Air Tampa has just been incorporated, and its board of directors is grappling with the question of optimal capital structure. The company plans to offer commuter air services between Tampa and smaller surrounding cities. Air Tampa believes it would have the same business risk as Jaxair, which is an airline that has been around for a few years and that has had zero growth. Jaxair’s market-determined beta is 2.1, and it has a current market value debt ratio (total debt to total assets) of 50% and a federal-plus-state tax rate of 25%. Air Tampa expects to have investment tax credits when it begins business, which reduces its federal-plus-state tax rate to 20%. Air Tampa’s owners expect that the total book and market value of the firm’s stock, if it uses zero debt, would be $10 million. Air Tampa’s CFO believes that the MM and Hamada formulas for the value of a levered firm and the levered firm’s cost of capital should be used because zero growth is expected. a. Estimate the beta of an unlevered firm in the commuter airline business based on Jaxair’s market-determined beta. b. Now assume that r d = r RF = 10% and that the market risk premium RP M = 5%. Find the required rate of return on equity for an unlevered commuter airline. c. Air Tampa is considering three capital structures: (1) $2 million debt, (2) $4 million debt, and (3) $6 million debt. Estimate Air Tampa’s r s for these debt levels. d. Suppose Air Tampa’s investment tax credits expire, causing it to have a 25% federal-plus-state tax rate. Calculate Air Tampa’s r s at $6 million debt using the new tax rate. Compare this with your corresponding answer to Part c. ( Hint: The increase in the tax rate causes V U to drop to $9.375 million.)

Question

Want to see more full solutions like this?

Answer 1

Textbook Question

Chapter 21, Problem 6P

Air Tampa has just been incorporated, and its board of directors is grappling with the question of optimal capital structure. The company plans to offer commuter air services between Tampa and smaller surrounding cities. Air Tampa believes it would have the same business risk as Jaxair, which is an airline that has been around for a few years and that has had zero growth. Jaxair’s market-determined beta is 2.1, and it has a current market value debt ratio (total debt to total assets) of 50% and a federal-plus-state tax rate of 25%. Air Tampa expects to have investment tax credits when it begins business, which reduces its federal-plus-state tax rate to 20%. Air Tampa’s owners expect that the total book and market value of the firm’s stock, if it uses zero debt, would be $10 million. Air Tampa’s CFO believes that the MM and Hamada formulas for the value of a levered firm and the levered firm’s cost of capital should be used because zero growth is expected.

a. Estimate the beta of an unlevered firm in the commuter airline business based on Jaxair’s market-determined beta.
b. Now assume that r_d = r_RF = 10% and that the market risk premium RP_M = 5%. Find the required rate of return on equity for an unlevered commuter airline.
c. Air Tampa is considering three capital structures: (1) $2 million debt, (2) $4 million debt, and (3) $6 million debt. Estimate Air Tampa’s r_s for these debt levels.
d. Suppose Air Tampa’s investment tax credits expire, causing it to have a 25% federal-plus-state tax rate. Calculate Air Tampa’s r_s at $6 million debt using the new tax rate. Compare this with your corresponding answer to Part c. (Hint: The increase in the tax rate causes V_U to drop to $9.375 million.)

a.

Expert Solution

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

b.

Expert Solution

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

c.

(1)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

(2)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

(3)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

d.

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Risk free rate (Rrf): 10%

Expected tax rate (T): 25%

Company’s book value (unlevered) (Vu): $9.375 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 25% for tax rate, $6 million for debt, and $10.875 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−25%)($6 million($10.875 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$9.375 million+(0.25×$6 million)=$10.875 million

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Air Tampa has just been incorporated, and its board of directors is grappling with the question of optimal capital structure. The company plans to offer commuter air services between Tampa and smaller surrounding cities. Air Tampa believes it would have the same business risk as Jaxair, which is an airline that has been around for a few years and that has had zero growth. Jaxair’s market-determined beta is 2.1, and it hasa current market value debt ratio (total debt to total assets) of 50% and a federal-plusstate tax rate of 25%. Air Tampa expects to have investment tax credits when it begins business, which reduces its federal-plus-state tax rate to 20%. Air Tampa’s owners expect that the total book and market value of the firm’s stock, if it uses zero debt, would be $10 million. Air Tampa’s CFO believes that the MM and Hamada formulas for the value of a levered firm and the levered firm’s cost of capital should be usedbecause zero growth is expected.a. Estimate the beta of an…

Icarus Airlines is proposing to go public, and you have been given the task of estimating the value of its equity. Management plans to maintain debt at 21% of the company’s present value, and you believe that at this capital structure the company’s debt holders will demand a return of 7% and stockholders will require 14%. The company is forecasting that next year’s operating cash flow (depreciation plus profit after tax at 21%) will be $59 million and that investment in plant and net working capital will be $21 million. Thereafter, operating cash flows and investment expenditures are forecast to grow in perpetuity by 4% a year. a. What is the total value of Icarus? b. What is the value of the company’s equity? (For all the requirements, do not round intermediate calculations. Enter your answers in millions rounded to 1 decimal place.)

Icarus Airlines is proposing to go public, and you have been given the task of estimating the value of its equity. Management plans to maintain debt at 20% of the company’s present value, and you believe that at this capital structure the company’s debt holders will demand a return of 8% and stockholders will require 11%. The company is forecasting that next year’s operating cash flow (depreciation plus profit after tax at 21%) will be $58 million and that investment in plant and net working capital will be $20 million. Thereafter, operating cash flows and investment expenditures are forecast to grow in perpetuity by 4% a year. a. What is the total value of Icarus? b. What is the value of the company’s equity?

Answer 2

Textbook Question

Chapter 21, Problem 6P

Air Tampa has just been incorporated, and its board of directors is grappling with the question of optimal capital structure. The company plans to offer commuter air services between Tampa and smaller surrounding cities. Air Tampa believes it would have the same business risk as Jaxair, which is an airline that has been around for a few years and that has had zero growth. Jaxair’s market-determined beta is 2.1, and it has a current market value debt ratio (total debt to total assets) of 50% and a federal-plus-state tax rate of 25%. Air Tampa expects to have investment tax credits when it begins business, which reduces its federal-plus-state tax rate to 20%. Air Tampa’s owners expect that the total book and market value of the firm’s stock, if it uses zero debt, would be $10 million. Air Tampa’s CFO believes that the MM and Hamada formulas for the value of a levered firm and the levered firm’s cost of capital should be used because zero growth is expected.

a. Estimate the beta of an unlevered firm in the commuter airline business based on Jaxair’s market-determined beta.
b. Now assume that r_d = r_RF = 10% and that the market risk premium RP_M = 5%. Find the required rate of return on equity for an unlevered commuter airline.
c. Air Tampa is considering three capital structures: (1) $2 million debt, (2) $4 million debt, and (3) $6 million debt. Estimate Air Tampa’s r_s for these debt levels.
d. Suppose Air Tampa’s investment tax credits expire, causing it to have a 25% federal-plus-state tax rate. Calculate Air Tampa’s r_s at $6 million debt using the new tax rate. Compare this with your corresponding answer to Part c. (Hint: The increase in the tax rate causes V_U to drop to $9.375 million.)

a.

Expert Solution

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

b.

Expert Solution

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

c.

(1)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

(2)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

(3)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

d.

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Risk free rate (Rrf): 10%

Expected tax rate (T): 25%

Company’s book value (unlevered) (Vu): $9.375 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 25% for tax rate, $6 million for debt, and $10.875 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−25%)($6 million($10.875 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$9.375 million+(0.25×$6 million)=$10.875 million

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Textbook Question

Chapter 21, Problem 6P

Air Tampa has just been incorporated, and its board of directors is grappling with the question of optimal capital structure. The company plans to offer commuter air services between Tampa and smaller surrounding cities. Air Tampa believes it would have the same business risk as Jaxair, which is an airline that has been around for a few years and that has had zero growth. Jaxair’s market-determined beta is 2.1, and it has a current market value debt ratio (total debt to total assets) of 50% and a federal-plus-state tax rate of 25%. Air Tampa expects to have investment tax credits when it begins business, which reduces its federal-plus-state tax rate to 20%. Air Tampa’s owners expect that the total book and market value of the firm’s stock, if it uses zero debt, would be $10 million. Air Tampa’s CFO believes that the MM and Hamada formulas for the value of a levered firm and the levered firm’s cost of capital should be used because zero growth is expected.

a. Estimate the beta of an unlevered firm in the commuter airline business based on Jaxair’s market-determined beta.
b. Now assume that r_d = r_RF = 10% and that the market risk premium RP_M = 5%. Find the required rate of return on equity for an unlevered commuter airline.
c. Air Tampa is considering three capital structures: (1) $2 million debt, (2) $4 million debt, and (3) $6 million debt. Estimate Air Tampa’s r_s for these debt levels.
d. Suppose Air Tampa’s investment tax credits expire, causing it to have a 25% federal-plus-state tax rate. Calculate Air Tampa’s r_s at $6 million debt using the new tax rate. Compare this with your corresponding answer to Part c. (Hint: The increase in the tax rate causes V_U to drop to $9.375 million.)

a.

Expert Solution

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

b.

Expert Solution

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

c.

(1)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

(2)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

(3)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

d.

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Risk free rate (Rrf): 10%

Expected tax rate (T): 25%

Company’s book value (unlevered) (Vu): $9.375 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 25% for tax rate, $6 million for debt, and $10.875 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−25%)($6 million($10.875 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$9.375 million+(0.25×$6 million)=$10.875 million

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Textbook Question

Chapter 21, Problem 6P

Air Tampa has just been incorporated, and its board of directors is grappling with the question of optimal capital structure. The company plans to offer commuter air services between Tampa and smaller surrounding cities. Air Tampa believes it would have the same business risk as Jaxair, which is an airline that has been around for a few years and that has had zero growth. Jaxair’s market-determined beta is 2.1, and it has a current market value debt ratio (total debt to total assets) of 50% and a federal-plus-state tax rate of 25%. Air Tampa expects to have investment tax credits when it begins business, which reduces its federal-plus-state tax rate to 20%. Air Tampa’s owners expect that the total book and market value of the firm’s stock, if it uses zero debt, would be $10 million. Air Tampa’s CFO believes that the MM and Hamada formulas for the value of a levered firm and the levered firm’s cost of capital should be used because zero growth is expected.

a. Estimate the beta of an unlevered firm in the commuter airline business based on Jaxair’s market-determined beta.
b. Now assume that r_d = r_RF = 10% and that the market risk premium RP_M = 5%. Find the required rate of return on equity for an unlevered commuter airline.
c. Air Tampa is considering three capital structures: (1) $2 million debt, (2) $4 million debt, and (3) $6 million debt. Estimate Air Tampa’s r_s for these debt levels.
d. Suppose Air Tampa’s investment tax credits expire, causing it to have a 25% federal-plus-state tax rate. Calculate Air Tampa’s r_s at $6 million debt using the new tax rate. Compare this with your corresponding answer to Part c. (Hint: The increase in the tax rate causes V_U to drop to $9.375 million.)

a.

Expert Solution

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

b.

Expert Solution

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

c.

(1)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

(2)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

(3)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

d.

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Risk free rate (Rrf): 10%

Expected tax rate (T): 25%

Company’s book value (unlevered) (Vu): $9.375 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 25% for tax rate, $6 million for debt, and $10.875 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−25%)($6 million($10.875 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$9.375 million+(0.25×$6 million)=$10.875 million

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Textbook Question

Answer 6

Textbook Question

Answer 7

a.

Expert Solution

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

b.

Expert Solution

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

c.

(1)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

(2)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

(3)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

d.

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Risk free rate (Rrf): 10%

Expected tax rate (T): 25%

Company’s book value (unlevered) (Vu): $9.375 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 25% for tax rate, $6 million for debt, and $10.875 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−25%)($6 million($10.875 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$9.375 million+(0.25×$6 million)=$10.875 million

Answer 8

a.

Expert Solution

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

Answer 9

a.

Expert Solution

Answer 10

a.

Expert Solution

Answer 11

Expert Solution

Answer 12

Summary Introduction

To calculate: Beta of unlevered firm.

Introduction: Beta represents riskiness of a company’s shares in relation with market. It is used to determine the value of the company’s shares.

Answer 13

Explanation of Solution

Given information:

Beta of the company (Bl): 2.1

Tax rate: 25%

Expected tax rate: 20%

Debt to total asset ratio: 50%

Company’s book value (unlevered): $10 million

Formula to calculate beta of unlevered firm:

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))

Substitute 2.1 for Bl, 0.25 for tax rate, 0.5 for weight of debt, and 0.5 for weight of equity in the above formula.

Bl=Bu(1+(1−T)(DS))Bu=Bl(1+(1−T)(DS))=2.11+(1−0.25)(0.50.5)=1.2

Therefore, value of unlevered beta (Bu) is 1.2.

Answer 14

b.

Expert Solution

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

Answer 15

b.

Expert Solution

Answer 16

b.

Expert Solution

Answer 17

Expert Solution

Answer 18

Summary Introduction

To calculate: Required return on equity for unlevered company.

Introduction: Rate at which investors expect return from the investments made in the shares of the company is referred as expected rate of return.

Answer 19

Explanation of Solution

Given information:

Beta of the unlevered company (Bu): 1.2

Risk free rate (Rrf): 10%

Market risk premium (Rpm): 5%

Formula to calculate required return on equity for unlevered company:

Rsu=Rrf+Bu×(Rpm)

Substitute 10% for Rrf, 5% for Rpm, and 1.2 for Bu, in the above formula.

Rsu=10%+1.2(5%)=16%

Therefore, required return on equity for unlevered company is 16%.

Answer 20

c.

(1)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

Answer 21

c.

(1)

Expert Solution

Answer 22

c.

(1)

Expert Solution

Answer 23

Expert Solution

Answer 24

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Answer 25

Explanation of Solution

Given information:

Debt (D): $2 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $2 million for debt, and $10.4 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($2 million($10.4 million1−$2 million))=17.14%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$2 million)=$10.4 million

Answer 26

(2)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

Answer 27

(2)

Expert Solution

Answer 28

(2)

Expert Solution

Answer 29

Expert Solution

Answer 30

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Answer 31

Explanation of Solution

Given information:

Debt (D): $4 million

Risk free rate (Rrf): 10%

Expected tax rate: 20%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $4 million for debt, and $10.8 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($4 million($10.8 million1−$4 million))=18.82%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$4 million)=$10.8 million

Answer 32

(3)

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

Answer 33

(3)

Expert Solution

Answer 34

(3)

Expert Solution

Answer 35

Expert Solution

Answer 36

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Answer 37

Explanation of Solution

Given information:

Debt (D): $6 million

Expected tax rate: 20%

Risk free rate (Rrf): 10%

Company’s book value (unlevered) (Vu): $10 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 20% for tax rate, $6 million for debt, and $11.2 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−20%)($6 million($11.2 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$10 million+(0.2×$6 million)=$11.2 million

Answer 38

d.

Expert Solution

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.

Explanation of Solution

Given information:

Debt (D): $6 million

Risk free rate (Rrf): 10%

Expected tax rate (T): 25%

Company’s book value (unlevered) (Vu): $9.375 million

Cost of equity unlevered (Rsu): 16%

Formula to calculate cost of equity levered:

Rsl=Rsu+(Rsu−Rrf)(1−T)(DS)=Rsu+(Rsu−Rrf)(1−T)(DVl−D)

Substitute 16% for Rsu, 10% for Rrf, 25% for tax rate, $6 million for debt, and $10.875 million for total value in the above formula.

Rsl=16%+(16%−10%)(1−25%)($6 million($10.875 million1−$6 million))=21.54%

Working Notes:

1.

Calculate company’s book value levered:

Vl=Vu+Debt Tax Shield=Vu+(Tax Rate×Debt)=$9.375 million+(0.25×$6 million)=$10.875 million

Answer 39

d.

Expert Solution

Answer 40

d.

Expert Solution

Answer 41

Expert Solution

Answer 42

Summary Introduction

To calculate: Cost of equity levered.

Introduction: Levered Company refers that the company has debt component in its capital structure in addition to equity. Cost of equity when a company has debt component is referred as levered cost of equity.