The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Sales/Costs Sales Manufacturing costs Selling and admin. expenses Capital expenses April May June $150,000 $175,000 $195,000 66,000 87,000 115,000 40,000 46,000 51,000 0 120,000 The company expects to sell about 15% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent $12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in December, and the annual property taxes are paid in September. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of April 1 include cash of $42,000, marketable securities of $25,000, and accounts receivable of $198,000 ($150,000 from March sales and $48,000 from February sales). Sales on account in February and March were $120,000 and $150,000, respectively. Current liabilities as of April 1 include $14,000 of accounts payable incurred in March for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $24,000 will be made in May. Mercury Shoes' regular quarterly dividend of $15,000 is expected to be declared in May and paid in June. Management desires to maintain a minimum cash balance of $40,000. a. Prepare a monthly cash budget and supporting schedules for April, May, and June. b. On the basis of the cash budget prepared in part (a), what recommendation should be made to the controller in regards to cash?
The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: Sales/Costs Sales Manufacturing costs Selling and admin. expenses Capital expenses April May June $150,000 $175,000 $195,000 66,000 87,000 115,000 40,000 46,000 51,000 0 120,000 The company expects to sell about 15% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent $12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in December, and the annual property taxes are paid in September. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of April 1 include cash of $42,000, marketable securities of $25,000, and accounts receivable of $198,000 ($150,000 from March sales and $48,000 from February sales). Sales on account in February and March were $120,000 and $150,000, respectively. Current liabilities as of April 1 include $14,000 of accounts payable incurred in March for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $24,000 will be made in May. Mercury Shoes' regular quarterly dividend of $15,000 is expected to be declared in May and paid in June. Management desires to maintain a minimum cash balance of $40,000. a. Prepare a monthly cash budget and supporting schedules for April, May, and June. b. On the basis of the cash budget prepared in part (a), what recommendation should be made to the controller in regards to cash?
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 5PB: Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for...
Related questions
Concept explainers
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Question
Transcribed Image Text:The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the
next three months. You are presented with the following budget information:
Sales/Costs
Sales
Manufacturing costs
Selling and admin. expenses
Capital expenses
April
May
June
$150,000
$175,000
$195,000
66,000
87,000
115,000
40,000
46,000
51,000
0
0
120,000
The company expects to sell about 15% of its merchandise for cash. Of sales on account, 70%
are expected to be collected in the month following the sale and the remainder the following
month (second month after sale). Depreciation, insurance, and property tax expense represent
$12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid
in December, and the annual property taxes are paid in September. Of the remainder of the
manufacturing costs, 80% are expected to be paid in the month in which they are incurred and
the balance in the following month.
Current assets as of April 1 include cash of $42,000, marketable securities of $25,000, and
accounts receivable of $198,000 ($150,000 from March sales and $48,000 from February sales).
Sales on account in February and March were $120,000 and $150,000, respectively. Current
liabilities as of April 1 include $14,000 of accounts payable incurred in March for manufacturing
costs. All selling and administrative expenses are paid in cash in the period they are incurred.
An estimated income tax payment of $24,000 will be made in May. Mercury Shoes' regular
quarterly dividend of $15,000 is expected to be declared in May and paid in June. Management desires
to maintain a minimum cash balance of $40,000.
a. Prepare a monthly cash budget and supporting schedules for April, May, and June.
b. On the basis of the cash budget prepared in part (a), what recommendation should be made to
the controller in regards to cash?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College