Bramlett Company produces and sells two different product: Thingone and Thingtwo. Company uses two different production department dedicated for each product. All the other activities in the company are combined in two Support Departments. These Support Departments are responsible of supplying services to the production departments these costs are allocated to each department by using the manufacturing labor hour used. Addition to all the Company has Marketing and Distribution activity fixed costs $680,000 and $362,000 respectively. In 2014 the following data is gathered to prepare the 2015 budget: 2015 PROJECTED SALES 2015 INVENTORIES IN UNITS Product Units Price Begining Inventory Ending Inventory Thingone 60,000 $165 20,000 25,000 Thingtwo 40,000 $220 8,000 9,000 Budgeted AMOUNT USED PER 2015 INVENTORIES IN UNITS UNIT Direct Unit Unit Thingone Thingtwo Begining Ending Materials Price Inventory Inventory A kg $12 4 5 32,000 36,000 B kg $5 2 3 29,000 32,000 C unit $3 0 1 6,000 7,000 Product Thingone Thingtwo DIRECT MANUFACTURING LABOR HOURS Hours per Unit Rate per Hour 2 $16 3 $16 Support Fixed Variable Department Cost Cost Sup1 $1,200,000 $3 Sup2 $2,640,000 $2 Non- Fixed Variable Cost Manufacturing Cost Thingone Thingtwo Costs Marketing $400,000 $2 $4 Distribution $300,000 $0,5 $0,8 COMPANY'S ASSUMPTIONS IN PREPARATION OF THE BUDGET 1. The FIFO inventory method is used. 2. Direct Method used while allocating the support department costs to operating departments. 3. Cost of materials and labor are given as an average value therefore there is no price difference expected WCCR MORIS

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter5: Support Department And Joint Cost Allocation
Section: Chapter Questions
Problem 1CMA
icon
Related questions
Question
what is correct answer?
PART A REQUIREMENTS:
1. Prepare the Revenues Budget.
2. Prepare the Production Budget (in Units).
3. Prepare the Direct Material Usage Budget and Direct Material Purchases Budget.
4. Prepare the Direct Manufacturing Labor Costs Budget.
5. Prepare the Manufacturing Overhead Costs Budget.
6. Prepare the Ending Inventories Budget.
7. Prepare the Cost of Goods Sold Budget.
8. Prepare the Nonmanufacturing Cost Budget.
9. Prepare the Budgeted Income Statements.
PART B REQUIREMENTS: For the given data below calculate all the variances for Level
1,2, and 3 analysis. Explain the performance of the company.
2015 ACTUAL SALES
2015 INVENTORIES IN UNITS
Product
Units
Price
Begining Inventory
Ending Inventory
Thingone
58,000
$167
20,000
| 27,000
Thingtwo
| 46,000
$218
8,000
3,000
2015 INVENTORIES IN
Actual
UNITS
Direct
Unit
Unit
Begining
Ending
Materials
Price
Inventory
Inventory
Changes
A
kg
4%
32,000
30,000
increase
B
kg
3%
29,000
25,000
decrease
C
unit
No
6,000
5,000
change
All other costs increase 8% comparing to the previous year's prices. But the workers are not
happy with this new pricing policy and they slowed the work 4%.
PART C REQUIREMENTS: With respect to actual data given in PART C calculate the
number of sales from each unit if the company wants to increase the revenue 15%. Assume
that the sales mix of budgetted data in PART A is attained.
Transcribed Image Text:PART A REQUIREMENTS: 1. Prepare the Revenues Budget. 2. Prepare the Production Budget (in Units). 3. Prepare the Direct Material Usage Budget and Direct Material Purchases Budget. 4. Prepare the Direct Manufacturing Labor Costs Budget. 5. Prepare the Manufacturing Overhead Costs Budget. 6. Prepare the Ending Inventories Budget. 7. Prepare the Cost of Goods Sold Budget. 8. Prepare the Nonmanufacturing Cost Budget. 9. Prepare the Budgeted Income Statements. PART B REQUIREMENTS: For the given data below calculate all the variances for Level 1,2, and 3 analysis. Explain the performance of the company. 2015 ACTUAL SALES 2015 INVENTORIES IN UNITS Product Units Price Begining Inventory Ending Inventory Thingone 58,000 $167 20,000 | 27,000 Thingtwo | 46,000 $218 8,000 3,000 2015 INVENTORIES IN Actual UNITS Direct Unit Unit Begining Ending Materials Price Inventory Inventory Changes A kg 4% 32,000 30,000 increase B kg 3% 29,000 25,000 decrease C unit No 6,000 5,000 change All other costs increase 8% comparing to the previous year's prices. But the workers are not happy with this new pricing policy and they slowed the work 4%. PART C REQUIREMENTS: With respect to actual data given in PART C calculate the number of sales from each unit if the company wants to increase the revenue 15%. Assume that the sales mix of budgetted data in PART A is attained.
Bramlett Company produces and sells two different product: Thingone and Thingtwo.
Company uses two different production department dedicated for each product. All the other
activities in the company are combined in two Support Departments. These Support
Departments are responsible of supplying services to the production departments these costs
are allocated to each department by using the manufacturing labor hour used. Addition to all
the Company has Marketing and Distribution activity fixed costs $680,000 and $362,000
respectively. In 2014 the following data is gathered to prepare the 2015 budget:
2015 PROJECTED SALES
2015 INVENTORIES IN UNITS
Begining Inventory
20,000
Product
Units
Price
Ending Inventory
Thingone
60,000
$165
25,000
Thingtwo
40,000
$220
8,000
9,000
Budgeted
AMOUNT USED PER 2015 INVENTORIES IN UNITS
UNIT
Direct
Unit Unit Thingone Thingtwo
Begining
Ending
Materials
Price
Inventory
Inventory
A
kg S12
4
5
32,000
36,000
kg
$5
2
3
29,000
32,000
unit
$3
1
6,000
7,000
DIRECT MANUFACTURING LABOR HOURS
Product
Hours per Unit
Rate per Hour
Thingone
$16
Thingtwo
3
$16
Support
Fixed
Variable
Department
Cost
Cost
Supl
$1,200,000
$3
Sup2
$2,640,000
$2
Non-
Fixed
Variable Cost
Manufacturing Cost
Thingone
Thingtwo
Costs
Marketing
$400,000
| $2
$4
Distribution
$300,000
$0,5
$,8
COMPANY'S ASSUMPTIONS IN PREPARATION OF THE BUDGET
1. The FIFO inventory method is used.
2. Direct Method used while allocating the support department costs to operating
departments.
3. Cost of materials and labor are given as an average value therefore there is no price
difference expectoeeno
Transcribed Image Text:Bramlett Company produces and sells two different product: Thingone and Thingtwo. Company uses two different production department dedicated for each product. All the other activities in the company are combined in two Support Departments. These Support Departments are responsible of supplying services to the production departments these costs are allocated to each department by using the manufacturing labor hour used. Addition to all the Company has Marketing and Distribution activity fixed costs $680,000 and $362,000 respectively. In 2014 the following data is gathered to prepare the 2015 budget: 2015 PROJECTED SALES 2015 INVENTORIES IN UNITS Begining Inventory 20,000 Product Units Price Ending Inventory Thingone 60,000 $165 25,000 Thingtwo 40,000 $220 8,000 9,000 Budgeted AMOUNT USED PER 2015 INVENTORIES IN UNITS UNIT Direct Unit Unit Thingone Thingtwo Begining Ending Materials Price Inventory Inventory A kg S12 4 5 32,000 36,000 kg $5 2 3 29,000 32,000 unit $3 1 6,000 7,000 DIRECT MANUFACTURING LABOR HOURS Product Hours per Unit Rate per Hour Thingone $16 Thingtwo 3 $16 Support Fixed Variable Department Cost Cost Supl $1,200,000 $3 Sup2 $2,640,000 $2 Non- Fixed Variable Cost Manufacturing Cost Thingone Thingtwo Costs Marketing $400,000 | $2 $4 Distribution $300,000 $0,5 $,8 COMPANY'S ASSUMPTIONS IN PREPARATION OF THE BUDGET 1. The FIFO inventory method is used. 2. Direct Method used while allocating the support department costs to operating departments. 3. Cost of materials and labor are given as an average value therefore there is no price difference expectoeeno
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 6 images

Blurred answer
Knowledge Booster
Cost allocation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning