1.
Prepare a separate schedule for both selling and general and administrative expenses of Company M for the year ended December 31, 2016.
1.
Explanation of Solution
Expenses: Expenses are costs incurred for the operations of a business. The costs incurred for generating revenues are rent expense, depreciation expense, general and administrative expenses, selling expenses, and utilities expense.
Prepare a separate schedule for both selling and general and administrative expenses of Company M for the year ended December 31, 2016 as follows:
Company M | |
For Year Ended December 31, 2016 | |
Schedule 1: Selling Expenses | |
Particulars | Amounts ($) |
Sales salaries expense | $27,400 |
Delivery expenses | 11,700 |
Sales personnel travel expenses | 8,300 |
Depreciation expense: sales equipment | 9,000 |
Advertising expense | 15,700 |
Total selling expenses | $72,100 |
Schedule 2: General and Administrative Expenses | |
Depreciation expense: buildings and office equipment | $14,400 |
Office and administrative salaries | 30,000 |
Property taxes and insurance expense | 9,000 |
Miscellaneous administrative expenses | 3,000 |
Total general and administrative expenses | $56,400 |
Table (1)
2.
Prepare a multi-step income statement of Company M for the year ended December 31, 2016.
2.
Explanation of Solution
Multi-step income statement: The income statement represented in multi-steps with several subtotals, to report the income from principal operations, and separate the other expenses and revenues which affect net income, is referred to as multi-step income statement.
Prepare a multi-step income statement of Company M for the year ended December 31, 2016 as follows:
Company M | ||
Income Statement | ||
For Year Ended December 31, 2016 | ||
Particulars | Amounts ($) | Amounts ($) |
Sales | 463,200 | |
Less: Cost of goods sold | (232,200) | |
Gross profit | 231,000 | |
Less: Operating expenses: | ||
Selling expenses (Schedule 1) | 72,100 | |
General and administrative expenses (Schedule 2) | 56,400 | |
Total operating expenses | (128,500) | |
Operating income | 102,500 | |
Less: Other items: | ||
Interest revenue | 3,200 | |
Miscellaneous rent revenue | 5,900 | |
Loss from expropriation | (30,000) | |
Loss on sale of factory equipment | (4,100) | (25,000) |
Pretax income from continuing operations | 77,500 | |
Less: Income tax expense (1) | (23,250) | |
Income from continuing operations | 54,250 | |
Results from discontinued operations: | ||
Loss from operations of discontinued Division E (2) | (11,200) | |
Gain on sale of Division E (3) | 29,400 | 18,200 |
Net income (a) | 72,450 | |
Number of common shares (b) | 20,000 shares | |
Earnings per Common Share | $3.62 |
Table (2)
Working note (1):
Compute the amount of income tax expense:
Working note (2):
Compute the loss from operations of discontinued Division E:
Working note (3):
Compute the Gain on sale of Division E:
3.
Prepare a
3.
Explanation of Solution
Retained earnings: Retained earnings are that portion of profits which are earned by a company but not distributed to stockholders in the form of dividends. These earnings are retained for various purposes like expansion activities, or funding any future plans.
Prepare a retained earnings statement of Company M for the year ended December 31, 2016 as follows:
Statement of Retained Earnings | |
For Year Ended December 31, 2016 | |
Particulars | Amount ($) |
Retained earnings as on January 1,2016 | $200,800 |
Add: Net income | 72,450 |
273,250 | |
Less: Cash dividends (4) | (24,000) |
Retained earnings as on December 31, 2016 | $249,250 |
Table (3)
Working note (4):
Compute the amount of cash dividend:
4.
Ascertain the return on common equity of Company M for 2016 and comment.
4.
Explanation of Solution
Return on equity (ROE): This financial ratio evaluates a company’s efficiency in using
Ascertain the return on common equity of Company M for 2016 as follows:
Working note (5):
Compute the average shareholder’s equity:
The return on shareholders’ equity of Company M for the year 2016 is 17.0%, which is above the target of 15%. However, Company M had results from discontinued operations in 2016. The target return falls short to 12.8%
5.
State the manner in which the income statement of Company M given in requirement 2 gets differs, if it uses IFRS.
5.
Explanation of Solution
The presentation and the content of the income statement might differ as follows:
- Either the single-step or multiple-step format could have been used.
- The term “Turnover” could have been used instead of sales.
- The expenses might be classified by their nature rather than their function.
- To adjust the depreciation expense, if it has revalued its property.
Want to see more full solutions like this?
Chapter 5 Solutions
EBK INTERMEDIATE ACCOUNTING: REPORTING
- Presented below is information related to Swifty Corporation at December 31, 2017, the end of its first year of operations. Sales revenue Cost of goods sold Interest expense Selling and administrative expenses Dividends declared and paid Loss on sale of investments Allocation to non-controlling interest Unrealized gain on available-for-sale financial assets Gain on discontinued operations Compute the following: Ignore tax effects. Income from operations Net income Comprehensive income $534,000 361,000 Retained earnings balance at December 31, 2017 29,300 111,100 9,500 5,500 23,500 16,600 Net income attributable to Swifty Corporation controlling shareholders 18,900 $ LA $ LA $arrow_forwardPresented below is information related to Blossom Company at December 31, 2020, the end of its first year of operations. Sales revenue $322,170 Cost of goods sold 138,320 Selling and administrative expenses 51,700 Gain on sale of plant assets 30,260 Unrealized gain on available-for-sale debt investments 9,200 Interest expense 5,820 Loss on discontinued operations 12,220 Dividends declared and paid 4,580 Compute the following: (a) Income from operations $enter a dollar amount (b) Net income $enter a dollar amount (c) Comprehensive income $enter a dollar amount (d) Retained earnings balance at December 31, 2020 $enter a dollar amountarrow_forwardForecast an Income Statement Following is the income statement for Medtronic PLC for the year ended April 29, 2016. Consolidated Statements of Income Apr. 29, 2016 Net sales $29,721 Costs and expenses Cost of products sold 9,214 Research and development expense 2,224 Selling, general, and administrative expense 9,469 Special charges (gains), net 70 Restructuring charges, net 290 Certain litigation charges, net 26 Acquisition-related items 283 Amortization of intangible assets 1,931 Other expense, net 107 Operating profit 6,107 Interest expense, net 955 Income from operations before income taxes 5,152 Provision for income taxes 979 Net income $4,173 Use the following assumptions to prepare a forecast of the company's income statement for FY2017. Net sales increase 18% Cost of products sold 31.7% of net sales Research and development expense 7.7% of net sales Selling, general, and administrative expense 32.8% of net sales…arrow_forward
- Selected comparative statement data for Carla Vista Corporation are presented below. All balance sheet data are as at December 31. Net sales Profit for the year Total assets Total common shareholders' equity (a) Your answer is correct. Asset turnover (b) eTextbook and Media Your answer is incorrect. 2024 $850,000 Return on assets 84,000 615,000 450,000 Calculate asset turnover for 2024. (Round answer to 1 decimal place, e.g. 12.5.) 2023 $810,000 67,000 525,000 13.7 % 320,000 1.4 times Calculate return on assets for 2024. (Round answer to 1 decimal place, e.g. 12.5.)arrow_forwardDirect Computation of Nonoperating ReturnBalance sheets and income statements for 3M Company follow. 3M COMPANY Consolidated Statements of Income For Years Ended December 31 ($ millions) 2018 2017 Net sales $32,765 $31,657 Operating expenses Cost of sales 16,682 16,055 Selling, general and administrative expenses 7,602 6,626 Research, development and related expenses 1,821 1,870 Gain on sale of businesses (547) (586) Total operating expenses 25,558 23,965 Operating income 7,207 7,692 Other expense, net* 207 144 Income before income taxes 7,000 7,548 Provision for income taxes 1,637 2,679 Net income including noncontrolling interest 5,363 4,869 Less: Net income attributable to noncontrolling interest 14 11 Net income attributable to 3M $5,349 $4,858 * Interest expense, gross is $350 million in 2018 and $322 million in 2017. 3M COMPANY Consolidated Balance Sheets At December 31 ($ millions) 2018 2017 Current assets…arrow_forwardExcept for the earnings per share statistics, the 2019, 2020, and 2021 income statements for Ace Group Inc. were originally presented as follows: Required: 1. Calculate the 11 missing amounts. (Loss should be indicated by a minus sign.) Sales Costs and expenses Profit from continuing operations Gain (loss) on discontinued operations Profit (loss) 2019 $ 477,855 $ 698,040 $314,935 2020 83,160 $ 155,994 $ 535,700 Information on Common Shares for Ace Group Inc. * Shares outstanding on December 31, 2018 Purchase and retirement of shares on March 1, 2019 Sale of shares on June 1, 2019 Share dividend of 5% on August 1, 2019 Shares outstanding on December 31, 2019 Sale of shares on February 1, 2020 Purchase and retirement of shares on July 1, 2020 Shares outstanding on December 31, 2020 Sale of shares on March 1, 2021 Purchase and retirement of shares on September 1, 2021 Share split of 3:1 on October 1, 2021 Shares outstanding on December 31, 2021 - + + + - + - + 2021 $1,009,900 329,070…arrow_forward
- Presented below is information related to Watt Company in its first year of operation. Thefollowing information is provided at December 31, 2015, the end of its first year.Sales revenue €420,000Cost of good sold 210,000Selling and administrative expenses 75,000Gain on sale of plant assets 45,000Unrealized gain on non-trading securities 15,000Financing costs 10,000Loss on discontinued operations 20,000Allocation to non-controlling interest 60,000Dividends declared and paid 12,000 Instructions:Compute the following (a) income from operations, (b) net income, (c) net income attributable to Watt Company shareholders, (d) comprehensive income, and (e) retained earnings balance at December 31, 2015.arrow_forwardPresented below is information related to Sunland Company as of and for the year ended December 31, 2017. This was Sunland Company's first year of operations. (Ignore income tax effects.) Sales revenue $ 1,380,000 Cost of goods sold 700,000 Selling and administrative expenses 320,000 Loss on sale of plant assets 68,000 Unrealized gain on available-for-sale investments 17,000 Interest expense 5,800 Interest revenue 3,900 Loss on discontinued operations 2,600 Allocation to noncontrolling interest 8,700 Div declared and paid 27,200arrow_forwardThe following information is related to Windsor Company for 2017. Retained earnings balance, January 1, 2017 $998,500 Sales Revenue 26,110,000 Cost of goods sold 16,240,000 Interest revenue 77,200 Selling and administrative expenses 4,748,000 Write-off of goodwill 837,500 Income taxes for 2017 1,254,000 Gain on the sale of investments 111,600 Loss due to flood damage 400,100 Loss on the disposition of the wholesale division (net of tax) 441,500 Loss on operations of the wholesale division (net of tax) 93,200 Dividends declared on common stock 251,800 Dividends declared on preferred stock 85,800 Windsor Company decided to discontinue its entire wholesale operations (considered a discontinued operation) and to retain its manufacturing operations. On September 15, Windsor sold the wholesale operations to Rogers Company. During 2017, there were 494,700 shares of common stock outstanding all year. (a1) Prepare a multiple-step…arrow_forward
- Presented below is information related to Sunland Company as of and for the year ended December 31, 2017. This was Sunland Company's first year of operations. (Ignore income tax effects.) Sales revenue $ 1,380,000 Cost of goods sold 700,000 Selling and administrative expenses 320,000 Loss on sale of plant assets 68,000 Unrealized gain on available-for-sale investments 17,000 Interest expense 5,800 Interest revenue 3,900 Loss on discontinued operations 2,600 Allocation to noncontrolling interest 8,700 Dividends declared and paid 27,200arrow_forwardCardigan Corporation's results for the year ended December 31, 2022, include the following material items. Sales revenue 5,170,300 Cost of goods sold 1,720,000 Selling and administrative expenses 800,000 Loss on sale of investments 122,000 Gain on discontinued operations 57,680 Loss on discontinued operations 400,900 Loss on impairment from continuing 63,000 operations a. Cardigan Corporation's income from continuing operations before income taxes for 2022 is:arrow_forwardNvidia Corporation, a global technology company located in Santa Clara, California, reported the followinginformation in its 2016 financial statements ($ in millions):2016 2015Balance sheetsProperty, plant, and equipment (net) $ 466 $557Income statementNet sales for 2016 $5,010Required:1. Calculate the company’s 2016 fixed-asset turnover ratio.2. How would you interpret this ratio?arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT