a.
Calculate the required rate of
b.
Calculate the sum of the present value of total dividends for years +1 through +5.
c.
Calculate the continuing value of RDS at the start of Year +6 using the perpetuity-with-growth model with Year +6 total dividends. Also compute the present value of continuing value as of the beginning of Year +1.
d.
Compute the total present value of dividends for RDS as of the beginning of Year +1.
e.
Compute the value per share of RDS as of the beginning of Year +1.
f.
Determine the share price of RDS appears to be under-priced, overpriced or correctly priced at the start of year +1.
Trending nowThis is a popular solution!
Chapter 11 Solutions
Financial Reporting, Financial Statement Analysis and Valuation
- A U.S. multinational corporation has divided its operations into several operating segments and has provided the following data for each segment:(attached)It is important to note that all purchases of goods or services from other segments have been sold to outside parties except one. Control devices with a cost of $1,000,000 were sold to the Semiconductors segment for $1,700,000. These items remain in inventory at year-end.(attached)1. Determine which segments are reportable. 2. Given the available information, prepare all of the necessary schedules and disclosures regarding the entity’s segments, geographical areas, and reconciliations to consolidated amounts. 3. Identify and determine the value of several ratios that may be helpful in analyzing the above information.arrow_forwardRotorua Products, Limited, of New Zealand markets agricultural products for the burgeoning Asian consumer market. The company’s current assets, current liabilities, and sales over the last five years (Year 5 is the most recent year) are as follows: Year 1 Year 2 Year 3 Year 4 Year 5 Sales $ 4,632,090 $ 4,889,470 $ 4,994,970 $ 5,440,450 $ 5,736,120 Cash $ 83,883 $ 107,036 $ 94,610 $ 88,260 $ 66,503 Accounts receivable, net 416,977 435,170 442,184 501,060 565,287 Inventory 805,509 868,062 819,753 892,341 915,826 Total current assets $ 1,306,369 $ 1,410,268 $ 1,356,547 $ 1,481,661 $ 1,547,616 Current liabilities $ 303,521 $ 335,136 $ 338,848 $ 335,371 $ 392,801 Required: 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)arrow_forwardRotorua Products, Ltd., of New Zealand markets agricultural products for the burgeoning Asian consumer market. The company's current assets, current liabilities, and sales have been reported as follows over the last five years (Year 5 is the most recent year): Year 1 Year 2 Year 3 Year 4 Year 5 Sales $4,546,750 $4,760,520 $5,009,460 $5,429,040 $5,695,160 $ $ 2$ 2$ 87,970 513,073 895,198 $ 73,368 572,803 907,666 Cash 90,291 401,499 815,059 95,951 417,195 869,228 92,001 448,219 832,208 Accounts receivable, net Inventory Total current assets $1,306,849 $1,382,374 $1,372,428 $1,496,241 $1,553,837 Current liabilities $ 318,258 $ 335,298 $ 335,856 $ 325,402 $ 399,778 Required: 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) Year 1 Year 2 Year 3 Year 4 Year 5 Sales % % % % % Current assets: Cash Accounts receivable Inventory Total current…arrow_forward
- Rotorua Products, Ltd., of New Zealand markets agricultural products for the burgeoning Asian consumer market. The company's current assets, current liabilities, and sales over the last five years (Year 5 is the most recent year) are as follows: Year 1 Year 2 Year 3 Year 4 Year 5 Sales $1,800, 000 $1,980,000 $2,070,000 $2,160,000 $2, 250, 000 50,000 300,000 600,000 Cash $4 24 Accounts receivable, net Inventory 65,000 345,000 660,000 48,000 405,000 40,000 510,000 30,000 570,000 750,000 $1,350,000 690,000 720,000 Total current assets $ 950,000 $1,070,000 $1,143,000 $1,270,000 Current liabilities $ 400,000 $ 440,000 $ 520,000 $ 580,000 $ 640,000 Required: 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) Year 1 Year 2 Year 3 Year 4 Year 5 Sales % % % % % Current assets: % % % % Cash % % % Accounts receivable, net % % % Inventory % % % % %…arrow_forwardRotorua Products, Ltd., of New Zealand markets agricultural products for the burgeoning Asian consumer market. The company’s current assets, current liabilities, and sales over the last five years (Year 5 is the most recent year) are as follows: Year 1 Year 2 Year 3 Year 4 Year 5 Sales $ 4,617,010 $ 4,754,310 $ 5,081,970 $ 5,459,390 $ 5,735,870 Cash $ 92,753 $ 90,069 $ 93,105 $ 80,319 $ 78,860 Accounts receivable, net 404,289 421,258 440,963 511,995 567,286 Inventory 808,517 867,939 816,543 882,341 903,474 Total current assets $ 1,305,559 $ 1,379,266 $ 1,350,611 $ 1,474,655 $ 1,549,620 Current liabilities $ 312,169 $ 333,151 $ 342,274 $ 318,352 $ 403,812 Required: 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year.arrow_forwardAlyeska Services Company, a division of a major oil company, provides various services to the operators of the North Slope oil field in Alaska. Data concerning the most recent year appear below: Sales $ 17,900,000 Net operating income $ 5,200,000 Average operating assets $ 35,400,000 Required: Compute the margin. Note: Round your answer to 2 decimal places. Compute the turnover. Note: Round your answer to 2 decimal places. Compute the return on investment (ROI). Note: Round your intermediate calculations and final answer to 2 decimal places.arrow_forward
- 1. ForCo, a corporation that is incorporated in a foreign country that does not have a treaty with the United States, plans to conduct manufacturing, marketing, and sales operations in the United States. These U.S. operations produce $5 million of earnings & profits in Year 1. Assume further that the U.S. operations will have a net worth of $17 million at the beginning of Year 1 and $20 million at the end of Year 1. During Year 2, the U.S. branch does not produce any earnings & profits and its net worth is $20 million at the beginning of the year and $10 million at the end of the year. For branch profits tax purposes in Year 1, the dividend equivalent amount (“DEA”) for the U.S. branch is as follows: a. $1.5 million. b. $2.0 million c. $10 million. $20 million. d. $25 million. 2. For branch profits tax purposes in Year 2, the DEA for the U.S. branch is as follows: a. $2 million. b. $3 million. c. $10 million. d. $20 million. e. $25 million.…arrow_forwardChristina Company (a U.S.-based company) has a subsidiary in Canada that began operations at the start of 2020 with assets of 139,000 Canadian dollars (CAD) and liabilities of CAD 68,000. During this initial year of operation, the subsidiary reported a profit of CAD 33,000. It distributed two dividends, each for CAD 5,700 with one dividend declared on March 1 and the other on October 1. Applicable U.S. dollar ($) exchange rates for 1 Canadian dollar follow: January 1, 2020 (start of business) $0.76 March 1, 2020 0.74 Weighted average rate for 2020 0.73 October 1, 2020 0.72 December 31, 2020 0.71 Assume that the Canadian dollar is this subsidiary’s functional currency. What translation adjustment would the company report for the year 2020? Assume that on October 1, 2020, Christina entered into a forward exchange contract to hedge the net investment in this subsidiary. On that date, the company agreed to sell CAD 270,000 in three months at a forward…arrow_forwardChristina Company (a U.S.-based company) has a subsidiary in Canada that began operations at the start of 2020 with assets of 143,000 Canadian dollars (CAD) and liabilities of CAD 76,000. During this initial year of operation, the subsidiary reported a profit of CAD 37,000. It distributed two dividends, each for CAD 6,100 with one dividend declared on March 1 and the other on October 1. Applicable U.S. dollar ($) exchange rates for 1 Canadian dollar follow: January 1, 2020 (start of business) March 1, 2020 Weighted average rate for 2020 October 1, 2020 December 31, 2020 $0.80 0.78 0.77 0.76 0.75 a. Assume that the Canadian dollar is this subsidiary's functional currency. What translation adjustment would the company report for the year 2020? b. Assume that on October 1, 2020, Christina entered into a forward exchange contract to hedge the net investment in this subsidiary. On that date, the company agreed to sell CAD 160,000 in three months at a forward exchange rate of $0.76/CAD1.…arrow_forward
- Christina Company (a U.S.-based company) has a subsidiary in Canada that began operations at the start of 2020 with assets of 151,000 Canadian dollars (CAD) and liabilities of CAD 92,000. During this initial year of operation, the subsidiary reported a profit of CAD 45,000. It distributed two dividends, each for CAD 6,900 with one dividend declared on March 1 and the other on October 1. Applicable U.S. dollar ($) exchange rates for 1 Canadian dollar follow: January 1, 2020 (start of business) $0.77 March 1, 2020 0.75 Weighted average rate for 2020 0.74 October 1, 2020 0.73 December 31, 2020 0.72 Assume that the Canadian dollar is this subsidiary’s functional currency. What translation adjustment would the company report for the year 2020? Assume that on October 1, 2020, Christina entered into a forward exchange contract to hedge the net investment in this subsidiary. On that date, the company agreed to sell CAD 185,000 in three months at a forward…arrow_forwardChristina Company (a U.S.-based company) has a subsidiary in Canada that began operations at the start of 2020 with assets of 142,000 Canadian dollars (CAD) and liabilities of CAD 74,000. During this initial year of operation, the subsidiary reported a profit of CAD 36,000. It distributed two dividends, each for CAD 6,000 with one dividend declared on March 1 and the other on October 1. Applicable U.S. dollar ($) exchange rates for 1 Canadian dollar follow: January 1, 2020 (start of business) $0.79 March 1, 2020 0.77 Weighted average rate for 2020 0.76 October 1, 2020 0.75 December 31, 2020 0.74 Compute the net translation adjustment the company will report in accumulated other comprehensive income for the year 2020 under this second set of circumstances. Assume that the Canadian dollar is this subsidiary’s functional currency. What translation adjustment would the company report for the year 2020?arrow_forwardBoeing is one of the world’s major aerospace firms with operations involving commercial aircraft, military aircraft, missiles, satellite systems, and information and battle management systems. As of a recent year, Boeing had $4,864 million of receivables involving U.S. government contracts and $2,250 million of receivables involving commercial aircraft customers such as Delta Air Lines and United Airlines. Should Boeing report these receivables separately in the financial statements or combine them into one overall accounts receivable amount? Explain.arrow_forward
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage Learning