Exercise 4.5
LO 2. 6, 7
Record transactions and calculate financial statement amounts The transactions relating to the formation of Blue Co. Stores, Inc., and its first month of operations follow. Prepare an answer sheet with the columns shown. Record each transaction in the appropriate columns of your answer sheet. Show the amounts involved and indicate how each account is affected (+ or After all transactions have been recorded, calculate the total assets, liabilities, and
a. The firm was organized and the stockholders invested cash of $ 16,000.
b.
The firm borrowed $ 10,000 from the bank; a short-term note was signed.
- Display cases and other store equipment costing $3,500 were purchased for cash. The original list price of the equipment was $3,800, but a discount was received because the seller was having a sale.
- A store location was rented, and $2,800 was paid for the first month’s rent.
- Inventory of $30,000 was purchased; $18,000 cash was paid to the suppliers, and the balance will be paid within 30 days.
- During the first week of operations, merchandise that had cost $8,000 was sold for $13,000 cash.
- A newspaper ad costing $200 was arranged for; it ran during the second week of the store’s operations. The ad will be paid for in the next month.
- Additional inventory costing $8,400 was purchased; cash of $2,400 was paid, and the balance is due in 30 days.
1. In the last three weeks of the first month, sales totaled $27,000, of which $19,200 was sold on account. The cost of the goods sold totaled $18,000.
j.Employee wages for the month totaled $3,700; these will be paid during the first week of the next month.
k.The firm collected a total of $6,320 from the sales on account recorded in transaction i.
l. The firm paid a total of $9,440 of the amount owed to suppliers from transaction e.
Answer sheet:
Assets = Liabilities + Stockholders' equity
Accounts Merchandise
Notes Accounts Paid-In Retained
Transaction Cash + Receivable + Inventory + Equipment = Payable + Payable + Capital + Earnings + Revenues - Expenses
Optional continuation of Exercise 4.5
Prepare an income statement and balance sheet After you have completed parts a through 1 in Exercise 4.5, prepare an income statement for Blue Co. Stores, Inc., for the month presented and a balance sheet at the end of the month using the captions shown on the answer sheet.
Want to see the full answer?
Check out a sample textbook solutionChapter 4 Solutions
Accounting: What the Numbers Mean
- FINANCIAL RATIOS Use the work sheet and financial statements prepared in Problem 15-8B. All sales are credit sales. The Accounts Receivable balance on January 1 was 38,200. REQUIRED Prepare the following financial ratios: (a)Working capital (b)Current ratio (c)Quick ratio (d)Return on owners equity (e)Accounts receivable turnover and the average number of days required to collect receivables (f)Inventory turnover and the average number of days required to sell inventoryarrow_forwardProblem 19 When examining the accounts of Ayala Corporation, it is ascertained that balance relatingto both receivables and payables are included in a single controlling account called“Receivables control” that has a debit balance of P4,850,000. An analysis of the make-upof this account revealed the following:Debit Accounts receivable – customers 7,800,000Accounts receivable – officers 500,000Debit balances – creditors 300,000Postdated checks from customers 400,000Subscriptions receivable 800,000CreditAccounts payable for merchandise 4,500,000Credit balances in customer’s accounts 200,000Cash received in advance from customers 100,000Expected bad debts 150,000After further analysis of the aged accounts receivable, it is determined that the allowancefor doubtful accounts be P200,000. What is the correct total of current net receivables?__________.arrow_forward12:13 Refer to this problem for your completion of balance sheet using the financial ratios. PLEASE USE THE NUMBER FORMAT FOR YOUR ANSWER: 1,000 Balance sheet completion using financial ratios. Complete the 2003 balance sheet for Sometimes Industries using the information that follows it. Sometimes Industries Balance Sheet December 31, 2003 Assets Liabilities and Stockholders' Equity Accounts payable Notes payable Cash P30,000 P120,000 Marketable securities 25,000 Accounts receivable Accruals 20,000 Inventories Total current liabilities Long-term debt Stockholders' equity Total current assets Net fixed assets P600,000 Total Assets Total liabilities and stockholders' equity The following financial data for 2003 are also available: 1. Sales totalled #1,800,000 2. The gross profit margin was 25% 3. Inventory turnover was 6.0 4. There are 360 days in the year 5. The average collection period was 40 days 6. The current ratio was 1.60 7. The total assetturnover ratio was 1.20 8. The debt…arrow_forward
- Question Content Area After all of the account balances have been extended to the Income Statement columns of the end-of-period spreadsheet, the totals of the Debit and Credit columns are $22,000 and $28,437, respectively. What is the amount of the net income or net loss for the period? a.$22,000 net income b.$28,437 net loss c.$6,437 net income d.$6,437 net lossarrow_forwardProblem 19 When examining the accounts of Ayala Corporation, it is ascertained that balance relating to both receivables and payables are included in a single controlling account called "Receivables control" that has a debit balance of P4,850,000. An analysis of the make-up of this account revealed the following: Debit Credit 7,800,000 500,000 300,000 400,000 800,000 Accounts receivable – customers Accounts receivable – officers Debit balances – creditors Postdated checks from customers Subscriptions receivable Accounts payable for merchandise Y Y OF 4,500,000 200,000 100,000 Credit balances in customer's accounts Cash received in advance from customers Expected bad debts After further analysis of the aged accounts receivable, it is determined that the allowance for doubtful accounts be P200,000. What is the correct total of current net receivables? 150,000arrow_forwardGLO205 - Based on Problem 2-2A Aracel Engineering Aracel Engineering completed the following transactions in the month of June. Using the following transactions, record journal entries, create financial statements, and assess the impact of each transaction on the financial statements: 1 Jenna Aracel, the owner, invested $100,000 cash, office equipment with a value of $5,000, and $60,000 of drafting equipment to launch the company in exchange for common stock. 2 The company purchased land worth $49,000 for an office by paying $6,300 cash and signing a long-term note payable for $42,700. 3 The company purchased a portable building with $55,000 cash and moved it onto the land acquired on June 2. 4 The company paid $3,000 cash for the premium on an 18-month insurance policy. 5 The company completed and delivered a set of plans for a client and collected $6,200 cash. 6 The company purchased $20,000 of additional drafting equipment by paying $9,500 cash and signing a long-term note payable…arrow_forward
- Trial Balance The following list of accounts was taken from the general ledger of Spencer Corporation on December 31. The bookkeeper thought it would be helpful if the accounts were arranged in alphabetical order. Each account contains the balance that is normal for that type of account; for example, Cash normally has a debit balance. Prepare a trial balance as of this date with the accounts arranged in the following order: (1) assets, (2) liabilities, (3) stockholders equity, (4) revenues, (5) expenses, and (6) dividends.arrow_forwardMultiple-step income statement and balance sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 20Y7: Instructions 1. Prepare a multiple-step income statement. 2. Prepare a statement of stockholders equity. Additional common stock of 7,500 was issued during the year ended June 30, 20Y7. 3. Prepare a balance sheet, assuming that the current portion of the note payable is 7,000. 4. Briefly explain how multiple and single-step income statements differ.arrow_forwardMultiple-step income statement and balance sheet The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Instructions 1. Prepare a multiple-step income statement. 2. Prepare a statement of stockholders equity. Additional common stock of 75,000 was Issued during the year ended May 31,20Y2 3. Prepare a balance sheet, assuming that the current portion of the note payable is 50,000. 4. Briefly explain how multiple and single-step income statements differ.arrow_forward
- Question 2 Alex is currently considering to invest his money in one of the companies between Company A and Company B. The summarized final accounts of the companies for their last completed financial year are as follows: Refer to the pic attached. Based on the pic, Required: Calculate the following ratios for Company A and Company B. State clearly the formulae used for each ratio: Gross Profit Margin Net Profit Margin Inventory Turnover Period (days) Receivables Collection Period (days) Payables Payment Period (days) Current Ratio Quick Ratio b. Comment on each of the ratios calculated in part (a) above.arrow_forwardQuestion 5 Catherine’s Cookies has a beginning balance in the Accounts Receivable control total account of RO8,200. RO15,700 was credited to Accounts Receivable during the month. In the sales journal, the Accounts Receivable debit column shows a total of RO12,000. What is the ending balance of the Accounts Receivable account in the general ledger?arrow_forwardTop-Value Corporation has 242,000 shares of $30 par common stock outstanding. On September 2, Top-Value Corporation declared a 2% stock dividend to be issued November 30 to stockholders of record on October 3. The market price of the stock was $55 per share on September 2. Required: Journalize the entries required on September 2, October 3, and November 30. If no entry is required, simply skip to the next transaction. Refer to the chart of accounts for the exact wording of the account titles. CNOW journals do not use lines for journal explanations. Every line on a journal page is used for debit or credit entries. CNOW journals will automatically indent a credit entry when a credit amount is entered.arrow_forward
- Corporate Financial AccountingAccountingISBN:9781337398169Author:Carl Warren, Jeff JonesPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,College Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage Learning
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning