Related questions
Income Statement for the years ending 31 August:
2020 2019
£ £
Revenue 950,000 975,000
Cost of sales 455,000 460,000
Gross profit 495,000 515,000
Total expenses 320,000 310,000
Net profit 175,000 205,000
2020 2019
£ £
Non-current assets 70,000 65,000
Current assets
Cash at bank 45,000 55,000
Inventory 22,000 20,000
Trade receivables 15,000 10,000
Total current assets 82,000 85,000
Total assets 152,000 150,000
Non-current liabilities 23,000 26,000
Current liabilities
Trade payables 40,000 30,000
Total liabilities 63,000 56,000
Net Assets 89,000 94,000
Equity
Share capital 200,000 200,000
Total Equity 89,000 94,000
Calculate the following accounting ratios for the two years 2019 and 2020 respectively:
(i) Gross profit margin
(ii) Net profit margin
(iii) Current ratio
(iv) Quick ratio
(v) Trade receivable days
(vi) Trade payable days
(vii) Inventory turnover days
Step by stepSolved in 2 steps with 3 images
- Computron's Balance Sheets (Millions of Dollars) 2019 2020 Assets Cash and equivalents $ 60 $ 50 Short-term investments 100 10 Accounts receivable 400 520 Inventories 620 820 Total current assets $ 1,180 $ 1,400 Gross fixed assets $ 3,900 $ 4,820 Less: Accumulated depreciation 1,000 1,320 Net fixed assets $ 2,900 $ 3,500 Total assets $ 4,080 $ 4,900 Liabilities and equity Accounts payable $ 300 $ 400 Notes payable 50 250 Accruals 200 240 Total current liabilities $ 550 $ 890 Long-term bonds 800 1,100 Total liabilities $ 1,350 $ 1,990 Common stock 1,000 1,000 Retained earnings 1,730 1,910 Total equity $ 2,730 $ 2,910 Total liabilities and equity $ 4,080 $ 4,900 Computron's Income Statement (Millions of Dollars) 2019 2020 Net sales $ 5,500 $ 6,000 Cost of goods sold (Excluding depr. & amort.) 4,300 4,800 Depreciation and amortizationa 290 320 Other operating expenses 350 420 Total operating…arrow_forwardConsolidated Statements of Operations FINANCIAL STATEMENTS Table of Contents Index to Financial Statements (millions, except per share data) 2020 2019 2018 Sales Other revenue $ 92,400 $ 77,130 $ 74,433 1,161 982 923 Total revenue 93,561 78,112 75,356 Cost of sales 66,177 54,864 53,299 Selling, general and administrative expenses 18,615 16,233 15,723 Depreciation and amortization (exclusive of depreciation included in cost of sales) 2,230 2,357 2,224 Operating income 6,539 4,658 4,110 Net interest expense 977 477 461 Net other (income) / expense 16 (9) (27) Earnings from continuing operations before income taxes 5,546 4,190 3,676 Provision for income taxes 1,178 921 746 Net earnings from continuing operations 4,368 3,269 2,930 Discontinued operations, net of tax 12 7 Net earnings $ 4,368 $ 3,281 $ 2,937 Basic earnings per share Continuing operations Discontinued operations Net earnings per share Diluted earnings per share Continuing operations Discontinued operations $ 8.72 $ 6.39 $…arrow_forwardCalculate Asset Turnover for 2021 using the following information: Net Income Net Sales Total Assets 20% 73% 64% 53% 2020 $2,500,000 $5,000,000 $10,000,000 2021 $3,000,000 $8,000,000 $15,000,000 Listenarrow_forward
- Comparative Balance Sheet December 31 2020 2019 Assets Cash $44,000 $28,000 Accounts receivable A 32,000 Inventories B 70,000 Prepaid rent 2,500 2,000 Property, plant, and equipment 224,000 200,000 Accumulated depreciation (55,000) (40,000) Total assets $341,500 $292,000 Liabilities and Shareholders’ Equity Accounts payable $38,000 $34,000 Accrued liabilities 10,000 12,000 Notes payable 130,000 150,0 Contributed capital 50,000 25,000 Retained earnings 113,500 71,000 Total liabilities and shareholders’ equity $341,500 $292,000 Income Statement Year Ended December 31, 2020 Sales $477,500 Expenses Cost of goods sold $290,000 Selling, general, and administrative expenses 94,000 Depreciation expense C Interest expense 9,000 Income taxes D 425,000 Net income $52,500…arrow_forwardConsider the following information for Handley Stores for 2020 and 2021: 2020 2021 Total assets $72,590,000 $68,832,000 Noninterest-bearing current liabilities 5,368,000 6,039,000 Net income 4,453,000 6,039,000 Interest expense 2,944,000 3,640,000 Sales 55,572,000 117,425,000 Tax rate 35% 35% X Your answer is incorrect. Compute ROI for both years. (Round answers to 2 decimal places, e.g. 15.32%.) 2020 2021 ROI 6.13 % 8.77 % * Your answer is incorrect. Break ROI down into profit margin and investment turnover. (Round answers to 4 decimal places, eg. 15.3215.) 2020 2021 Profit margin 8.01 5.14 Investment turnover 0.78 1.72arrow_forwardI need help with last problem " return on Equilty" I need rounding it.arrow_forward
- Balance Sheets 2019 2018 Assets Cash and equivalents $100 $85 Accounts receivable 275 300 Inventories 375 250 Total current assets $750 $635 Net plant and equipment 2,300 1,490 Total assets $3,050 $2,125 Liabilities and Equity Accounts payable $150 $85 Accruals 75 50 Notes payable 150 75 Total current liabilities $375 $210 Long-term debt 450 290 Total liabilities 825 500 Common stock 1,225 1,225 Retained earnings 1,000 400 Common equity 2,225 1,625 Total liabilities and equity $3,050 $2,125 Income Statements 2019 2018 Sales $2,065 $1,525 Operating costs excluding depreciation and amortization 1,250 1,000 EBITDA $815 $525 Depreciation and amortization 100 75 EBIT $715 $450 Interest 63 46 EBT $652 $404 Taxes (25%) 163 101 Net income $489 $303 Dividends paid $54 $48 Addition to…arrow_forwardCalculate Return on Assets for 2021 using the following information: Net Income Net Sales Total Assets 53% 64% 20% 24% 2020 $2,500,000 $5,000,000 $10,000,000 2021 $3,000,000 $8,000,000 $15,000,000arrow_forwardreparing a Cash Flow Worksheet Guccii Corporation’s recent comparative balance sheet and income statement follow: Balance Sheets, December 31 2019 2020 Assets Cash and cash equivalents $63,000 $90,300 Investments, short-term 0 12,600 Accounts receivable, net 71,400 88,200 Merchandise inventory 42,000 63,000 Investments, long-term 0 42,000 Plant assets, net 252,000 247,800 Patents 12,600 11,340 Other assets 29,400 29,400 Total assets $470,400 $584,640 Liabilities and Stockholders’ Equity Accounts payable $50,400 $92,400 Accrued expenses payable 0 36,540 Bonds payable 168,000 84,000 Common stock, par $10 147,000 168,000 Additional paid-in capital 0 18,900 Retained earnings 105,000 184,800 Total liabilities and stockholders’ equity $470,400 $584,640 Income Statement,For Year Ended December 31 2020 Sales revenue $436,800 Cost of goods sold (231,000) Depreciation expense (33,600) Patent amortization (1,260) Other…arrow_forward
- BnB Construction Inc.Balance Sheet (Millions of Dollars) Assets 2021 Est 2020 2019 Liabilities 2021 Est 2020 2019 Cash and Cash Equivalents 15 10 15 Accounts payable 115 60 30 Short-Term Investments 10 0 65 Overdrafts 115 110 60 Accounts Receivable 420 375 315 Accruals 260 140 130 Inventories 700 615 415 Total Current Liabilities 490 310 220 Total Current Assets 1145 1000 810 Long -Term Bonds and New Loan 1300 754 580 Net Plant and Equipment 1884 1190 870 Total Debt 1790 1064 800 Preferred Stock 40 40 40 Common Stock 130 130 130 Retained Earnings 1069 956 710 Total Common Equity 1199 1086 840 Total Assets 3029 2190 1680 Total Liabilities and Equity 3,029 2,190 1,680 Included is the Income Statement. Requirements: 1. Calculate the EPS, DPS, and BVPS, and Cash…arrow_forwardIncome Statement: The income statement of Taco Bell company is given for the years 2020 & 2019. 2020 2019 General and administrative expenses 25,000 24,000 Interest expense 1,200 1,500 Net sales $124,000 S138,000 Selling expenses 11,880 12,720 Income taxes $1,109.5 1,883 108 000 95,000 COGS 450 600 Gain on Sale of land l2020 andarrow_forwardComputron's Balance Sheets (Millions of Dollars) Projection 2018 2019 2020E Assets Cash and equivalents $ 60 $ 50 $ 60 Short-term investments 100 10 50 Accounts receivable 400 520 530 Inventories 620 820 660 Total current assets $ 1,180 $ 1,400 $ 1,300 Net Fixed Assets 2,900 3,500 3,700 Total Assets $ 4,080 $ 4,900 $ 5,000 Liabilities and equity Accounts payable $ 300 $ 400 $ 330 Notes payable 50 250 100 Accruals 200 240 270 Total current liabilities $ 550 $ 890 $ 700 Long-term bonds 800 1,100 1,100 Total liabilities $ 1,350 $ 1,990 $ 1,800 Common stock (100,000 shares) 1,000 1,000 1,000 Retained earnings 1,730 1,910 2,200 Total common equity $ 2,730 $ 2,910 $ 3,200 Total liabilities and equity $ 4,080 $ 4,900 $ 5,000 Income Statements (Millions of…arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,
Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education