Concept explainers
a.
Record the eight events in the
a.
Explanation of Solution
The eight events are recorded using
Table (1)
b.
Prepare an income statement, statement of changes in equity, year-end balance sheet, and statement of cash flows for the 2018.
b.
Explanation of Solution
Income statement: Income statement is the financial statement of a company which shows all the revenues earned and expenses incurred by the company over a period of time.
Income statement for the Year 2018 is prepared as follows:
Company D | |
Income Statement | |
For the Year Ended December 31, 2018 | |
Particulars | Amount ($) |
Service Revenue | $20,000 |
Utilities Expense | (1,000) |
Operating Expense | ($15,000) |
Net Income | 4,000 |
Table (2)
Statement of changes in stockholders' equity: Statement of changes in stockholders' equity records the changes in the
Statement of changes in equity for the Year 2018 is prepared is as follows:
Company D | ||
Statement of Changes in Stockholders’ Equity | ||
For the Year Ended December 31, 2018 | ||
Particulars | Amount ($) | Amount ($) |
Beginning Common Stock | 6,000 | |
Add: Common Stock Issued | 30,000 | |
Ending Common Stock | 36,000 | |
Beginning | 8,000 | |
Add: Net Income | 4,000 | |
Less: Dividends | (2,000) | |
Ending Retained Earnings | 10,000 | |
Total Stockholders’ Equity | $46,000 |
Table (3)
Balance sheet: Balance Sheet is one of the financial statements that summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Balance sheet for the Year 2018 is prepared as follows:
Company D | ||
Balance Sheet | ||
As of December 31, 2018 | ||
Particulars | Amount ($) | Amount ($) |
Assets: | ||
Cash | 32,000 | |
Land | 24,000 | |
Total Assets | $56,000 | |
Liabilities: | ||
Notes Payable | 10,000 | |
Total Liabilities | 10,000 | |
Stockholders’ Equity: | ||
Common Stock | 36,000 | |
Retained Earnings | 10,000 | |
Total Stockholders’ Equity | 46,000 | |
Total Liabilities and Stockholders’ Equity | $56,000 |
Table (4)
Statement of cash flows: Statement of cash flows is one among the financial statement of a Company statement that shows aggregate data of all
Statement of cash flows for the Year 2018 is prepared as follows:
Company D | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 2018 | ||
Particulars | Amount ($) | Amount ($) |
Cash Flows From Operating Activities: | ||
Cash Receipts from Customers | 20,000 | |
Cash Payment for Utilities Expense | (1,000) | |
Cash Payments for Other Operating Expense | (15,000) | |
Net Cash Flow from Operating Activities | 4,000 | |
Cash Flows From Investing Activities: | ||
Cash Paid to Purchase Land | (12,000) | |
Net Cash Flow from Investing Activities | (12,000) | |
Cash Flows From Financing Activities: | ||
Cash Receipts from Stock Issue | 30,000 | |
Cash Receipts from Loan | 10,000 | |
Cash Payments for Dividends | (2,000) | |
Net Cash Flow from Financing Activities | 38,000 | |
Net Increase in Cash | 30,000 | |
Add: Beginning Cash Balance | 2,000 | |
Ending Cash Balance | $32,000 |
Table (5)
c.
Ascertain the percentage of assets provided by the retained earnings and find out the amount of cash in the retained earnings account.
c.
Explanation of Solution
Retained earnings: Retained earnings are the portion of earnings kept by the business for the purpose of reinvestments, payment of debts, or for future growth.
Calculate the percentage of assets provided by retained earnings:
Retained earnings are used to purchase assets or to pay liabilities and therefore, the amount of cash in the retained earnings accounts cannot be determined.
Therefore, the percentage of assets provided by retained earnings is 17.9%.
Want to see more full solutions like this?
Chapter 1 Solutions
Survey Of Accounting
- Common stock transactions on the statement of cash flows Jones Industries received 600,000 from issuing shares of its common stock and 400,000 from issuing bonds. During the year, Jones Industries also paid dividends of 60,000. How are the effects of these transactions reported on the statement of cash flows?arrow_forwardDuring 2018, ABC had the following cash flows: received cash of $5,000 billed to a customer in 2017; earned $20,000 of net income; paid interest of $6,000 on a corporate bond issued; paid dividends of $8,000 to its stockholders; borrowed $40,000 from a local bank; purchased its own shares of common stock for $10,000. What is ABC's net cash flows from financing activities for 2018?arrow_forwardDuring the current year, the following credit entries were posted to the paid-in capital accounts of Crawford Shipyards: Capital Stock . . . . . . . . . . . . . . . . . . . . . $12,000,000 Additional Paid-in Capital. . . . . . . . . . . . 43,500,000 Explain the type of cash transaction that probably caused these credit changes, and illustrate the presentation of this transaction in a statement of cash flows. At the beginning of the current year, Callifax Corporation had dividends payable of $1,500,000. During the current year, the company declared cash dividends of $4,300,000, of which $900,000 appeared as a liability at year-end. Determine the amount of cash dividends paid during this year. Prepare a statement of cash flows for the year 2012, following the proper format using following data:arrow_forward
- On July 1, 2021, the assets and liabilities of Lui Company are as follows: Cash, $96,000; Accounts Receivable, $75,800; Prepaid Rent, $12,000; Land, $318,000; Accounts Payable, $58,700; Mortgage Payable, $162,000. What is the amount of stockholders’ equity as ofbJuly 1, 2020? 722,500 281,100 296,100 assuming that 15,000 of dividends were paid 125,100arrow_forwardCharade Company uses the direct method to prepare its statement of cash flows. Charade had the following cash flows during 2014: Cash receipts from issuance of ordinary shares - P800,000; Cash receipts from customers - 400,000; Cash receipts from dividends on long term investments - 60,000; Cash receipts from repayment of loan made to another company - 440,000; Cash payments for wages & other operating expenses - 240,000; Cash payment for insurance - 20,000; Cash payments for dividends - 40,000; Cash payments for taxes - 80,000; Cash payment to purchase land - 160,000. What is the net cash provided (used) from operating activities?arrow_forwardXYZ Company used the direct method to prepare the statement of cash flows. The entity had the following cash flows during 2021: January 1 cash balance 1,000,000 Cash receipts from issuance of ordinary shares 1,208,000 Cash receipts from customers 1,640,000 Proceeds from sale of treasury shares (cost – P720,000) 800,000 Cash receipts from dividends on long-term investments 80,000 Cash receipts from repayment of loan made to another company 640,000 Cash payments to suppliers 1,080,000 Cash paid to redeem own shares 1,200,000 Cash paid for interest on long-term notes 120,000 Cash payments for operating expenses 320,000 Cash payments for dividends 200,000 Cash payment for income taxes 144,000 Cash paid to purchase land 1,040,000 Required: Prepare statement of cash flows at December 31, 2021.arrow_forward
- Flow Company has provided the following information for the year ended December 31, 2016: • Cash paid for interest, $20,000 • Cash paid for dividends, $6,000 • Cash dividends received, $4,000 • Cash proceeds from bank loan, $29,000 • Cash purchase of treasury stock, $11,000 • Cash paid for equipment purchase, $27,000 • Cash received from issuance of common stock, $37,000 • Cash received from sale of land with a $32,000 book value, $25,000 • Acquisition of land costing $51,000 in exchange for preferred stock issuance • Payment of a $100,000 note payable by exchanging used machinery with a $77,000 book value and $100,000 fair value How much was Flow's net cash flow from investing activities?arrow_forwardGroom Company began operations on January 1, 2021 with P 1,000,000 from the issuance of shares and borrowed funds of P 450,000. Net income for 2021 was P 300,000 and Groom paid a P 225,000 cash dividend on December 19, 2011. No additional transactions affected owners’ equity in 2021. At December 31, 2021, liabilities of the company had increased to P 597,000. In Groom’s December 31, 2021 balance sheet, how much should be reported as its total assets? a. P 1,525,000 b. P 1,672,000c. P 1,750,000d. P 1,760,000 show your solutionarrow_forwardDuring 2018, Campbell Company entered into the following transactions. Purchased equipment for $275,000 cash. Issued common stock to investors for $125,000 cash. Purchased inventory of $68,000 on account. Using the following tabular analysis, show the effect of each transaction on the accounting equation. Put explanations for changes to revenues or expenses in the right-hand margin. For retained earnings, use separate columns for revenues, expenses, and dividends if necessary. Assets = Liabilities + Stockholders' Equity Cash+ Inventory + Equipment = Accounts Payable + Common Stock + Retained Earningsarrow_forward
- You are the CFO for Tom & Jerry’s, Inc. Together with Tom Fheelein and Jerry Rhodeint, the company’s two shareholders, you are examining the following statement of cash flows which they prepared for Tom & Jerry’s, Inc. for the year ended January 31, 2015. TOM & JERRYS’S, INC. Statement of Cash Flows For the Year Ended January 31, 2015 Sources of cash From sales of merchandise $380,000 From sale of capital stock 410,000 From sale of investment (purchased below) 80,000 From depreciation 55,000 From issuance of note for truck 20,000 From interest on investments 6,000 Total sources of cash 951,000 Uses of cash For purchase of fixtures and equipment 320,000 For merchandise purchased for resale 258,000 For operating expenses (including depreciation) 160,000 For purchase of investment 75,000 For purchase of truck by issuance of note 20,000 For purchase of treasury stock 10,000 For interest on note payable 3,000 Total uses of cash…arrow_forwardIndicate how each event affects the elements of the financial statements. Use the letter "I" to indicate increase, the letter "D" to indicate decrease, and the letters "NA" to indicate no effect on net income. In the cash flow column, use the letter "I" to indicate cash inflow, the letter "D" to indicate cash outflow, and the letters "NA" to indicate no effect on cash flows (i) Howard Co. declared and paid a $1.50 per share cash dividend on the 20,000 shares of its common stock.arrow_forward3) Flow Company has provided the following information for the year ended December 31, 2019: • Cash paid for interest, $20,000 • Cash paid for dividends, $6,000 • Cash dividends received, $4,000 • Cash proceeds from bank loan, $29,000 • Cash purchase of treasury stock, $11,000 • Cash paid for equipment purchase, $27,000 • Cash received from issuance of common stock, $37,000 • Cash received from sale of land with a $32,000 book value, $25,000 • Acquisition of land costing $51,000 in exchange for preferred stock issuance • Payment of a $100,000 note payable by exchanging used machinery with a $77,000 book value and $100,000 fair value How much was Flow's net cash flow from financing activities? A) A net outflow of $51,000. B) A net inflow of $29,000. C) A net outflow of $53,000. D) A net inflow of $49,000. Do not give answer in imagearrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub