ADV. ACCT CONNECT STAND ALONE
13th Edition
ISBN: 9781266295744
Author: Hoyle
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Question
Chapter 5, Problem 36P
a.
To determine
Show how Company P computed its $39,000 equity in Company S’s earnings balance.
a.
Expert Solution
Explanation of Solution
Computation of equity in Company S’s earnings balance:
| Particulars | Amount |
| Net income of the subsidiary | $(90,000) |
| Amortization of patented technology | $ 29,000 |
| Unrealized gross profit of 2017 realized | $(13,000) |
| Unrealized gross profit of 2018 deferred | $ 19,000 |
| Gain on sale of land deferred | $ 16,000 |
| Equity in earnings | $(39,000) |
Table: (1)
Working note:
Computation of closing stock in 2017:
| Particulars | Amount |
| Sales price in 2017 | $ 125,000 |
| Resold % | 74% |
| Unsold % | 26.00% |
| Closing stock in 2017 | $ 32,500 |
Table: (2)
Computation of unrealized profit on closing stock:
| Year | Sales (A) | Cost of goods sold (B) | Profit | Closing stock (D) | Profit on closing stock |
| 2017 | $ 125,000 | $ 75,000 | $ 50,000 | $ 32,500 | $ 13,000 |
| 2018 | $ 140,000 | $ 70,000 | $ 70,000 | $ 38,000 | $ 19,000 |
Table: (3)
b.
To determine
Prepare a 2018 consolidated worksheet for Company P and Company S.
b.
Expert Solution
Explanation of Solution
Consolidated worksheet for Company P and Company S in 2018:
| Company P and Company S | |||||
| Consolidation Worksheet | |||||
| Year ending December 31, 2018 | |||||
| Consolidation entries | |||||
| Accounts | Company P | Company S | Debit | Credit | Consolidated totals |
| Revenues | $ (710,000) | $ (360,000) | $ 140,000 | $ (930,000) | |
| Cost of goods sold | $ 305,000 | $ 189,000 | $ 19,000 | $ 140,000 | |
| $ 13,000 | $ 360,000 | ||||
| Other operating expenses | $ 167,000 | $ 81,000 | $ 29,000 | $ 277,000 | |
| Gain on sale of land | $ (16,000) | $ - | $ 16,000 | $ - | |
| Equity in Company S's earnings | $ (39,000) | $ - | $ 39,000 | $ - | |
| Net income | $ (293,000) | $ (90,000) | $ (293,000) | ||
| Balance Sheet | |||||
| Cash and receivables | $ 102,000 | $ 154,000 | $ 62,000 | $ 194,000 | |
| Inventory | $ 311,000 | $ 110,000 | $ 19,000 | $ 402,000 | |
| Investment in Company S | $ 691,000 | $ - | $ 25,000 | $ 429,000 | |
| $ 248,000 | |||||
| $ 39,000 | |||||
| Trademarks | $ - | $ 58,000 | $ 45,000 | $ 103,000 | |
| Land, buildings, and equip. (net) | $ 638,000 | $ 280,000 | $ 16,000 | $ 902,000 | |
| Patented technology | $ - | $ 125,000 | $ 203,000 | $ 29,000 | $ 299,000 |
| Total assets | $ 1,742,000 | $ 727,000 | $ 1,900,000 | ||
| Liabilities | $ (462,000) | $ (220,000) | $ 62,000 | $ (620,000) | |
| Common stock | $ (400,000) | $ (100,000) | $ (400,000) | ||
| Additional paid-in capital | $ (300,000) | $ (50,000) | $ (300,000) | ||
| | $ (580,000) | $ (357,000) | $ (580,000) | ||
| Total liabilities and equity | $(1,742,000) | $ (727,000) | $ (1,900,000) | ||
Table: (4)
Working note:
| Statement of retained earnings | Company P | Company S | Debit | Credit | Consolidated totals |
| Retained earnings 1/1/18 | $ (367,000) | $ (292,000) | $ 13,000 | $ (367,000) | |
| $ 279,000 | |||||
| Net income | $ (293,000) | $ (90,000) | $ (293,000) | ||
| Dividends declared | $ 80,000 | $ 25,000 | $ 25,000 | $ 80,000 | |
| Retained earnings 12/31/18 | $ (580,000) | $ (357,000) | $ (580,000) |
Table: (5)
Computation of unamortized amount of patented technology:
| Value of Unamortized patented technology as on 31/12/2017 | |
| Original value as on 01/01/2017 | $ 232,000 |
| Less: Amortization during the year | $ 29,000 |
| Unamortized value as on 31/12/2017 | $ 203,000 |
Table: (6)
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
On January 1, 2023, Panther, Incorporated, issued securities with a total fair value of $616,000 for 100 percent of Stark Corporation's
outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with
production scheduling and product development with this combination.
Although Stark's book value at the acquisition date was $350,000, the fair value of its trademarks was assessed to be $78,000 more
than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $188,000. The
trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years.
In 2023, Stark sold Panther inventory costing $120,000 for $240,000. As of December 31, 2023, Panther had resold 77 percent of this
inventory. In 2024, Panther bought from Stark $187,000 of inventory that had an original cost of $93,500. At the end of 2024, Panther
held $50,500…
On January 1, 2023, Panther, Incorporated, issued securities with a total fair value of $579,000 for 100 percent of Stark Corporation's
outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with
production scheduling and product development with this combination.
Although Stark's book value at the acquisition date was $301,000, the fair value of its trademarks was assessed to be $47,000 more
than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $231,000. The
trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years.
In 2023, Stark sold Panther inventory costing $65,000 for $130,000. As of December 31, 2023, Panther had resold 63 percent of this
inventory. In 2024, Panther bought from Stark $142,000 of inventory that had an original cost of $71,000. At the end of 2024, Panther
held $38,500…
On January 1, 2020, Panther, Inc., issued securities with a total fair value of $582,000 for 100 percent of Stark Corporation's
outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with
production scheduling and product development with this combination.
Although Stark's book value at the acquisition date was $342,000, the fair value of its trademarks was assessed to be $75,000 more
than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $165,000. The
trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years.
In 2020, Stark sold Panther inventory costing $112,500 for $225,000. As of December 31, 2020, Panther had resold 74 percent of this
inventory. In 2021, Panther bought from Stark $180,000 of inventory that had an original cost of $90,000. At the end of 2021, Panther
held $48,600 (transfer…
Chapter 5 Solutions
ADV. ACCT CONNECT STAND ALONE
Ch. 5 - Prob. 1QCh. 5 - Prob. 2QCh. 5 - Prob. 3QCh. 5 - Prob. 4QCh. 5 - James, Inc., sells inventory to Matthews Company,...Ch. 5 - Prob. 6QCh. 5 - Prob. 7QCh. 5 - Prob. 8QCh. 5 - Prob. 9QCh. 5 - Prob. 10Q
Ch. 5 - Prob. 11QCh. 5 - Prob. 12QCh. 5 - Prob. 13QCh. 5 - Prob. 1PCh. 5 - Prob. 2PCh. 5 - Prob. 3PCh. 5 - Prob. 4PCh. 5 - Prob. 5PCh. 5 - Use the same information as in problem (5) except...Ch. 5 - Angela, Inc., holds a 90 percent interest in Corby...Ch. 5 - Prob. 8PCh. 5 - Thomson Corporation owns 70 percent of the...Ch. 5 - Prob. 10PCh. 5 - What is the total of consolidated cost of goods...Ch. 5 - Prob. 12PCh. 5 - Prob. 13PCh. 5 - Prob. 14PCh. 5 - What is the consolidated total for inventory at...Ch. 5 - Prob. 16PCh. 5 - Prob. 17PCh. 5 - Prob. 18PCh. 5 - Prob. 19PCh. 5 - Prob. 20PCh. 5 - Akron, Inc., owns all outstanding stock of Toledo...Ch. 5 - Prob. 22PCh. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Prob. 25PCh. 5 - Prob. 26PCh. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Following are financial statements for Moore...Ch. 5 - Prob. 31PCh. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 34PCh. 5 - Prob. 35PCh. 5 - Prob. 36PCh. 5 - Prob. 1DYSCh. 5 - Hamilton Hawks Players Association and Mr....
Knowledge Booster
Similar questions
- On January 1, 2020, Panther, Inc., issued securities with a total fair value of $582,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $342,000, the fair value of its trademarks was assessed to be $75,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $165,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years. In 2020, Stark sold Panther inventory costing $112,500 for $225,000. As of December 31, 2020, Panther had resold 74 percent of this inventory. In 2021, Panther bought from Stark $180,000 of inventory that had an original cost of $90,000. At the end of 2021, Panther held $48,600 (transfer…arrow_forwardOn January 1, 2020, Panther, Inc., issued securities with a total fair value of $582,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination. Although Stark's book value at the acquisition date was $342,000, the fair value of its trademarks was assessed to be $75,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $165,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years. In 2020, Stark sold Panther inventory costing $112,500 for $225,000. As of December 31, 2020, Panther had resold 74 percent of this inventory. In 2021, Panther bought from Stark $180,000 of inventory that had an original cost of $90,000. At the end of 2021, Panther held $48,600…arrow_forwardOn January 4, 2017, Trycker, Inc. purchased 40% of the 100,000 shares of common stock of Inkblot Co. for $2,400,000 (or $60 per share). There were no differences between book and fair values of Inkblot's assets and liabilities on acquisition date. Despite its ownership percentage, Trycker does not have significant influence over Inkblot and elects the fair value reporting option for its investment. On December 31, 2017, Inkblot's shares are trading at $70 per share. What is the balance in the Investment in Investee account on December 31, 2017?arrow_forward
- On July 1, 2018, Truman Company acquired a 70 percent interest in Atlanta Company in exchange for consideration of $720,000 in cash and equity securities. The remaining 30 percent of Atlanta’s shares traded closely near an average price that totaled $290,000 both before and after Truman’s acquisition.In reviewing its acquisition, Truman assigned a $100,000 fair value to a patent recently developed by Atlanta, even though it was not recorded within the financial records of the subsidiary. This patent is anticipated to have a remaining life of five years.The following financial information is available for these two companies for 2018. In addition, the subsidiary’s income was earned uniformly throughout the year. The subsidiary declared dividends quarterly.Answer each of the following:a. How did Truman allocate Atlanta’s acquisition-date fair value to the various assets acquired and liabilities assumed in the combination?b. How did Truman allocate the goodwill from the acquisition across…arrow_forwardAllison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $5,875,000 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,000,000 including retained earnings of $1,500,000. At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary Post-acquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination, Mathias reports the following income and dividends: Year Income Dividends 2020 480,000 25,000 2021 960,000 50,000 No asset impairments have occurred since the acquisition date. Individual financial statements for each company as of December 31, 2018, appear below. Parentheses indicate credit balances. Dividends declared were paid in the same…arrow_forwardOn January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,141,000 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $1,380,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $240,000. On January 1, 2018, Palka acquired an additional 25 percent common stock equity interest in Sellinger Company for $415,000 in cash. On its internal records, Palka uses the equity method to account for its shares of Sellinger.During the two years following the acquisition, Sellinger reported the following net income and dividends:Show Palka’s journal entry to record its January 1, 2018, acquisition of an additional 25 percent ownership of Sellinger Company shares.Prepare a schedule showing Palka’s December 31, 2018, equity…arrow_forward
- On January 1, 2017, Palka, Inc., acquired 70 percent of the outstanding shares of Sellinger Company for $1,666,000 in cash. The price paid was proportionate to Sellinger’s total fair value, although at the acquisition date, Sellinger had a total book value of $2,070,000. All assets acquired and liabilities assumed had fair values equal to book values except for a patent (six-year remaining life) that was undervalued on Sellinger’s accounting records by $300,000. On January 1, 2018, Palka acquired an additional 25 percent common stock equity interest in Sellinger Company for $656,250 in cash. On its internal records, Palka uses the equity method to account for its shares of Sellinger. During the two years following the acquisition, Sellinger reported the following net income and dividends: 2017 2018 $525,000 $701,000 Net…arrow_forwardBorn Company acquires an 80% interest in Roland Company for $660,000 cash on January 1, 2017. The NCI has a fair value of $165,000. Any excess of cost over book value is attributed to goodwill. To help pay for the acquisition, Born Company issues 5,000 shares of its common stock with a fair value of $70 per share. Roland’s balance sheet on the date of the purchase is as follows: Assets Liabilities and Equity Cash . . . . . . . . . . . . . . . . . . . . $ 20,000 Inventory . . . . . . . . . . . . . . . . 140,000 Property, plant, andequipment (net). . . . . . . . . . 550,000 Total assets . . . . . . . . . . . . . $710,000 Current liabilities . . . . . . . $110,000 Bonds payable . . . . . . . . . 100,000 Common stock ($10 par) . . 200,000 Retained earnings . . . . .. . . 300,000 Total liabilities and equity $710,000 Controlling share of net income for 2017 is $150,000, net of the noncontrolling interest of $10,000. Born declares and pays dividends of $10,000, and Roland…arrow_forwardOn January 1, 2016, PAR Inc. purchased 65% of the shares of SUB Co. for $8,000 when retained earnings of SUB was $9,500. The investment is recorded at cost by PAR and the FVE method was used to value goodwill. At the date of the acquisition, trademarks with a fair value of $500 were identified that were not recorded on the books of SUB. Also, the building was valued at $200 higher than book value. The trademarks had a remaining useful life of 8 years, and the building had a remaining useful life of 40 years, at that time. PAR booked a goodwill impairment loss on goodwill resulting from the SUB acquisition of $136 in 2019. During 2020, PAR Inc. reported income of $800 and Sub Co. $570. Dividends of $100 were paid by Sub to PAR. At December 31, 2020, the entity retained earnings of PAR Inc. is $16,500 and SUB Co. is $10,700. At the end of 2019, PAR had $190 of inventory still on its books that was purchased from SUB (cost $145). At the end of 2020, PAR had $115 of inventory still on…arrow_forward
- Python acquired 75% of Slither’s stock for $316 million in cash on January 2, 2015. The fair value of the noncontrolling interest in Slither was $89 million. Slither’s book value at that time was $120 million. The assets and liabilities reported on Slither’s balance sheet had balances that approximated fair value at the date of acquisition. However, Slither had previously unreported developed technology (10 year life, straight-line), valued at $40 million. There has been no impairment loss on the developed technology since acquisition. Goodwill was impaired $6 million in 2015, and a $3 million impairment loss should be recorded for 2016. It is now December 31, 2016. The trial balances of Python and Slither appear below. (in thousands) Python Dr (Cr) Slither Dr (Cr) Current assets $ 113,500 $ 35,000 Plant assets, net 1,200,000 500,000 Investment in Slither 323,800 – Liabilities (1,342,950) (387,000) Capital stock (40,000) (20,000) Retained earnings, Jan. 1 (215,000) (110,000)…arrow_forwardMast Corporation acquires a 75% interest in the common stock of Shaw Company on January 1, 2014, for $462,500 cash. Shaw has the following balance sheet on that date:Appraisals indicate that the book values for inventory, buildings and equipment, and patent are below fair values. The inventory has a fair value of $50,000 and is sold during 2014. The buildings and equipment have an appraised fair value of $300,000 and a remaining life of 20 years. The patent, which has a 10-year life, has an estimated fair value of $50,000. Any remaining excess is goodwill. Shaw Company reports the following income earned and dividends paid during 2014 and 2015: Retained earnings, January 1, 2014. . . . . . . . . . . . . . . . . . . . . . . . . . . $200,000 Net income, 2014. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 70,000 Dividends paid in 2014. . . . . . . . . . . . . . . . . . . . . . . . (20,000) 50,000 Balance, December 31, 2014 . . . . . . . . . . . . . . . . . .…arrow_forwardOn June 30, 2016, Gab Company purchased 25% of the outstanding ordinary shares of IB Co. at a total cost of P2,100,000. The book value of IB Co.’s net assets on acquisition date was P7,200,000. For the following reasons, Gab was willing to pay more than book value for the IB Co. shares: IB Co. has depreciable assets with a current fair value of P180,000 more than their book value. These assets have a remaining useful life of 10 years. IB Co. owns a tract of land with a current fair value of P900,000 more than its carrying amount. All other identifiable tangible and intangible assets of IB Co. have current fair values that are equal to their carrying amounts. IB Co. reported net income of P1,620,000, earned evenly during the current year ended December 31, 2016. Also in the current year, it declared and paid cash dividends of P315,000 to its ordinary shareholders. Market value of IB Co.’s ordinary shares at December 31, 2016 is P9 million. Cabbage Company’s financial year-end is…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education