TRIUMVIRATE TRADING Income Statement December 31, 2021 Sales P,9,200,000 Cost of Goods Sold (3,200,000) Gross Profit 6,000,000 Gain on Sale of Plant Assets 300,000 Depreciation Expense (750,000) Salaries Expense (2,100,000) Rent Expense (125,000) Miscellaneous Expense (270,000) EBIT 3,055,000 Interest Expense (100,000) EBT 2,955,000 Tax Expense (886,500) Net Income 2,068,500 Additional information for 2021: • Plant assets were sold on cash and has a carrying value of P500,000 · Cash withdrawals of the owner amounted to P1,200,000 • Owner also invested additional P5,000,000 additional cash • Borrowed P6,000,000 cash on November 1, 2021 to be paid back with annual interest of 10% on June 1, 2011. Interest accrued every two months are paid 80% upon accrual while 20% on the next two months after the accrual. • Miscellaneous Expenses are all non-cash expenses

TRIUMVIRATE TRADING Income Statement December 31, 2021 Sales P,9,200,000 Cost of Goods Sold (3,200,000) Gross Profit 6,000,000 Gain on Sale of Plant Assets 300,000 Depreciation Expense (750,000) Salaries Expense (2,100,000) Rent Expense (125,000) Miscellaneous Expense (270,000) EBIT 3,055,000 Interest Expense (100,000) EBT 2,955,000 Tax Expense (886,500) Net Income 2,068,500 Additional information for 2021: • Plant assets were sold on cash and has a carrying value of P500,000 · Cash withdrawals of the owner amounted to P1,200,000 • Owner also invested additional P5,000,000 additional cash • Borrowed P6,000,000 cash on November 1, 2021 to be paid back with annual interest of 10% on June 1, 2011. Interest accrued every two months are paid 80% upon accrual while 20% on the next two months after the accrual. • Miscellaneous Expenses are all non-cash expenses

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

How much were the cash receipts per books during august 2021
1. Prepare a forccast cash flow stateaent for 2020. The beginning and ending balances in each of the balance sheet accounts Dec. 31, 2019 Dec. 31, 2020 Pi00,000 360,000 460,000 30,000 P950,000 P1,500,000 Cash P260,000 Accounts receivable Inventory Prepaid insurance Total current assets 180,000 400,000 50,000 P890,000 P1,200,000 Land Plant & equipment Accumulated depreciation Total non-current assets 1,000,000 (400,000) P1,800,000 1,400,000 (500,000) P2,400,000 Total assets P2,690,000 P3,350,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable Р 300,000 200,000 20,000 122,000 P 260,000 132,000 30,000 150.000 P 572,000 700,000 1,100,000 978,000 P 642,000 600,000 Total current liabilities Bonds payable Common stock 800,000 Retained earnings 648,000 Total liabilities & equity P2,690,000 P3,350,000 The forecast income statement for the Mexico Company for 2020 is presented below: Sales Cost of sales Gross profit Operating expenses Income before interest & tax…
Assets ($) 2019 2018 2017 Cash on Hand & at Banks 1844388 2907252 3696201 Accounts Receivable Net 21373839 27958818 23638244 Notes Receivable 0 0 0 Post Dated Cheques 7430502 5910795 5481999 Short Term Investments 111502 111502 0 Inventory 14772540 15359933 16127022 Total Current Assets 50764763 59355234 56162203 Long Term Investments 2247122 2305477 2346362 Fixed Assets Net 36960544 32892460 23018610 Lands 3338194 3344028 3364400 Projects in Progress 5544 4350057 10455510 Total Fixed Assets 40304282 40586545 36838520 Other Assets 6417935 6157108 5067638 Total Assets 99734102 108404364 100414723 Liabilities ($) 2019 2018 2017 Accounts and Notes Payable 9488026 9042459 6830212 Credit Banks 21176536 19278649 13508941 Short Term Loans 15347569 14306482 12568640 Accrued Part of Long Term Loans 3816788 3818532 3663256 Total Current Liabilities 63973817 67090416 44303485 Long Term Loans & Notes Payable 9883426 8547662 10299548 Other…
Problem 14-1 (AICPA Adapted) Campbell Company had the following account balances on December 31, 2019: Petty cash fund Cash in bank - current account Cash in bank - payroll account Cash in bank - sinking fund Cash on hand Cash in bank - restricted account for plant addition and expected to be disbursed in 2020 Treasury bills The petty cash fund included unreplenished December 2019 petty cash expense vouchers P5,000 and employee IOU P5,000. 50,000 4,000,000 1,200,000 2,000,000 500,000 The cash on hand included a P100,000 customer check payable to Campbell dated January 15, 2020. 1,500,000 1,000,000 In exchange for a guaranteed line of credit, the entity has agreed to maintain a minimum balance of P200,000 in the unrestricted current bank account. The sinking fund is set aside to settle a bond payable that is due on December 31, 2020. a. 8,640,000 b. 7,440,000 What total amount should be reported as cash and cash equivalents on December 31, 2019? c. 7,640,000 d. 5,640,000 152
Please be quick, I beg of you.
Crane Corp. owes $ 283,000 to Cheyenne Trust. The debt is a 10-year, 12% note due December 31, 2020. Because Crane Corp. is in financial trouble, Cheyenne Trust agrees to extend the maturity date to December 31, 2022, reduce the principal to $ 236,000, and reduce the interest rate to 6%, payable annually on December 31. (a) Prepare the journal entries on Crane's books on December 31, 2020, 2021, 2022. (b) Prepare the journal entries on Cheyenne Trust's books on December 31, 2020, 2021, 2022. Click here to view factor tables. (Round present value factor calculations to 5 decimal places, eg. 1.25124 and the final answer to O decimal places eg. 58,971. If no entry is required, select "No Entry" for the account titles and enter O for the amounts. Credit account titles are automatically indented when amount is entered. Do not indent manually.)
Balance Sheet for Bearcat Hathaway, 2022 2021 2022 Cash Accounts Receivable Inventory Current Assets Accum.Depreciation Net Fixed Assets Gross Fixed Assets $16,251,665 $20,567,330 Less $7,460,897 $10,117,819 Total Assets O 11.58% O 44.90% O 8.37% $5,268,485 $10,268,485 O 4.35% $2,574,230 $2,314,672 O 6.02% $529,062 $696,685 $8,371,777 $13,279,842 Total Liabilities and Equity What is the common size value for 2022 Notes Payable? $8,790,768 $10,449,511 $17,162,545 $23,729,353 Current Liabilities 2021 Accounts Payable Notes Payable $1,033,110 $1,987,233 2022 $1,673,992 $2,438,271 $2,707,102 $4,425,504 Long Term Debt $9,242,830 $11,468,302 Total Liabilities $11,949,932 $15,893,806 Common Stock ($0.50 par) $1,300,000 $1,600,000 Capital Surplus $1,148,120 $1,800,969 Retained $2,764,493 $4,434,578 Earnings $17,162,545 $23,729,353
What should be the age of receivables in 2021?
An entity provided the following data on December 31, 2020: Checkbook balance ₱ 5,000,000.00 Check drawn on entity’s account, payable to supplier, dated and recorded on December 31, 2020 but not mailed until January 31, 2021 1,500,000.00 Cash in sinking fund 1,500,000.00 Treasury bills, purchased November 1, 2020 and maturing January 31, 2021 2,500,000.00 Time deposit, purchased October 1, 2020 and maturing January 31, 2021 3,500,000.00 What amount should be reported as cash and cash equivalents on December 31, 2020?
Dapitan Company had the following account balances at December 31, 2023: Cash in bank Cash on hand Cash legally restricted for addition to plant and expected to be disbursed in 2024 P2,500,000 10,000 1,500,000 Cash in bank includes P200,000 compensating balances against short-term borrowing arrangements. The compensating balances are not legally restricted as to withdrawal by Dapitan Company. In the current assets section of Dapitan Co.'s December 31, 2023 statement of financial position, how should be reported as cash?
Required: Prepare a compound adjusting journal entry to correct the petty cash fund balance as of December 31, 2018.
Hi, How do I organize these transactions ? Thanks