Homework Help is Here – Start Your Trial Now!
Business
Accounting
Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter $ 250.000 $ 309,000 $ 400,000 $ 279,000 3rd Quarter $ 280,000 $ 269,900 4th Quarter $ 300,000 $ 289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Required: Prepare the company's cash budget for the upcoming fiscal year. (Repayments, Interest, and cash deficiencies should be Indicated by a minus sign.) × Answer is not complete. Garden Depot Cash Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Beginning cash balance Total cash receipts S 34,000 $ 10,000 S 250.000 400,000 96.000 S 280,000 107.000 x 300,000 ( Total cash available 284.000 410,000 376,000 407.000 1.230.000 1,264.000 Total cash disbursements 309,000 279.000 289,000 289,000 - 1,146,000 Excess (deficiency) of cash available over disbursements (25,000) 131,000 107,000 118,000 Financing: Borrowings 35,000 0 Repayments Interest 0 (35,000) 0 0 0 Sum Total financing 35,000 (35,000) 0 Ending cash balance IS 10,000 96,000 107,000 S 0 118,000

Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter $ 250.000 $ 309,000 $ 400,000 $ 279,000 3rd Quarter $ 280,000 $ 269,900 4th Quarter $ 300,000 $ 289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Required: Prepare the company's cash budget for the upcoming fiscal year. (Repayments, Interest, and cash deficiencies should be Indicated by a minus sign.) × Answer is not complete. Garden Depot Cash Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Beginning cash balance Total cash receipts S 34,000 $ 10,000 S 250.000 400,000 96.000 S 280,000 107.000 x 300,000 ( Total cash available 284.000 410,000 376,000 407.000 1.230.000 1,264.000 Total cash disbursements 309,000 279.000 289,000 289,000 - 1,146,000 Excess (deficiency) of cash available over disbursements (25,000) 131,000 107,000 118,000 Financing: Borrowings 35,000 0 Repayments Interest 0 (35,000) 0 0 0 Sum Total financing 35,000 (35,000) 0 Ending cash balance IS 10,000 96,000 107,000 S 0 118,000

Managerial Accounting
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 3PA: Budgeted income statement and supporting budgets The budget director of Birding Homes Feeders Inc.,...
See similar textbooks
icon
Related questions
Question

Whaty is this wrong?

Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter $ 250.000 $ 309,000 $ 400,000 $ 279,000 3rd Quarter $ 280,000 $ 269,900 4th Quarter $ 300,000 $ 289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Required: Prepare the company's cash budget for the upcoming fiscal year. (Repayments, Interest, and cash deficiencies should be Indicated by a minus sign.) × Answer is not complete. Garden Depot Cash Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Beginning cash balance Total cash receipts S 34,000 $ 10,000 S 250.000 400,000 96.000 S 280,000 107.000 x 300,000 ( Total cash available 284.000 410,000 376,000 407.000 1.230.000 1,264.000 Total cash disbursements 309,000 279.000 289,000 289,000 - 1,146,000 Excess (deficiency) of cash available over disbursements (25,000) 131,000 107,000 118,000 Financing: Borrowings 35,000 0 Repayments Interest 0 (35,000) 0 0 0 Sum Total financing 35,000 (35,000) 0 Ending cash balance IS 10,000 96,000 107,000 S 0 118,000
Transcribed Image Text:Garden Depot is a retailer that is preparing its budget for the upcoming fiscal year. Management has prepared the following summary of its budgeted cash flows: Total cash receipts Total cash disbursements 1st Quarter 2nd Quarter $ 250.000 $ 309,000 $ 400,000 $ 279,000 3rd Quarter $ 280,000 $ 269,900 4th Quarter $ 300,000 $ 289,000 The company's beginning cash balance for the upcoming fiscal year will be $34,000. The company requires a minimum cash balance of $10,000 and may borrow any amount needed from a local bank at a quarterly interest rate of 3%. The company may borrow any amount at the beginning of any quarter and may repay its loans, or any part of its loans, at the end of any quarter Interest payments are due on any principal at the time it is repaid. For simplicity, assume that interest is not compounded. Required: Prepare the company's cash budget for the upcoming fiscal year. (Repayments, Interest, and cash deficiencies should be Indicated by a minus sign.) × Answer is not complete. Garden Depot Cash Budget 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Year Beginning cash balance Total cash receipts S 34,000 $ 10,000 S 250.000 400,000 96.000 S 280,000 107.000 x 300,000 ( Total cash available 284.000 410,000 376,000 407.000 1.230.000 1,264.000 Total cash disbursements 309,000 279.000 289,000 289,000 - 1,146,000 Excess (deficiency) of cash available over disbursements (25,000) 131,000 107,000 118,000 Financing: Borrowings 35,000 0 Repayments Interest 0 (35,000) 0 0 0 Sum Total financing 35,000 (35,000) 0 Ending cash balance IS 10,000 96,000 107,000 S 0 118,000
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
SEE MORE TEXTBOOKS