Concept explainers
Reece Financial Services Co., which specializes in appliance repair services, is owned and operated by Joni Reece. Reece Financial Services' accounting clerk prepared the following unadjusted
Reece Financial Services Co. Unadjusted Trial Balance July 31,2019 |
||
Debit Balances |
Credit Balances |
|
Cash | 10,200 | |
Accounts Receivable | 34,750 | |
Prepaid Insurance | 6.000 | |
Supplies | 1,725 | |
Land | 50,000 | |
Building | 155,750 | |
62,850 | ||
Equipment | 45,000 | |
Accumulated Depreciation—Equipment | 17,650 | |
Accounts Payable | 3,750 | |
Unearned Rent | 3,600 | |
Joni Reece, Capital | 153,550 | |
Joni Reece, Drawing | 8,000 | |
Fees Earned | 158,600 | |
Salaries and Wages Expense | 56,850 | |
Utilities Expense | 14,100 | |
Advertising Expense | 7,500 | |
Repairs Expense | 6,100 | |
Miscellaneous Expense | 4,025 | |
400,000 | 400,000 |
The data needed to determine year-end adjustments are as follows:
- Depreciation of building for the year, $6,400.
- Depreciation of equipment for the year, $2,800.
- Accrued salaries and wages at July 31, $900.
- Unexpired insurance at July 31, $1,500.
- Fees earned but unbilled on July 31, $10,200.
- Supplies on hand at July 31, $615.
- Rent unearned at July 31, $300.
Instructions
1. Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable, Rent Revenue, Insurance Expense, Depreciation Expense—Building, Depreciation Expense—Equipment, and Supplies Expense.
2. Determine the balances of the accounts affected by the adjusting entries and prepare an adjusted trial balance.
(1)
Adjusting Entries
Adjusting entries indicates those entries, which are passed in the books of accounts at the end of one accounting period. These entries are passed in the books of accounts as per the revenue recognition principle and the expenses recognition principle to adjust the revenue, and the expenses of a business in the period of their occurrence.
Adjusted Trial Balance
Adjusted trial balance is a trial balance prepared at the end of a financial period, after all the adjusting entries are journalized and posted. It is prepared to prove the equality of the total debit and credit balances.
Rule of Debit and Credit:
Debit - Increase in all assets, expenses & dividends, and decrease in all liabilities and stockholders’ equity.
Credit - Increase in all liabilities and stockholders’ equity, and decrease in all assets & expenses.
To record: The adjusting entries on July 31, 2019 of Company RFS.
Answer to Problem 3.5BPR
The adjusting entry for recording depreciation is as follows:
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
July 31 | Depreciation expense | 6,400 | |
Accumulated Depreciation- building | 6,400 | ||
(To record the depreciation on building for the current year.) |
Table (1)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Explanation of Solution
- Depreciation expense is component of stockholders’ equity and decreased it, so debit depreciation expense by $6,400.
- Accumulated depreciation is a contra asset account, and it decreases the asset value by $6,400. So credit accumulated depreciation by $6,400.
The adjusting entry for recording depreciation is as follows:
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
July 31 | Depreciation expense | 2,800 | |
Accumulated Depreciation- equipment | 2,800 | ||
(To record the depreciation on equipment for the current year.) |
Table (2)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Explanation:
- Depreciation expense is component of stockholders’ equity and decreased it, so debit depreciation expense by $2,800.
- Accumulated depreciation is a contra asset account, and it decreases the asset value by $2,800. So credit accumulated depreciation by $2,800.
The following entry shows the adjusting entry for Salary and wages expense on July 31.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
July 31 | Salary and wages expense | 900 | |
Wages Payable | 900 | ||
(To record the salary and wages accrued but not paid at the end of the accounting period.) |
Table (3)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Explanation:
- Salary and wages expense is a component of Stockholders ‘equity, and it decreased it by $900. So debit wage expense by $900.
- Salary and wages payable is a liability, and it is increased by $900. So credit Salary and wages payable by $900.
The following entry shows the adjusting entry for unexpired insurance on July 31.
Date | Description |
Post. Ref |
Debit ($) |
Credit ($) |
July 31 | Insurance expense (1) | 4,500 | ||
Prepaid insurance | 4,500 | |||
(To record the insurance expense incurred at the end of the year) |
Table (4)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Working note:
Calculate the value of insurance expense at the end of the year
Explanation:
- Insurance expense is a component of owners’ equity, and decreased it by $4,500 hence debit the insurance expense for $4,500.
- Prepaid insurance is an asset, and it decreases the value of asset by $4,500, hence credit the prepaid insurance for $4,500.
The following entry shows the adjusting entry for accrued fees unearned on July 31.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
July 31 | Accounts Receivable | 10,200 | |
Fees earned | 10,200 | ||
(To record the accounts receivable at the end of the year.) |
Table (1)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Explanation:
- Accounts Receivable is an asset, and it is increased by $10,200. So debit Accounts receivable by $10,200.
- Fees earned are component of stockholders’ equity, and it increased it by $10,200. So credit fees earned by $10,200.
The following entry shows the adjusting entry for supplies on July 31.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
July 31 | Supplies Expense (2) | 1,110 | |
Supplies | 1,110 | ||
(To record the supplies expense at the end of the accounting period) |
Table (2)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Explanation:
- Supplies expense is a component of stockholders’ equity, and it decreased the stockholders’ equity by $1,110. So debit supplies expense by $1,110.
- Supplies are an asset for the business, and it is decreased by $1,110. So credit supplies by $1,110.
Working Note:
Calculation of Supplies expense for the accounting period
(2)
The following entry shows the adjusting entry for Unearned Rent on July 31.
Date | Account Titles and Explanation | Debit ($) | Credit ($) |
July 31 | Unearned Rent | 3,300 | |
Rent revenue (3) | 3,300 | ||
(To record the Rent revenue from services at the end of the accounting period.) |
Table (4)
The impact on the accounting equation for the above referred adjusting entry is as follows:
Explanation:
- Unearned Rent is a liability, and it is decreased by $3,300. So debit unearned rent by $3,300.
- Rent revenue is a component of Stockholders’ equity, and it is increased by $3,300. So credit rent revenue by $3,300.
Working Notes:
Calculation of Rent Revenue for the accounting period
(3)
(2)
To prepare: The adjusted trial balance of the Company RFS on July 31, 2019
Answer to Problem 3.5BPR
The adjusted trial balance of the Company RFS is as follows:
Company RFS | ||
Trial Balance after Adjustments | ||
July 31, 2019 | ||
Particulars | Debit $ | Credit $ |
Cash | 10,200 | |
Accounts Receivable(5) | 44,950 | |
Prepaid Insurance | 1,500 | |
Supplies | 615 | |
Land | 50,000 | |
Building | 155,750 | |
Accumulated Depreciation - Building(1) | 69,250 | |
Equipment | 45,000 | |
Accumulated Depreciation - Equipment(2) | 20,450 | |
Accounts Payable | 3,750 | |
Unearned Rent | 300 | |
Salaries and Wages Payable | 900 | |
Capital | 153,550 | |
Drawing | 8,000 | |
Fees earned | 168,800 | |
Rent Revenue (7) | 3,300 | |
Salaries and Wages Expense (3) | 57,750 | |
Utilities Expense | 14,100 | |
Advertising Expense | 7,500 | |
Repairs Expense | 6,100 | |
Depreciation Expense - building | 6,400 | |
Depreciation Expense - equipment | 2,800 | |
Insurance Expense (4) | 4,500 | |
Supplies Expense (6) | 1,110 | |
Miscellaneous Expense | 4,025 | |
420,300 | 420,300 |
Explanation of Solution
Working Notes:
1. Calculation of accumulated depreciation- building
(1)
2. Calculation of accumulated depreciation- equipment
(2)
3. Calculation of Salaries and Wages expenses
(3)
4. Calculate the value of insurance expense at the end of the year
5. Calculation of accounts receivable
(5)
6. Calculation of Supplies expense for the accounting period
(6)
7. Calculation of rent revenue
(7)
Hence, the total of debit and credit column of the adjusted trial balance matches and they have a total balance of $420,300.
Want to see more full solutions like this?
Chapter 3 Solutions
Accounting
- The unadjusted trial balance of PS Music as of July 31, 2018, along with the adjustment data for the two months ended July 31, 2018, are shown in Chapter 3. Based upon the adjustment data, the following adjusted trial balance was prepared: PS Music Adjusted Trial Balance July 31, 2018 Account No. Debit Balances Credit Balances Cash................................................. 11 9,945 Accounts Receivable................................... 12 4,150 Supplies.............................................. 14 275 Prepaid Insurance..................................... 15 2,475 Office Equipment..................................... 17 7,500 Accumulated DepreciationOffice Equipment.......... 18 50 Accounts Payable..................................... 21 8,350 Wages Payable........................................ 22 140 Unearned Revenue.................................... 23 3,600 Common Stock....................................... 31 9,000 Dividends............................................ 33 1,750 Fees Earned........................................... 41 21,200 Music Expense........................................ 54 3,610 Wages Expense....................................... 50 2,940 Office Rent Expense................................... 51 2,550 Advertising Expense................................... 55 1,500 Equipment Rent Expense.............................. 52 1,375 Utilities Expense...................................... 53 1,215 Supplies Expense...................................... 56 925 Insurance Expense.................................... 57 225 Depreciation Expense................................. 58 50 Miscellaneous Expense................................ 59 1,855 42,340 42,340 Instructions 1. (Optional) Using the data from Chapter 3, prepare an end-of-period spreadsheet. 2. Prepare an income statement, a retained earnings statement, and a balance sheet. 3. Journalize and post the closing entries. The retained earnings account is #33 and the income summary account is #34 in the ledger of PS Music. Indicate closed accounts by inserting a line in both Balance columns opposite the closing entry. 4. Prepare a post-dosing trial balance.arrow_forwardValley Realty acts as an agent in buying, selling, renting, and managing real estate. The unadjusted trial balance on July 31, 2019, follows: The following business transactions were completed by Valley Realty during August 2019: Aug. 1. Purchased office supplies on account, 3,150. 2.Paid rent on office for month, 7,200. 3.Received cash from clients on account, 83,900. 5.Paid insurance premiums, 12,000. 9.Returned a portion of the office supplies purchased on August 1, receiving full credit for their cost, 400. Analyzing Transactions Aug. 17. Paid advertising expense, 8,000. 23.Paid creditors on account, 13,750. Enter the following transactions on Page 19 of the two-column journal: 29.Paid miscellaneous expenses, 1,700. 30.Paid automobile expense (including rental charges for an automobile), 2,500. 31.Discovered an error in computing a commission during July; received cash from the salesperson for the overpayment, 2,000. 31.Paid salaries and commissions for the month, 53,000. 31.Recorded revenue earned and billed to clients during the month, 183,500. 31.Purchased land for a future building site for 75,000, paying 7,500 in cash and giving a note payable for the remainder. 31.Withdrew cash for personal use, 1,000. 31.Rented land purchased on August 31 to a local university for use as a parking lot during football season (September, October, and November); received advance payment of 5,000. Instructions 1. Record the August 1 balance of each account in the appropriate balance column of a four-column account, write Balance in the item section, and place a check mark () in the Posting Reference column. 2. Journalize the transactions for August in a two-column journal beginning on Page 18. Journal entry explanations may be omitted. 3. Post to the ledger, extending the account balance to the appropriate balance column after each posting. 4. Prepare an unadjusted trial balance of the ledger as of August 31, 2019. 5. Assume that the August 31 transaction for Cindy Getmans cash withdrawal should have been 10,000. (a) Why did the unadjusted trial balance in (4) balance? (b) Journalize the correcting entry. (c) Is this error a transposition or slide?arrow_forwardEXPENSE METHOD OF ACCOUNTING FOR PREPAID EXPENSES Ryans Fish House purchased supplies costing 3,000 for cash. This amount was debited to the supplies expense account. At the end of the year, December 31, 20--, an inventory showed that supplies costing 500 remained. Prepare the adjusting entry.arrow_forward
- Adjusting entries and adjusted trial balances Reece Financial Services Co., which specializes in appliance repair services, is owned and operated by Joni Reece. Reece Financial Services accounting clerk prepared the following unadjusted trial balance at July 31, 20Y9: The data needed to determine year-end adjustments are as follows: Depreciation of building for the year, 6,400. Depreciation of equipment for the year, 2,800. Accrued salaries and wages at July 31, 900. Unexpired insurance at July 31, 1,500. Fees earned but unbilled on July 31, 10,200. Supplies on hand at July 31, 615. Rent unearned at July 31, 300. Instructions 1. Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable; Rent Revenue; Insurance Expense; Depreciation ExpenseBuilding; Depreciation Expense Equipment; and Supplies Expense. 2. Determine the balances of the accounts affected by the adjusting entries, and prepare an adjusted trial balance.arrow_forwardBalance Sheet without Amounts The following is an alphabetical list of all of While Limnology Companys adjusted trial balance accounts as of December 31, 2019: Required: Prepare White Limnologys balance sheet (without amounts) in proper format.arrow_forwardAdjusting Entries Exercise 3-52 Allentown Services Inc. is preparing adjusting entries for the year ending December 31, 2019. The following data are available: Interest is owed at December 31, 2019, on a 6-month, 8% note. Allentown borrowed $120,ooo from NBD on September 1, 2019. Allentown provides daily building maintenance services to Mack Trucks for a quarterly fee of $2,700 payable on the fifteenth of the month following the end of each quarter. No entries have been made for the services provided to Mack Trucks during the quarter ended December 31, and the related bill will not be sent until January 15, 2020. At the beginning of 2019, the cost of office supplies on hand was $1,220. During 2019, office supplies with a total cost of $6,480 were purchased from Office Depot and debited to office supplies inventory. On December 31, 2019, Allentown determined the cost of office supplies on hand to be $970. On September 23, 2019, Allentown received a $7,650 payment from Bethlehem Steel for 9 months of maintenance services beginning on October 1, 2019. The entire amount was credited to unearned service revenue when received. Required: Prepare the appropriate adjusting entries at December 31, 2019. CONCEPTUAL CONNECTION What would be the effect on the balance sheet and the income statement if the accountant failed to make the above adjusting entries?arrow_forward
- Elite Realty acts as an agent in buying, selling, renting, and managing real estate. The unadjusted trial balance on March 31, 2019, follows: The following business transactions were completed by Elite Realty during April 2019: Apr. 1. Paid rent on office for month, 6,500. 2.Purchased office supplies on account, 2,300. 5.Paid insurance premiums, 6,000. 10.Received cash from clients on account, 52,300. 15.Purchased land for a future building site for 200,000, paying 30,000 in cash and giving a note payable for the remainder. 17.Paid creditors on account, 6,450. 20.Returned a portion of the office supplies purchased on April 2, receiving full credit for their cost, 325. 23.Paid advertising expense, 4,300. Enter the following transactions on Page 19 of the two-column journal: 27.Discovered an error in computing a commission; received cash from the salesperson for the overpayment, 2,500. 28.Paid automobile expense (including rental charges for an automobile), 1,500. 29.Paid miscellaneous expenses, 1,400. 30.Recorded revenue earned and billed to clients during the month, 57,000. 30.Paid salaries and commissions for the month, 11,900. 30.Withdrew cash for personal use, 4,000. 30.Rented land purchased on April 15 to local merchants association for use as a parking lot in May and June, during a street rebuilding program; received advance payment of 10,000. Instructions 1. Record the April 1, 2019, balance of each account in the appropriate balance column of a four-column account, write Balance in the item section, and place a check mark () in the Posting Reference column. 2. Journalize the transactions for April in a two-column journal beginning on Page 18. Journal entry explanations may be omitted. 3. Post to the ledger, extending the account balance to the appropriate balance column after each posting. 4. Prepare an unadjusted trial balance of the ledger as of April 30, 2019. 5. Assume that the April 30 transaction for salaries and commissions should have been 19,100. (a) Why did the unadjusted trial balance in (4) balance? (b) Journalize the correcting entry. (c) Is this error a transposition or slide?arrow_forwardCornerstone Exercise 3-17 Accrued Revenue Adjusting Entries Powers Rental Service had the following items that require adjustment at year end. Earned $9,880 of revenue from the rental of equipment for which the customer had not yet paid. Interest of S650 on a note receivable has been earned but not yet received. Required: Prepare the adjusting entries needed at December 31. What is the effect on the financial statements if these adjusting entries are not made?arrow_forwardOffice Supplies Somerville Corp. purchases office supplies once a month and prepares monthly financial statements. The asset account Office Supplies on Hand has a balance of $1,450 on May 1. Purchases of supplies during May amount to $1,100. Supplies on hand at May 31 amount to $920. Prepare the necessary adjusting entry on Somervilles books on May 31. What will be the effect on net income for May if this entry is not recorded?arrow_forward
- Prepare journal entries to record the following business transaction and related adjusting entry. A. January 12, purchased supplies for cash, to be used all year, $3,850 B. December 31, physical count of remaining supplies, $800arrow_forwardT accounts, adjusting entries, financial statements, and closing entries; optional end-of-period spreadsheet The unadjusted trial balance of La Mesa Laundry at August 31, 20Y5, the end of the fiscal year, follows: The data needed to determine year-end adjustments are as follows: (a) Wages accrued but not paid at August 31 are 2,200. (b) Depreciation of equipment during the year is 8,150. (c) Laundry supplies on hand at August 31 are 2,000. (d) Insurance premiums expired during the year are 5,300. Instructions 1. For each account listed in the unadjusted trial balance, enter the balance in a T account. Identify the balance as Aug. 31 Bal. In addition, add T accounts for Wages Payable, Depreciation Expense, Laundry Supplies Expense, and Insurance Expense. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (1) as needed. 3. Journalize and post the adjusting entries. Identify the adjustments by Adj. and the new balances as Adj. Bal. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended August 31, 20Y5, common stock of 3,000 was issued. 6. Journalize and post the closing entries. Identify the closing entries by Clos. 7. Prepare a post-closing trial balance.arrow_forwardLedger accounts, adjusting entries, financial statements, and closing entries; optional spreadsheet The unadjusted trial balance of Lakota Freight Co. at March 31, 20Y4, the end of the year, follows: The data needed to determine year-end adjustments are as follows: (a) Supplies on hand at March 31 are 7,500. (b) Insurance premiums expired during year are 1,800. (c) Depreciation of equipment during year is 8,350. (d) Depreciation of trucks during year is 6,200. (e) Wages accrued but not paid at March 31 are 600. Instructions 1. For each account listed in the trial balance, enter the balance in the appropriate Balance column of a four-column account and place a check mark () in the Posting Reference column. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (3) as needed. 3. Journalize and post the adjusting entries, inserting balances in the accounts affected. Record the adjusting entries on Page 26 of the journal. The following additional accounts from Lakota Freight Co.s chart of accounts should be used: Wages Payable, 22; Supplies Expense, 52; Depreciation ExpenseEquipment, 55; Depreciation ExpenseTrucks, 56; Insurance Expense, 57. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended March 31, 20Y4, additional common stock of 6,000 was issued. 6. Journalize and post the closing entries. Record the closing entries on Page 27 of the journal. Indicate closed accounts by inserting a line in both Balance columns opposite the closing entry. 7. Prepare a post-closing trial balance.arrow_forward
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- Corporate Financial AccountingAccountingISBN:9781305653535Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning