - Prob. 10PCh. 2 - Prob. 11PCh. 2 - The Shrieves Corporation has 10,000 that it plans...Ch. 2 - The Moore Corporation has operating income (EBIT)...Ch. 2 - The Berndt Corporation expects to have sales of...Ch. 2 - Use the following income statement of Elliott Game...Ch. 2 - Prob. 16PCh. 2 - Athenian Venues Inc. just reported the following...Ch. 2 - Rhodes Corporations financial statements are shown...Ch. 2 - The Bookbinder Company had 500,000 cumulative...Ch. 2 - Begin with the partial model in the file Ch02 P20...Ch. 2 - Begin with the partial model in the file Ch02 P21...Ch. 2 -
Jenny Cochran, a graduate of the University of...Ch. 2 - Jenny Cochran, a graduate of the University of...Ch. 2 - Jenny Cochran, a graduate of the University of...Ch. 2 - What is Computrons net operating profit after...Ch. 2 - What is Computron’s free cash flow? What are...Ch. 2 - Calculate Computron’s return on invested capital...Ch. 2 - Jenny Cochran, a graduate of the University of...Ch. 2 - What happened to Computron’s Market Value Added...Ch. 2 - Prob. 9MCCh. 2 - Prob. 10MCCh. 2 - Prob. 11MCCh. 2 - Prob. 12MC
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- Assume a corporation has earnings before depreciation and taxes of $100,000, depreciation of $50,000, and that it has a 30 percent tax bracket. Compute its cash flow using the format below. Earnings before depreciation and taxes Depreciation Earnings before taxes Taxes @ 30% Earnings after taxes Depreciationarrow_forwardConsider the following data for 2019 from an after tax cash flow analysis.What is the after tax cash flow for 2019? Before-Tax-and-Loan = $23,000Loan Principal Payment = $3,203 Loan Interest Payment = $3,878. Depreciation Deduction = $12,490 Taxable Income = $6,633 Taxes Due = $1,658. a. $20,744 b. $14,262 c. $3,430 d. $1,175.arrow_forwardCompute the pretax profit (income before income taxes) if the net income is $140,000 and the income tax rate is 30 percent.arrow_forward
- Use the following information for Ingersoll, Inc., (assume the tax rate is 23 percent): 2019 2020 Sales $ 15,073 $15,036 Depreciation 1,731 1,806 Cost of goods sold 4,329 4,777 Other expenses 981 859 Interest 830 961 Cash 6,172 6,676 Accounts receivable 8,110 9,637 Long-term debt 20,530 24,811 Net fixed assets 51,042 54,483 Accounts payable 5,736 6,071 Inventory 14,402 15,358 Dividends 1,300 1,688 Prepare a balance sheet for this company for 2019 and 2020. (Do not round intermediate calculations. Be sure to list the accounts in order of their liquidity.) INGERSOLL, INC. Assets Cash Accounts receivable Net fixed assets Inventory Current assets Balance Sheet as of Dec. 31 2019 2020 $ 6,172 $ 6,676 8,110 9,637 51,042 54,483 14,402 15,358 Total assets $ 86,654 $ 89,154 Liabilities Accounts payable $ 5,736 $ 6,071 Long-term debt 20,530 24,811arrow_forwardUse the following information for Taco Swell, Incorporated, (assume the tax rate is 23 percent): 2020 2021 Sales $ 18,049 $ 18,858 Depreciation 2,406 2,514 Cost of goods sold 5,840 6,761 Other expenses 1,364 1,193 Interest 1,125 1,340 Cash 8,691 9,337 Accounts receivable 11,518 13,572 Short-term notes payable 1,704 1,671 Long-term debt 29,150 35,304 Net fixed assets 72,838 77,700 Accounts payable 6,287 6,730 Inventory 20,475 21,892 Dividends 2,129 2,344 For 2021, calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)arrow_forwardThe annual revenue, expenses, and depreciation for a company are $130,000; 32,000; and $11,000, respectively. What is the after-tax cashflow if the effective income tax rate is 23%? a.77990 b.66990 c. 75460 d. 64460 e. 20010arrow_forward
- What is the amount of Taxes Owed for the period if the tax rate is 30%, if Earnings Before Taxes ( a.k.a. EBT, or pre-tax earnings) is 250,000?arrow_forwardAssume a corporation has earnings before depreciation and taxes of $82,000, depreciation of $45,000, and that it has a 25% combined tax bracket. What are the after-tax cash flows for the company?arrow_forwardConsider the following data for 2021 from an after tax cash flow analysis. What is the taxable income for 2021? Before-Tax-and-Loan = $23,000 Loan Principal Payment = $3,203 Loan Interest Payment = $3,877 Depreciation Deduction = $12,490 Taxes Due = $1,658. After-Tax Cash Flow = $14,262. a. $40,000 b. $35,540 c. $6,633 d. $28,460.arrow_forward
- Use the following information for Taco Swell, Inc., for Problems 23 and 24 (assume the tax rate is 21 percent): 2020 2021 Sales $21,514 $24,047 Depreciation 3,089 3,229 Cost of goods sold 7,397 8,750 Other expenses 1,759 1,531 Interest 1,443 1,723 Cash 11,279 12,021 Accounts receivable 14,934 17,529 Short-term notes payable 2,176 2,133 Long-term debt 37,778 45,798 Net fixed assets 94,601 100,893 Accounts payable 8,150 8,632 Inventory 26,551 28,421 Dividends 2,573 3,008 Financial Statements [O LO1] Draw up an income statement and balance sheet for this company for 2020 and 2021.arrow_forwardFor the XYZ corporation in 2021: Long Term Operating Capital Net Working Capital Long Term Debt Shareholders Equity Net Income Net Operating Profits after Taxes (NOPAT) Weighted Average Cost of Capital What is their Free Cash Flow for 2021? $922 $732 Ⓒ$764 $890 YE 2020 $4,701 MM $ 799 MM $2,813 MM $3,002 MM Full Year 2021 $ 997 MM $1,155 MM 8.00% YE 2021 $4,934 MM $ 831 MM $2,945 MM $3,014 MMarrow_forwardC Company has the following data for the year ending 12/31/2020 (dollars are in thousands): Net income = $600; EBIT = $1,184; Total assets = $3,000; Short-term investments = $200; Total capital employed = $2,193; and tax rate = 30%. The company’s WACC is 11.07%. What was its Economic Value Added (EVA) for the year 2020? Round your answer to the nearest dollar. Group of answer choices: $583 $586 $577 $572 $580arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning
Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning
Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Financial Reporting, Financial Statement Analysis...
Finance
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:Cengage Learning
Financial Accounting
Accounting
ISBN:9781305088436
Author:Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:Cengage Learning
Financial Accounting
Accounting
ISBN:9781337272124
Author:Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:Cengage Learning
The Basics of Tax Preparation; Author: Roosevelt University;https://www.youtube.com/watch?v=EJpTwf9b82M;License: Standard Youtube License