Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below:
Flexible Budget | Actual | |
---|---|---|
Sales (7,000 pools) | $ 255,000 | $ 255,000 |
Variable expenses: | ||
Variable cost of goods sold* | 85,400 | 104,590 |
Variable selling expenses | 15,000 | 15,000 |
Total variable expenses | 100,400 | 119,590 |
Contribution margin | 154,600 | 135,410 |
Fixed expenses: | ||
Manufacturing |
64,000 | 64,000 |
Selling and administrative | 79,000 | 79,000 |
Total fixed expenses | 143,000 | 143,000 |
Net operating income (loss) | $ 11,600 | $ (7,590) |
*Contains direct materials, direct labor, and variable manufacturing overhead.
Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to “get things under control.” Upon reviewing the plant’s income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following
Standard Quantity or Hours | Standard Price or Rate | Standard Cost | |||
---|---|---|---|---|---|
Direct materials | 4.0 | pounds | $ 2.40 | per pound | $ 9.60 |
Direct labor | 0.3 | hours | $ 7.00 | per hour | 2.10 |
Variable manufacturing overhead | 0.2 | hours* | $ 2.50 | per hour | 0.50 |
Total standard cost per unit | $ 12.20 |
*Based on machine-hours.
During June, the plant produced 7,000 pools and incurred the following costs:
- Purchased 33,000 pounds of materials at a cost of $2.85 per pound.
-
Used 27,800 pounds of materials in production. (Finished goods and work in process inventories are insignificant and can be ignored.)
-
Worked 2,700 direct labor-hours at a cost of $6.70 per hour.
-
Incurred variable
manufacturing overhead cost totaling $4,930 for the month. A total of 1,700 machine-hours was recorded.
It is the company’s policy to close all variances to cost of goods sold on a monthly basis.
Required:
1. Compute the following variances for June:
a. Materials price and quantity variances.
b. Labor rate and efficiency variances.
c. Variable overhead rate and efficiency variances.
2. Summarize the variances that you computed in requirement 1 by showing the net overall favorable or unfavorable variance for the month.
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps
- Bob Co. has two departments: QR, and XY, which produce high quality hockey sticks. The company has provide the following information for the month of April: QR XY Total Sales $ 9,000,000 $ 2,200,000 $ 11,200,000 Variable Costs 4,500,000 950,000 5,450,000 Contribution Margin 4,500,000 1,250,000 5,750,000 Fixed Expenses 3,500,000 1,300,000 4,800,000 Operating Income (Loss) 1,000,000 - 50,000 950,000 Bob Co. has conducted an analysis of the costs involving XY after a poor performance in April and it was determined that the following would occur if the XY department ceased operations: 1. $450,000 in fixed expenses of XY would be eliminated by ceasing operations. The remaining $850,000 are sunk costs that cannot be recovered. 2. The sales in the QR department would increase 13% if XY were to cease operations. REQUIRED A) What would be the effect on operating income if the XY product line is dropped? B) Should the XY product line be dropped? Briefly explain. C) Unrelated to parts A & B of…arrow_forwardNorthwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% is direct labor cost. Last year, the company sold 34,000 of these balls, with the following results: Sales (34,000 balls) $ 850,000 Variable expenses 510,000 Contribution margin 340,000 Fixed expenses 212,000 Net operating income $ 128,000 Required: 1. Compute (a) last year's CM ratio and the break-even point in balls, and (b) the degree of operating leverage at last year’s sales level. 2. Due to an increase in labor rates, the company estimates that next year's variable expenses will increase by $3.00 per ball. If this change takes place and the selling price per ball remains constant at $25.00, what will be next year's CM ratio and the break-even point in balls? 3. Refer to the data in (2)…arrow_forwardSubject :- Accountarrow_forward
- Assume Hairy-Cairy Salon, a hair styling salon in Matthews, NC, provides cuts, perms, and hairstyling services. Annual fixed costs are $225,000, and variable costs are 40 percent of sales revenue. Sales revenue totaled $450,000. Determine the margin of safety in sales dollars.arrow_forwardHouston-based Advanced Electronics manufactures audio speakers for desktop computers. The following data relate to the period just ended when the company produced and sold 42,000 speaker sets: Sales $ 3,528,000 Variable costs 882,000 Fixed costs 2,310,000 Management is considering relocating its manufacturing facilities to northern Mexico to reduce costs. Variable costs are expected to average $18.00 per set; annual fixed costs are anticipated to be $1,988,000. (In the following requirements, ignore income taxes.) Required:1. Calculate the company’s current income and determine the level of dollar sales needed to double that figure, assuming that manufacturing operations remain in the United States.2. Determine the break-even point in speaker sets if operations are shifted to Mexico.3. Assume that management desires to achieve the Mexican break-even point; however, operations will remain in the United States.a. If variable costs remain constant, by…arrow_forwardA corporation makes several products. Because of a recent lack of skilled workers, the corporation has had a shortage of available labor hours. The following per unit data pertains to the related products: Selling price Variable cost Labor hours required Multiple Choice $12,000 The company only has 1,800 labor hours available next month. The company can only sell 800 units of each product a month. What is the maximum amount of contribution margin that it can generate next month? $19,000 $19,600 LO $30 $20 1 $19,800 ES $80 $40 6 CH $42 $20 2arrow_forward
- Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, varlable expenses are high, totaling $15.00 per ball, of which 60% Is direct labor cost Last year, the company sold 62.000 of these balls, with the following results: Sales (62,809 balls) Variable expenses Contribution margin Fixed expenses $ 1,558, 000 930,e00 620, e00 426, e00 Net operating income $ 194,e00 Required: 1. Compute (a) last year's CM ratio and the break-even polnt In balls, and (b) the degree of operating leverage at last year's sales level. 2 Due to an Increase In labor rates, the company estimates that next year's varlable expenses will Increase by $3.00 per ball. If this change takes place and the selling price per ball remalns constant at $25.00, what will be next year's CM ratio and the break-even polnt in balls? 3. Refer to the data in (2) above. If the expected change In…arrow_forwardParker Pottery produces a line of vases and a line of ceramic figurines. Each line uses the same equipment and labor; hence, there are no traceable fixed costs. Common fixed cost equals $38, 400. Parker's accountant has begun to assess the profitability of the two lines and has gathered the following data for last year: Vases Figurines Price $40 $70 Variable cost 30 42 Contribution margin $10 $28 Number of units 1,000 500 Required: If required, round your final answers to nearest whole value. 1. Compute the number of vases and the number of figurines that must be sold for the company to break even. Break - even vases fill in the blank 1 units Break - even figurines fill in the blank 2 units 2. Parker Pottery is considering upgrading its factory to improve the quality of its products. The upgrade will add $5, 280 per year to total fixed cost. If the upgrade is successful, the projected sales of vases will be 2,000, and figurine sales will increase to 1,000 units. What is the new break -…arrow_forwardNorthwood Company manufactures a basketball selling for $25 per unit in a small plant heavily relying on direct labor workers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% is direct labor cost. Last year, the company sold 32,000 balls, with the following results: Sales (32,000 balls) $ 800,000 Variable expenses 480,000 Contribution margin 320,000 Fixed expenses 221,200 Net operating income $ 98,800 Required: Compute (a) last year's CM ratio and the break-even point in balls and (b) the degree of operating leverage at last year’s sales level. CM Ratio = 40%; Unit sales to break even = 22,120 balls; Degree of operating leverage= 3.24 Due to an increase in labor rates, the company estimates next year's variable expenses will increase by $3 per ball. If this change takes place and the selling price per ball remains constant at $25, what will be next year's CM ratio and the break-even point in balls? CM Ratio = 28%; Unit sales to break even =…arrow_forward
- Extreme Sports sells logo sports merchandise. The company is contemplating whether or not to continue its custom embroidery service. All of the company's direct fixed costs can be avoided if a segment is dropped. The information is available for the segments. Custom Logo Embroidery Apparel Sales $59,000 $250,000 Variable costs 30,000 109,000 Contribution margin $29,000 $141,000 Direct fixed costs 22,000 39,000 Allocated common fixed costs 12,000 50,000 Net income $(5,000) $52,000 A. What will be the impact on net income if the embroidery segment is dropped? Net income $ Decrease B. Assume that if the embroidery segment is dropped, apparel sales will increase 10%. What is the impact on the contribution margin and net income solely for the apparel? Contribution margin $ Increase Net income Increase C. Identify one cost that is not relevant in this analysis. Common fixed costsarrow_forwardIvanhoe's Water World is distributing replacement water coolers in the Montreal area for $160 per cooler. Ivanhoe's fixed costs are equal to $65,875 per month, and the Ivanhoe's accounting staff has calculated the monthly break-even in units to be 775. (a) Your answer is incorrect. Given this information, compute the variable cost per unit and the contribution margin per unit. Variable cost $ Contribution margin $ +A per unit per unit SUPPORTarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education