Concept explainers
1.
Set up T-accounts for the general ledger accounts with the unadjusted balances.
1.
Explanation of Solution
T-account: The condensed form of a ledger is referred to as T-account. The left-hand side of this account is known as debit, and the right hand side is known as credit.
Cash | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $60,000 | ||||
Table (1)
Accounts Receivable | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
Table (2)
Teaching Supplies | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $70,000 | ||||
Table (3)
Prepaid Insurance | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $19,000 | ||||
Table (4)
Prepaid Rent | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $3,800 | ||||
Table (5)
Professional Library | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $12,000 | ||||
Table (6)
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $2,500 | ||||
Table (7)
Equipment | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $40,000 | ||||
Table (8)
Accumulated Depreciation-Equipment | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $20,000 | ||||
Table (9)
Accounts Payable | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $11,200 | ||||
Table (10)
Salaries Payable | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
Table (11)
Unearned Training Fees | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $28,600 | ||||
Table (12)
Person A, Capital | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $71,500 | ||||
Table (13)
Person A, Withdrawals | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $20,000 | ||||
Table (14)
Tuition Fees Earned | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $129,200 | ||||
Table (15)
Training Fees Earned | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $68,000 | ||||
Table (16)
Depreciation Expense-Professional Library | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
Table (17)
Depreciation Expense-Equipment | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
Table (18)
Salaries Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $44,200 | ||||
Table (19)
Insurance Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
Table (20)
Rent Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $29,600 | ||||
Table (21)
Teaching Supplies Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
Table (22)
Advertising Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $19,000 | ||||
Table (23)
Utilities Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $13,400 | ||||
Table (24)
2.
Journalize the
2.
Explanation of Solution
Adjusting entries: Adjusting entries are those entries which are recorded at the end of the year, to update the income statement accounts (revenue and expenses) and balance sheet accounts (assets, liabilities, and
a.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Insurance Expense | 9,500 | ||
Prepaid Insurance | 9,500 | ||||
(To record expired insurance coverage) |
Table (25)
b.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Teaching Supplies Expense | 50,000 | ||
Teaching Supplies | 50,000 | ||||
(To record used teaching supplies) |
Table (26)
c.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | 5,000 | |||
Accumulated Depreciation–Equipment | 5,000 | ||||
(To record depreciation expense on equipment) |
Table (27)
d.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Depreciation Expense–Professional Library | 2,400 | ||
Accumulated Depreciation– Professional Library | 2,400 | ||||
(To record depreciation expense on professional library) |
Table (28)
e.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Unearned Training Fees | 28,600 | ||
Training Fees Earned | 28,600 | ||||
(To record portion of advance training fees received $2,500 per month for 2 months) |
Table (29)
f.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Accounts Receivable | 5,750 | ||
Tuition Fees Earned | 5,750 | ||||
(To record accrued tuition fee earned) |
Table (30)
g.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Salaries Expense | 450 | ||
Salaries Payable | 450 | ||||
(To record accrued salaries) |
Table (31)
h.
Date | Account Titles and Explanations | Post Ref. | Debit ($) | Credit ($) | |
December | 31 | Rent Expense | 3,800 | ||
Prepaid Rent | 3,800 | ||||
(To record rent paid) |
Table (32)
Insurance Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | 0 | ||||
December 31 | Prepaid insurance | 9,500 | ||||
December 31 | Balance | $9,500 |
Table (33)
Prepaid Insurance | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | 19,000 | December 31 | Insurance expense | 9,500 | |
December 31 | Balance | $9,500 |
Table (34)
Teaching Supplies Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
December 31 | Teaching supplies | 5,200 | ||||
December 31 | Balance | $5,200 |
Table (35)
Teaching Supplies | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $70,000 | December 31 | Teaching supplies expense | 50,000 | |
December 31 | Balance | $20,000 |
Table (36)
Depreciation Expense-Equipment | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
December 31 | Accumulated depreciation-equipment | 5,000 | ||||
December 31 | Balance | $13,200 |
Table (37)
Accumulated Depreciation-Equipment | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $20,000 | ||||
December 31 | Depreciation expense-equipment | 5,000 | ||||
December 31 | Balance | $25,000 |
Table (38)
Depreciation Expense-Professional Library | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
December 31 | Accumulated depreciation-Professional library | 2,400 | ||||
December 31 | Balance | $2,400 |
Table (39)
Accumulated Depreciation-Professional Library | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $2,500 | ||||
December 31 | Depreciation expense-professional library | 2,400 | ||||
December 31 | Balance | $4,900 |
Table (40)
Unearned Training Fees | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Training fees earned | 5,000 | December 31 | Balance | $12,500 | |
December 31 | Balance | $7,500 |
Table (41)
Training Fees Earned | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $68,000 | ||||
December 31 | Unearned training fees earned | 28,600 | ||||
December 31 | Balance | $96,600 |
Table (42)
Accounts Receivable | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
December 31 | Tuition fees earned | 5,750 | ||||
December 31 | Balance | $5,750 |
Table (43)
Tuition Fees Earned | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $129,200 | ||||
December 31 | Accounts receivable | 5,750 | ||||
December 31 | Balance | $134,950 |
Table (44)
Salaries Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $44,200 | ||||
December 31 | Salaries payable | 450 | ||||
December 31 | Balance | $44,650 |
Table (45)
Salaries Payable | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $0 | ||||
December 31 | Salaries expense | 450 | ||||
December 31 | Balance | $450 |
Table (46)
Rent Expense | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $29,600 | ||||
December 31 | Prepaid rent | 3,800 | ||||
December 31 | Balance | $33,400 |
Table (47)
Prepaid Rent | ||||||
Date | Details | Debit ($) | Date | Details | Credit ($) | |
December 31 | Balance | $3,800 | December 31 | Rent expense | 3,800 | |
December 31 | Balance | $0 |
Table (48)
3.
Prepare an adjusted
3.
Explanation of Solution
Adjusted trial balance:
Adjusted trial balance is that statement which contains complete list of accounts with their adjusted balances, after all relevant adjustments have been made. This statement is prepared at the end of every financial period.
A Institute | ||
Adjusted Trial Balance | ||
December 31 | ||
Account Titles | Debit ($) | Credit ($) |
Cash | 60,000 | |
Accounts receivable | 5,750 | |
Teaching supplies | 20,000 | |
Prepaid insurance | 9,500 | |
Prepaid rent | 0 | |
Professional library | 12,000 | |
Accumulated depreciation-Professional library | 4,900 | |
Equipment | 40,000 | |
Accumulated depreciation-Equipment | 25,000 | |
Accounts payable | 11,200 | |
Salaries payable | 450 | |
Unearned training fees | 0 | |
Person A, Capital | 71,500 | |
Person A, Withdrawals | 20,000 | |
Tuition fees earned | 134,950 | |
Training fees earned | 96,600 | |
Depreciation expense–Professional library | 2,400 | |
Depreciation expense–Equipment | 5,000 | |
Salaries expense | 44,650 | |
Insurance expense | 9,500 | |
Rent expense | 33,400 | |
Teaching supplies expense | 50,000 | |
Advertising expense | 19,000 | |
Utilities expense | 13,400 | |
Total | $344,600 | $344,600 |
Table (49)
4.
Prepare income statement, statement of owner’s equity and balance sheet of A Institute for the year ended December 31.
4.
Explanation of Solution
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
A Institute | ||
Income Statement | ||
For the Year Ended December 31 | ||
Revenues | ||
Tuition fees earned | $134,950 | |
Training fees earned | 96,600 | |
Total revenues | $231,550 | |
Expenses | ||
Depreciation expense–Professional library | 2,400 | |
Depreciation expense–Equipment | 5,000 | |
Salaries expense | 44,650 | |
Insurance expense | 9,500 | |
Rent expense | 33,400 | |
Teaching supplies expense | 50,000 | |
Advertising expense | 19,000 | |
Utilities expense | 13,400 | |
Total expenses | 177,350 | |
Net income | $54,200 |
Table (50)
Statement of owner’s equity for A Institute for the year ended December 31:
A Institute | |
Statement of Owner’s equity | |
Year Ended December 31 | |
Person A, Capital, Dec. 31 prior year end | $71,500 |
Add: Net income for the year | 54,200 |
125,700 | |
Less: Withdrawals | (20,000) |
Person A, Capital, Dec. 31 current year end | $105,700 |
Table (51)
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
Note: Refer to income statement for value and computation of net income.
The balance sheet of A Institute as of December 31:
A Institute | ||
Balance Sheet | ||
December 31 | ||
Assets | ||
Cash | $60,000 | |
Accounts receivable | 5,750 | |
Teaching supplies | 20,000 | |
Prepaid insurance | 9,500 | |
Professional library | $12,000 | |
Accumulated depreciation-Professional library | (4,900) | 7,100 |
Equipment | 40,000 | |
Accumulated depreciation-Equipment | (25,000) | 15,000 |
Total assets | $117,350 | |
Liabilities | ||
Accounts payable | $11,200 | |
Salaries payable | 450 | |
Unearned training fees | 11,650 | |
Total liabilities | 11,650 | |
Equity | ||
Person A, Capital | 105,700 | |
Total liabilities and equity | $117,350 |
Table (52)
Want to see more full solutions like this?
Chapter 3 Solutions
Principles of Financial Accounting.
- The trial balance of Jillson Company as of December 31, the end of its current fiscal year, is as follows: Here are the data for the adjustments. ab. Merchandise Inventory at December 31, 54,845.00. c. Store supplies inventory (on hand), 488.50. d. Insurance expired, 680. e. Salaries accrued, 692. f. Depreciation of store equipment, 3,760. Required Complete the work sheet after entering the account names and balances onto the work sheet.arrow_forwardReviewing insurance policies revealed that a single policy was purchased on March 1, for one years coverage, in the amount of $9,000. There was no previous balance in the Prepaid Insurance account at that time. Based on the information provided, A. Make the December 31 adjusting journal entry to bring the balances to correct. B. Show the impact that these transactions had.arrow_forwardReviewing insurance policies revealed that a single policy was purchased on August 1, for one years coverage, in the amount of $6,000. There was no previous balance in the Prepaid Insurance account at that time. Based on the information provided: A. Make the December 31 adjusting journal entry to bring the balances to correct. B. Show the impact that these transactions had.arrow_forward
- The trial balance of Wikki Cleaners at December 31, 2012, the end of the current fiscal year, is as follows: Information for the adjusting entries is as follows: a. Cleaning supplies on hand on December 31, 2012, 18,750. b. Insurance premiums expired during the year, 1,800. c. Depreciation on equipment during the year, 21,600. d. Wages accrued but not paid at December 31, 2012, 1,830. Suppose you discover that an assistant in your department had misunderstood your instructions and had provided you with the wrong information on two of the adjusting entries. Cleaning supplies consumed during the year should have been 18,750, and insurance premiums unexpired at year-end were 1,800. Make the corrections on your worksheet and save the corrected file as F1WORK4. Reprint the worksheet.arrow_forwardPrepare adjusting journal entries, as needed, considering the account balances excerpted from the unadjusted trial balance and the adjustment data. A. amount due for employee salaries, $4,800 B. actual count of supplies inventory, $ 2,300 C. depreciation on equipment, $3,000arrow_forwardValley Realty acts as an agent in buying, selling, renting, and managing real estate. The unadjusted trial balance on July 31, 2019, follows: The following business transactions were completed by Valley Realty during August 2019: Aug. 1. Purchased office supplies on account, 3,150. 2.Paid rent on office for month, 7,200. 3.Received cash from clients on account, 83,900. 5.Paid insurance premiums, 12,000. 9.Returned a portion of the office supplies purchased on August 1, receiving full credit for their cost, 400. Analyzing Transactions Aug. 17. Paid advertising expense, 8,000. 23.Paid creditors on account, 13,750. Enter the following transactions on Page 19 of the two-column journal: 29.Paid miscellaneous expenses, 1,700. 30.Paid automobile expense (including rental charges for an automobile), 2,500. 31.Discovered an error in computing a commission during July; received cash from the salesperson for the overpayment, 2,000. 31.Paid salaries and commissions for the month, 53,000. 31.Recorded revenue earned and billed to clients during the month, 183,500. 31.Purchased land for a future building site for 75,000, paying 7,500 in cash and giving a note payable for the remainder. 31.Withdrew cash for personal use, 1,000. 31.Rented land purchased on August 31 to a local university for use as a parking lot during football season (September, October, and November); received advance payment of 5,000. Instructions 1. Record the August 1 balance of each account in the appropriate balance column of a four-column account, write Balance in the item section, and place a check mark () in the Posting Reference column. 2. Journalize the transactions for August in a two-column journal beginning on Page 18. Journal entry explanations may be omitted. 3. Post to the ledger, extending the account balance to the appropriate balance column after each posting. 4. Prepare an unadjusted trial balance of the ledger as of August 31, 2019. 5. Assume that the August 31 transaction for Cindy Getmans cash withdrawal should have been 10,000. (a) Why did the unadjusted trial balance in (4) balance? (b) Journalize the correcting entry. (c) Is this error a transposition or slide?arrow_forward
- Ledger accounts, adjusting entries, financial statements, and closing entries; optional spreadsheet The unadjusted trial balance of Lakota Freight Co. at March 31, 20Y4, the end of the year, follows: The data needed to determine year-end adjustments are as follows: (a) Supplies on hand at March 31 are 7,500. (b) Insurance premiums expired during year are 1,800. (c) Depreciation of equipment during year is 8,350. (d) Depreciation of trucks during year is 6,200. (e) Wages accrued but not paid at March 31 are 600. Instructions 1. For each account listed in the trial balance, enter the balance in the appropriate Balance column of a four-column account and place a check mark () in the Posting Reference column. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (3) as needed. 3. Journalize and post the adjusting entries, inserting balances in the accounts affected. Record the adjusting entries on Page 26 of the journal. The following additional accounts from Lakota Freight Co.s chart of accounts should be used: Wages Payable, 22; Supplies Expense, 52; Depreciation ExpenseEquipment, 55; Depreciation ExpenseTrucks, 56; Insurance Expense, 57. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended March 31, 20Y4, additional common stock of 6,000 was issued. 6. Journalize and post the closing entries. Record the closing entries on Page 27 of the journal. Indicate closed accounts by inserting a line in both Balance columns opposite the closing entry. 7. Prepare a post-closing trial balance.arrow_forwardPrepare adjusting journal entries, as needed, considering the account balances excerpted from the unadjusted trial balance and the adjustment data. A. supplies actual count at year end, $6,500 B. remaining unexpired insurance, $6,000 C. remaining unearned service revenue, $1,200 D. salaries owed to employees, $2,400 E. depreciation on property plant and equipment, $18,000arrow_forwardT accounts, adjusting entries, financial statements, and closing entries; optional end-of-period spreadsheet The unadjusted trial balance of La Mesa Laundry at August 31, 20Y5, the end of the fiscal year, follows: The data needed to determine year-end adjustments are as follows: (a) Wages accrued but not paid at August 31 are 2,200. (b) Depreciation of equipment during the year is 8,150. (c) Laundry supplies on hand at August 31 are 2,000. (d) Insurance premiums expired during the year are 5,300. Instructions 1. For each account listed in the unadjusted trial balance, enter the balance in a T account. Identify the balance as Aug. 31 Bal. In addition, add T accounts for Wages Payable, Depreciation Expense, Laundry Supplies Expense, and Insurance Expense. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (1) as needed. 3. Journalize and post the adjusting entries. Identify the adjustments by Adj. and the new balances as Adj. Bal. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended August 31, 20Y5, common stock of 3,000 was issued. 6. Journalize and post the closing entries. Identify the closing entries by Clos. 7. Prepare a post-closing trial balance.arrow_forward
- Excel Applications for Accounting PrinciplesAccountingISBN:9781111581565Author:Gaylord N. SmithPublisher:Cengage LearningCollege Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage Learning
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage