Homework Help is Here – Start Your Trial Now!
Business
Accounting
Consolidated income Štatement 12 Months Ended in USD millions, except per share data Dec. 31, 2020 Dec. 31, 2019 Net Sales Cost of goods sold Gross Profit Sales and general expenses Other (income) and expense, net Operating Profit Interest income Interest expense Income before tax and other operating income Provision for income taxes 38,760 34,180 16,627 15,996 22,133 18,184 4,754 4,408 194 122 17,185 13,654 25 33 (307) (347) 16,903 13,340 (5,155) (4,069) Income before other operating income Share of netincome of equity companies 11,748 9,271 291 207 12,039 (602) Net Income 9,478 Net income attributable to noncontrolling interests Net Income Attributable to Common Earnings Per Share Basic (474) 11,437 9,004 Net Income Attributable to Common 13.62 10.72 Diluted Net Income Attributable to Common 13.48 10.61

Consolidated income Štatement 12 Months Ended in USD millions, except per share data Dec. 31, 2020 Dec. 31, 2019 Net Sales Cost of goods sold Gross Profit Sales and general expenses Other (income) and expense, net Operating Profit Interest income Interest expense Income before tax and other operating income Provision for income taxes 38,760 34,180 16,627 15,996 22,133 18,184 4,754 4,408 194 122 17,185 13,654 25 33 (307) (347) 16,903 13,340 (5,155) (4,069) Income before other operating income Share of netincome of equity companies 11,748 9,271 291 207 12,039 (602) Net Income 9,478 Net income attributable to noncontrolling interests Net Income Attributable to Common Earnings Per Share Basic (474) 11,437 9,004 Net Income Attributable to Common 13.62 10.72 Diluted Net Income Attributable to Common 13.48 10.61

Financial Accounting: The Impact on Decision Makers
Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter13: Financial Statement Analysis
Section: Chapter Questions
Problem 13.18MCE
See similar textbooks
icon
Related questions
Question

Notes:

1. The firm bears a 35% statutory tax rate.

2. Working cash is estimated to be $130 million and $120 million for 2020 and 2019 respectively.

3. Notes receivable bear interest of 10% per calendar year.

Required：

Prepare the Reformulated Income Statement for the years 2020 and 2019 in preparation for valuation.

Consolidated Income Statement 12 Months Ended in USD millions, except per share data Dec. 31, 2020 Dec. 31, 2019 Net Sales Cost of goods sold Gross Profit Sales and general expenses Other (income) and expense, net Operating Profit Interest income Interest expense Income before tax and other operating income Provision for income taxes Income before other operating income Share of net income of equity companies 38,760 34,180 16,627 15,996 22,133 18,184 4,754 4,408 194 122 17,185 13,654 25 33 (307) (347) 16,903 13,340 (5,155) (4,069) 11,748 9,271 291 207 Net Income 12,039 9,478 Net income attributable to noncontrolling interests Net Income Attributable to Common (602) (474) 11,437 9,004 Earnings Per Share Basic Net Income Attributable to Common 13.62 10.72 Diluted Net Income Attributable to Common 13.48 10.61
Transcribed Image Text:Consolidated Income Statement 12 Months Ended in USD millions, except per share data Dec. 31, 2020 Dec. 31, 2019 Net Sales Cost of goods sold Gross Profit Sales and general expenses Other (income) and expense, net Operating Profit Interest income Interest expense Income before tax and other operating income Provision for income taxes Income before other operating income Share of net income of equity companies 38,760 34,180 16,627 15,996 22,133 18,184 4,754 4,408 194 122 17,185 13,654 25 33 (307) (347) 16,903 13,340 (5,155) (4,069) 11,748 9,271 291 207 Net Income 12,039 9,478 Net income attributable to noncontrolling interests Net Income Attributable to Common (602) (474) 11,437 9,004 Earnings Per Share Basic Net Income Attributable to Common 13.62 10.72 Diluted Net Income Attributable to Common 13.48 10.61
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS