Concept explainers
1. and 2.
To Post: The unadjusted balances and the
1. and 2.
Explanation of Solution
T-account:
An account is referred to as a T-account, because the alignment of the components of the account resembles the capital letter ‘T’. An account consists of the three main components which are as follows:
- The title of the account
- The left or debit side
- The right or credit side
Post the unadjusted balances and the adjusting entries into T-accounts.
Cash account:
Cash | |||
22,000 | |||
Balance | 22,000 |
Accounts Receivable | |||
15,000 | |||
Balance | 15,000 |
Supplies account:
Supplies | |||
27,000 | |||
22,000 | |||
Balance | 5,000 |
Prepaid Insurance account:
Prepaid Insurance | |||
24,000 | |||
20,000 | |||
Balance | 4,000 |
Equipment account:
Equipment | |||
95,000 | |||
Balance | 95,000 |
Accumulated Depreciation account:
Accumulated Depreciation | |||
37,000 | |||
10,000 | |||
Balance | 47,000 |
Accounts Payable account:
Accounts Payable | |||
12,000 | |||
Balance | 12,000 |
Salaries Payable account:
Salaries Payable | |||
0 | |||
4,000 | |||
Balance | 4,000 |
Interest Payable account:
Interest Payable | |||
0 | |||
1,050 | |||
Balance | 1,050 |
Utilities Payable account:
Utilities Payable | |||
0 | |||
2,200 | |||
Balance | 2,200 |
Notes Payable account:
Notes Payable | |||
35,000 | |||
Balance | 35,000 |
Common Stock account:
Common Stock | |||
35,000 | |||
0 | |||
Balance | 35,000 |
Retained Earnings | |||
10,000 | |||
Balance | 10,000 |
Dividends account:
Dividends | |||
3,000 | |||
Balance | 3,000 |
Service Revenue account:
Service Revenue | |||
227,000 | |||
Balance | 227,000 |
Salaries Expense account:
Salaries Expense | |||
158,000 | |||
4,000 | |||
Balance | 162,000 |
Interest Expense account:
Interest Expense | |||
0 | |||
1,050 | |||
Balance | 1,050 |
Insurance Expense account:
Insurance Expense | |||
0 | |||
20,000 | |||
Balance | 20,000 |
Supplies Expense account:
Supplies Expense | |||
0 | |||
22,000 | |||
Balance | 22,000 |
Utilities Expense account:
Utilities Expense | |||
12,000 | |||
2,200 | |||
Balance | 14,200 |
Depreciation Expense account:
Depreciation Expense | |||
0 | |||
10,000 | |||
Balance | 10,000 |
3.
To Prepare: An adjusted
3.
Explanation of Solution
Trial balance:
A trial balance is the summary of all the ledger accounts. The trial balance is prepared to check the total balance of the debit column with the total of the balance of the credit column, which must be equal. The trial balance is usually prepared to check accuracy of ledger accounts balances before the preparation of financial statements.
Prepare an adjusted trail balance for the year ending December 31, 2018:
J Auto Company Adjusted Trial Balance For the Year Ending December 31, 2018 | ||
Accounts | Debit ($) | Credit ($) |
Cash | 22,000 | |
Accounts Receivable | 15,000 | |
Supplies | 5,000 | |
Prepaid Insurance | 4,000 | |
Equipment | 95,000 | |
Accumulated Depreciation | 47,000 | |
Accounts Payable | 12,000 | |
Salaries Payable | 4,000 | |
Interest Payable | 1,050 | |
Utilities Payable | 2,200 | |
Notes Payable | 35,000 | |
Common Stock | 35,000 | |
Retained Earnings | 10,000 | |
Dividends | 3,000 | |
Service Revenue | 227,000 | |
Salaries Expense | 162,000 | |
Interest Expense | 1,050 | |
Insurance Expense | 20,000 | |
Supplies Expense | 22,000 | |
Utilities Expense | 14,200 | |
Depreciation Expense | 10,000 | |
Total | $373,250 | $373,250 |
Table (1)
4.
To Prepare: An income statement, statement of shareholders’ equity, and a classified balance sheet for the year ended December 31, 2018.
4.
Explanation of Solution
Income statement:
This is the financial statement of a company which shows all the revenues earned and expenses incurred by the company over a period of time. It is prepared to find out the net income of an organization.
Prepare an income statement for the year ended December 31, 2018:
J Auto Company Income statement For the Year Ending December 31, 2018 | ||
Details | Amount ($) | Amount ($) |
Revenues: | ||
Service revenue | 227,000 | |
Less: Expenses | ||
Salaries Expense | 162,000 | |
Interest Expense | 1,050 | |
Insurance Expense | 20,000 | |
Supplies Expense | 22,000 | |
Utilities Expense | 14,200 | |
Depreciation Expenses | 10,000 | |
Total Expenses | (229,250) | |
Net Income (Loss) | $ (2,250) |
Table (2)
Statement of
Stockholders’ equity statement shows the changes made in the stockholders’ equity account and in the total stockholders’ equity during the accounting period. It is otherwise known as statements of shareholder’s investment.
Prepare statement of stockholders’ equity the year ended December 31, 2018.
J Auto Company Statement of Stockholders’ Equity For the Year Ended December 31, 2018 | |||
Particulars | Common Stock | Retained Earnings | Total Stockholders’ Equity |
Beginning balance | $35,000 | $10,000 | $45,000 |
Issuance of common stock | $0 | $0 | |
Add: Net income (Loss) | $(2,250) | $(2,250) | |
Less: Dividends | $(3,000) | $(3,000) | |
Ending balance | $35,000 | $4,750 | $39,750 |
Table (3)
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and claims of stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
Prepare the balance sheet as of December 31, 2018.
J Auto Company Balance Sheet As of December 31, 2018 | |||
Assets | Amount | Liabilities and Stockholders’ Equity | Amount |
Assets: | Liabilities: | ||
Cash | $22,000 | Accounts payable | $12,000 |
Accounts receivable | $15,000 | Salaries payable | $4,000 |
Supplies | $5,000 | Interest payable | 1,050 |
Prepaid insurance | $4,000 | Utilities payable | 2,200 |
Total current assets | $46,000 | Total current liabilities | $19,250 |
Equipment | $95,000 | Notes payable | $35,000 |
Accumulated depreciation | $(47,000) | Total liabilities | $54,250 |
Stockholders’ Equity: | |||
Common stock | $35,000 | ||
Retained earnings | $4,750 | ||
Total Stockholders’ Equity | $39,750 | ||
Total assets | $94,000 | Total liabilities and stockholders’ equity | $94,000 |
Table (4)
5.
To Record: The closing entries.
5.
Explanation of Solution
Closing Entries:
Closing entries are those journal entries which are passed to transfer the balances of temporary accounts to the permanent accounts. These are passed at the end of the period, to transfer the final balance.
Prepare
The following is the closing entry for revenue accounts:
Date | Accounts title and explanation | Post Ref. |
Debit ($) |
Credit ($) |
December 31, 2018 | Service Revenues | 227,000 | ||
Retained Earnings | 227,000 | |||
(To close the revenues account) |
Table (5)
- Revenue is decreased. Therefore, debit revenue account.
- Retained earnings are a component of Stockholders’ Equity, and it is increased. Therefore, credit retained earnings account.
The following is the closing entry for the expenses account:
Date | Accounts title and explanation | Post Ref. |
Debit ($) |
Credit ($) |
December 31, 2018 | Retained Earnings | 229,250 | ||
Salaries expense | 162,000 | |||
Interest expense | 1,050 | |||
Insurance expense | 20,000 | |||
Supplies expense | 22,000 | |||
Utilities expense | 14,200 | |||
Depreciation expense | 10,000 | |||
(To close the expenses account) |
Table (6)
- Retained Earnings is a component of Stockholders’ Equity, and it is decreased. Therefore, debit retained earnings account.
- Expenses are decreased. Therefore, credit expenses account.
6.
To Post: The closing entries to the accounts.
6.
Explanation of Solution
Retained Earnings account:
Retained Earnings | |||
10,000 | |||
229,250 | 227,000 | ||
3,000 | |||
Balance | 4,750 |
Dividends account:
Dividends Expense | |||
3,000 | |||
3,000 | |||
Balance | 0 |
Service Revenue account:
Service Revenue | |||
227,000 | |||
227,000 | |||
Balance | 0 |
Salaries Expense account:
Salaries Expense | |||
158,000 | |||
4,000 | 162,000 | ||
Balance | 0 |
Interest Expense account:
Interest Expense | |||
0 | |||
1,050 | 1,050 | ||
Balance | 0 |
Insurance Expense account:
Insurance Expense | |||
0 | |||
20,000 | 20,000 | ||
Balance | 0 |
Supplies Expense account:
Salaries Expense | |||
0 | |||
22,000 | 22,000 | ||
Balance | 0 |
Utilities Expense account:
Utilities Expense | |||
12,000 | |||
2,200 | 14,200 | ||
Balance | 0 |
Depreciation Expense account:
Depreciation Expense | |||
0 | |||
10,000 | 10,000 | ||
Balance | 0 |
7.
To Prepare: A post-closing trial balance.
7.
Explanation of Solution
Post-closing trial balance: It is a trial balance that is prepared after the closing entries are recorded. It includes only the balance sheet accounts as the income statement accounts are closed to the income summary.
Prepare a post-closing trial balance.
J Auto Company Post-Closing Trial Balance For the Year Ended December 31, 2018 | ||
Accounts |
Debit ($) |
Credit ($) |
Cash | 22,000 | |
Accounts receivable | 15,000 | |
Supplies | 5,000 | |
Prepaid insurance | 4,000 | |
Equipment | 95,000 | |
Accumulated depreciation | 47,000 | |
Accounts payable | 12,000 | |
Salaries payable | 4,000 | |
Interest payable | 1,050 | |
Utilities payable | 2,200 | |
Notes payable | 35,000 | |
Common stock | 35,000 | |
Retained earnings | 4,750 | |
Total | $141,000 | $141,000 |
Table (7)
Want to see more full solutions like this?
Chapter 3 Solutions
FINANCIAL ACCOUNTINGLL W/CONNECT >IC<
- Required: Prepare the necessary December 31, 2021, adjusting journal entries. Refer to P2−3and complete the following steps: Step 1: Enter the unadjusted balances from the trial balance into T-accounts. Step 2: Post the adjusting entries prepared in P 2-3 to the accounts. Step 3: Prepare an adjusted trial balance. Step 4: Prepare an income statement and a statement of shareholders equity for the year ended December 31.2021 . and a classified balance sheet as of December 31, 2021. Assume that no common stock was issued during the year and that$ 4,000 in cash dividends were paid to shareholders during the year. Step 5: Prepare closing entries and post to the accounts Step 6: Prepare a post-closing trial balance. i need help with all of thisarrow_forwardSteps in the Accounting Cycle Rearrange the following steps in the accounting cycle in proper sequence: a. Transactions are analyzed and recorded in the journal. b. An unadjusted trial balance is prepared. c. Transactions are posted to the ledger. 2 d. Adjustment data are assembled and analyzed. e. An adjusted trial balance is prepared. 4. f. Adjusting entries are journalized and.posted to the ledger. 5. g. An optional end-of-period spreadsheet is prepared. h. A post-closing trial balance is prepared. 8. i. Financial statements are prepared. OL j. Closing entries are journalized and posted to the ledger. All work saved.arrow_forwardKk.340. Adjusting entries are made during the accounting cycle ______ the unadjusted trial balance and ______ the company prepares its financial statements, bringing the amounts in the general ledger accounts to their proper balances.arrow_forward
- Splish Brothers Inc. has the following balances in selected accounts on December 31, 2019. Accounts Receivable $0 Accumulated Depreciation-Equipment Equipment 7,000 Interest Payable Notes Payable 9,800 Prepaid Insurance 2,820 Salaries and Wages Payable Supplies 2,700 Unearned Service Revenue 31,200 All the accounts have normal balances. The information below has been gathered at December 31, 2019. Splish Brothers Inc. borrowed $9,800 by signing a 12%, one-year note on September 1, 2019. A count of supplies on December 31, 2019, indicates that supplies of $850 are on hand. 1. 2. Depreciation on the equipment for 2019 is $1,900. Splish Brothers Inc. paid $2,820 for 12 months of insurance coverage on June 1, 2019. On December 1, 2019, Splish Brothers Inc. collected $31,200 for consulting services to be performed from December 1, 2019, through March 31, 2020. Splish Brothers Inc. performed consulting services for a client in December 2019. The client will be billed $4,200. 3. 4. 5. 6.…arrow_forwardteps in the Accounting Cycle Rearrange the following steps in the accounting cycle in proper sequence: a. Transactions are analyzed and recorded in the journal. b. An unadjusted trial balance is prepared. c. Transactions are posted to the ledger. d. Adjustment data are assembled and analyzed. e. An adjusted trial balance is prepared. f. Adjusting entries are journalized and posted to the ledger. g. An optional end-of-period spreadsheet is prepared. h. A post-closing trial balance is prepared. i. Financial statements are prepared. j. Closing entries are journalized and posted to the ledger.arrow_forward7. Which is a logical order in the accounting cycle?A. Posting, financial statements and unadjusted trial balanceB. Closing entries, reversing entries and adjusting entriesC. Financial statements, closing entries and reversing entriesD. Financial statements, adjusting entries and recordingarrow_forward
- Which of the following statements is not correct? Multiple Choice All of the above statements are correct. After the financial statements have been prepared, the adjustments are made a permanent part of the accounting records. Adjustments are recorded in the general journal as adjusting journal entries and are posted to the general ledger. All adjustments are shown on the worksheet.arrow_forwardPrepare an adjusted trial balance, in correct format, from the following account information; solve for the one missing account balance: Retained Earnings. When listing accounts for each category, you are to insert them in the order in which they are listed here. If used, type in the account names exactly as written here.arrow_forwardIdentify the four different categories of adjusting entries frequently required at the end of an accountingperiod.arrow_forward
- During its first month of operation, the Quick Tax Corporation, which specializes in tax preparation, completed the following transactions. Began business by making a deposit in a company bank account of $60,000, in exchange for 6,000 shares of $10 par value common stock. July 1 July 3 Paid the current month's rent, $3,500 July 5 Paid the premium on a 1-year insurance policy, $4,200 July 7 Purchased supplies on account from Little Company, $1,000. July 10 Paid employee salaries, $3,500 July 14 Purchased equipment from Lake Company, $10,000. Paid $2,500 down and the balance was placed on account. Payments will be $500.00 per month until the equipment is paid. The first payment is due 8/1. Note: Use accounts payable for the balance due. July 15 Received cash for preparing tax returns for the first half of July, $8,000 July 19 Made payment on account to Lake Company, $500. July 31 Received cash for preparing tax returns for the last half of July, $9,000 July 31 Declared and paid cash…arrow_forwardAdjusting entries bring accounts up to date so the correct account balances appear on rev: 03_04_2020_QC_CS-203083 Multiple Choice All of these answers are correct. Financial reports Managerial reports Auditing reportsarrow_forwardPost this on 10 column accounting worksheet and provide adjusted trial balancearrow_forward
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage