Prepare
Explanation of Solution
Adjusting entries are those entries which are recorded at the end of the year, to update the income statement accounts (revenue and expenses) and balance sheet accounts (assets, liabilities, and
Prepare journal entries to adjust Company CG’s accounts as of December 31.
Date | Accounts title and explanation | Post Ref. | Debit ($) | Credit ($) |
December 31 | Supplies Expense | 435 | ||
Office Supplies | 435 | |||
(To record the amount of supplies used during the period) | ||||
December 31 | Prepaid Rent | 300 | ||
Rent Expense | 300 | |||
(To record the amount of prepaid rent recognized) | ||||
December 31 | Discount on Notes Payable | 200 | ||
Interest Expense | 200 | |||
(To record the amount of prepaid interest recognized) | ||||
December 31 | 11,800 | |||
4,600 | ||||
Accumulated Depreciation-Store equipment (2) | 6,300 | |||
Accumulated Depreciation - Office equipment (3) | 900 | |||
(To record the amount of depreciation expense for the period) | ||||
December 31 | Interest Expense (4) | 960 | ||
Interest Payable | 960 | |||
(To record the accrued interest expense on notes payable) | ||||
December 31 | Insurance Expense (5) | 140 | ||
Prepaid Insurance | 140 | |||
(To record the insurance expense for the period) | ||||
December 31 | Interest Receivable | 292 | ||
Interest Revenue (6) | 292 | |||
(To record the interest earned but uncollectible) | ||||
December 31 | Rent Revenue | 600 | ||
Unearned Rent | 600 | |||
(To record the amount of revenue earned for the period | ||||
December 31 | Travel Expenses | 787 | ||
Prepaid Expenses | 787 | |||
(To record the amount of prepaid expense for the person airfare the period) | ||||
December 31 | Property Tax Expense | 2,300 | ||
Property Tax Payable | 2,300 | |||
(To record the property tax expense for the year) | ||||
December 31 | Utilities expense | 302 | ||
Utilities payable | 302 | |||
(To record the unpaid utility bill) | ||||
December 31 | Salaries expense | 927 | ||
Salaries payable | 927 | |||
(To record the accrued salaries at the end of the accounting period) | ||||
December 31 | Income tax expense (7) | 3,087 | ||
Income tax payable | 3,087 | |||
(To record the income tax expense) |
Table (1)
Working note (1):
Calculate the amount of accumulated depreciation for building:
Working note (2):
Calculate the amount of accumulated depreciation for store equipment:
Working note (3):
Calculate the amount of accumulated depreciation for office equipment:
Working note (4):
Calculate the amount of interest expense:
Working note (5):
Calculate the amount of insurance expense:
Working note (6):
Calculate the amount of interest revenue:
Working note (7):
Calculate the amount of income tax:
1. To record the supplies expense:
- Supplies expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit supplies expenses with $435.
- Office supplies are an asset account and it is decreased. Thus, credit office supplies with $435.
2. To record the rent expense:
- Rent expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit rent expenses with $300.
- Prepaid rent is an asset account and it is decreased. Thus, credit prepaid rent with $30.
3. To record the discount on note payable:
- Discount on notes payable is a contra-liability and it decreases the value of the liability. Thus, debit discount on notes payable with $200.
- Interest expense is an expense account and it is decreased. Thus, credit interest expense with $200.
4. To record the depreciation expense:
- Depreciation expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit depreciation expenses with $11,800.
- Accumulated depreciation-Building is a contra-asset and it decreases the value of the asset. Thus, credit accumulated depreciation-Building with $4,600.
- Accumulated depreciation- Store equipment is a contra-asset and it decreases the value of the asset. Thus, credit accumulated depreciation-Store equipment with $6,300.
- Accumulated depreciation-Office equipment is a contra-asset and it decreases the value of the asset. Thus, credit accumulated depreciation-Office equipment with $900.
5. To record interest expense:
- Interest expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit interest expense with $960.
- Interest payable is a liability and it is increased. Thus, credit interest payable with $960.
6. To record the insurance expense:
- Insurance expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit insurance expenses with $140.
- Prepaid insurance is an asset account and it is decreased. Thus, credit prepaid insurance with $140.
7. To record the interest receivable:
- Interest receivable is an asset account and it is increased. Thus, debit interest receivable with $292.
- Interest revenue is a revenue account and it increases the value of the stockholders’ equity. Therefore, credit interest revenue with $292.
8. To record the rent revenue:
- Rent revenue is a revenue account and it is decreased. Thus, debit rent revenue with $600.
- Unearned rent is a liability account and it is increased. Therefore, credit unearned rent with $600.
9. To record the travel expense:
- Travel expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit travel expenses with $787.
- Prepaid expense is an asset account and it is decreased. Thus, credit prepaid expense with $787.
10. To record the property tax expense:
- Property tax expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit property tax expense with $2,300.
- Property tax payable is a liability account and it is increased. Therefore, credit property tax payable with $2,300.
11. To record the utilities expense:
- Utilities expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit utilities expense with $302.
- Utilities payable is a liability account and it is increased. Therefore, credit utilities payable with $2,300.
12. To record the salaries expense:
- Salaries expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit salaries expense with $927.
- Salaries payable is a liability account and it is increased. Therefore, credit salaries with $2,300.
13. To record the income tax expense:
- Income tax expense is an expense account and it decreases the value of shareholders’ equity. Thus, debit income tax expense with $3,087.
- Income tax payable is a liability account and it is increased. Therefore, credit income tax payable with $2,300.
Want to see more full solutions like this?
Chapter 3 Solutions
Intermediate Accounting: Reporting And Analysis
- Adjusting Entries The following information is available for Drake Company, which adjusts and closes its accounts every December 31: 1. Salaries accrued but unpaid total 2,840 on December 31. 2. The 247 December utility bill arrived on December 31 and has not been paid or recorded. 3. Buildings with a cost of 78,000, 25-year life, and 9,000 residual value are to be depreciated; equipment with a cost of 44,000, 8-year life, and 2,000 residual value is also to be depreciated. The straight linemethod is to be used. 4. A count of supplies indicates that the Store Supplies account should be reduced by 128 and the Office Supplies account reduced by 397 for supplies used during the year. 5. The company holds a 6,000, 12% (annual rate), 6 month note receivable dated September 30, from a customer. The interest is to be collected on the maturity date. 6. Bad debts expense is estimated to be 1% of annual sales. Sales total 65,000. 7. An analysis of the company insurance policies indicates that the Prepaid Insurance account is to be reduced for 528 of expired insurance. 8. A review of travel expense reports indicates that 310 has been paid for airfare for a salesperson (and recorded as Travel Expenses), but has not yet been used. 9. The income tax rate is 30% on current income and will be paid in the first quarter of next year. The pretax income of the company before adjustments is 18,270. Required: Journalize the necessary year-end adjusting entries for Drake. Show supporting calculations in your journal entry explanations.arrow_forwardAccrued Interest On May 1, the Garnett Corporation wanted to purchase a $200,000 piece of equipment, but Garnett was only able to furnish $75,000 of its own cash to purchase the equipment. Garnett borrowed the remainder of the $200,000 from the Peoples National Bank on a 3-year, 4% note. Required: If the company keeps its records on a calendar year, what adjusting entry should Garnett make on December 31?arrow_forwardReversing Entries Thomas Company entered into two transactions involving promissory notes and properly recorded each transaction. 1. On November 1, it purchased land at a cost of 8,000. It made a 2,000 down payment and signed a note payable agreeing to pay the 6,000 balance in 6 months plus interest at an annual rate of 10%. 2. On December 1, it accepted a 4,200, 3-month, 12% (annual interest rate) note receivable from a customer for the sale of merchandise. On December 31, Thomas made the following related adjustments: Required: 1. Assuming that Thomas uses reversing entries, prepare journal entries to record: a. the January 1, reversing entries b. the March 1, 4,326 collection of the note receivable c. the May 1, 6,300 payment of the note payable 2. Assuming instead that Thomas does not use reversing entries, prepare journal entries to record the collection of the note receivable and the payment of the note payable.arrow_forward
- Worksheet Victoria Company has the following account balances on December 31, 2019, prior to any adjustments: Additional adjustment information: (a) depreciation on buildings, 1,100; on equipment, 600; (b) bad debts expense, 240; (c) interest accumulated but not paid: on note payable, 50; on mortgage payable, 530 (this interest is due during the next accounting period); (d) insurance expired, 175; (e) salaries accrued but not paid 370; (f) rent was collected in advance and the performance obligation is now satisfied, 800; (g) office supplies cm hand at year-end, 230 (expensed when originally purchased earlier in the year); and (h) the income tax rate is 30% on current income and is payable in the first quarter of 2020. Required: 1. Transfer the account balances to a 10-column worksheet and prepare a trial balance. 2. Prepare the adjusting entries in the general journal and complete the worksheet. 3. Prepare the companys income statement, retained earnings statement, and balance sheet. 4. Prepare closing entries in the general journal.arrow_forwardAdjusting entries and adjusted trial balances Reece Financial Services Co., which specializes in appliance repair services, is owned and operated by Joni Reece. Reece Financial Services accounting clerk prepared the following unadjusted trial balance at July 31, 20Y9: The data needed to determine year-end adjustments are as follows: Depreciation of building for the year, 6,400. Depreciation of equipment for the year, 2,800. Accrued salaries and wages at July 31, 900. Unexpired insurance at July 31, 1,500. Fees earned but unbilled on July 31, 10,200. Supplies on hand at July 31, 615. Rent unearned at July 31, 300. Instructions 1. Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable; Rent Revenue; Insurance Expense; Depreciation ExpenseBuilding; Depreciation Expense Equipment; and Supplies Expense. 2. Determine the balances of the accounts affected by the adjusting entries, and prepare an adjusted trial balance.arrow_forwardShannon Corporation began operations on January 1, 2019. Financial statements for the years ended December 31, 2019 and 2020, contained the following errors: In addition, on December 31, 2020, fully depreciated machinery was sold for 10,800 cash, but the sale was not recorded until 2021. There were no other errors during 2019 or 2020, and no corrections have been made for any of the errors. Refer to the information for Shannon Corporation above. Ignoring income taxes, what is the total effect of the errors on the amount of working capital (current assets minus current liabilities) at December 31, 2020? a. working capital overstated by 4,200 b. working capital understated by 5,800 c. working capital understated by 6,000 d. working capital understated by 9,800arrow_forward
- Prepare adjusting journal entries, as needed, considering the account balances excerpted from the unadjusted trial balance and the adjustment data. A. supplies actual count at year end, $6,500 B. remaining unexpired insurance, $6,000 C. remaining unearned service revenue, $1,200 D. salaries owed to employees, $2,400 E. depreciation on property plant and equipment, $18,000arrow_forwardLedger accounts, adjusting entries, financial statements, and closing entries; optional end-of-period spreadsheet The unadjusted trial balance of Recessive Interiors at January 31, 20Y2, the end of the year, follows: The data needed to determine year-end adjustments are as follows: (a) Supplies on hand at January 31 are 2,850. (b) Insurance premiums expired during the year are 3,150. (c) Depreciation of equipment during the year is 5,250. (d) Depreciation of trucks during the year is 4,000. (e) Wages accrued but not paid at January 31 are 900. Instructions 1. For each account listed in the unadjusted trial balance, enter the balance in the appropriate Balance column of a four-column account and place a check mark () in the Posting Reference column. 2. (Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. Add the accounts listed in part (3) as needed. 3. Journalize and post the adjusting entries, inserting balances in the accounts affected. Record the adjusting entries on Page 26 of the journal. The following additional accounts from Recessive Interiors chart of accounts should be used: Wages Payable, 22; Depreciation Expense Equipment, 54; Supplies Expense, 55; Depreciation ExpenseTrucks, 56; Insurance Expense, 57. 4. Prepare an adjusted trial balance. 5. Prepare an income statement, a statement of stockholders equity, and a balance sheet. During the year ended January 31, 20Y2, additional common stock of 7,500 was issued. 6. Journalize and post the closing entries. Record the closing entries on Page 27 of the journal. Indicate closed accounts by inserting a line in both Balance columns opposite the closing entry. 7. Prepare a post-closing trial balance.arrow_forwardPrepare adjusting journal entries, as needed, considering the account balances excerpted from the unadjusted trial balance and the adjustment data. A. depreciation on buildings and equipment, $17,500 B. advertising still prepaid at year end, $2,200 C. interest due on notes payable, $4,300 D. unearned rental revenue, $6,900 E. interest receivable on notes receivable, $1,200arrow_forward
- COMPLETION OF A WORK SHEET SHOWING A NET LOSS The trial balance for Cascade Bicycle Shop, a business owned by David Lamond, is shown below. Year-end adjustment information is as follows: (a and b) Merchandise inventory costing 22,000 is on hand as of December 31, 20--. (The periodic inventory system is used.) (c)Supplies remaining at the end of the year, 2,400. (d)Unexpired insurance on December 31, 1,750. (e)Depreciation expense on the building for 20--, 4,000. (f)Depreciation expense on the store equipment for 20--, 3,600. (g)Unearned storage revenue as of December 31, 1,950. (h)Wages earned but not paid as of December 31, 750. REQUIRED 1. Complete the Adjustments columns, identifying each adjustment with its corresponding letter. 2. Complete the work sheet. 3. Enter the adjustments in the general journal.arrow_forwardAdjusting entries Trident Repairs Service, an electronics repair store, prepared the following unadjusted trial balance at the end of its first year of operations: For preparing the adjusting entries, the following data were assembled: Fees earned but unbilled on November 30 were 7,000. Supplies on hand on November 30 were 1,300. Depreciation of equipment was estimated to be 7,200 for the year. The balance in unearned fees represented the November 1 receipt in advance for services to be provided. During November, 13,500 of the services were provided. Unpaid wages accrued on November 30 were 4,800. Instructions 1. Journalize the adjusting entries necessary on November 30, 20Y3. 2. Determine the revenues, expenses, and net income of Trident Repairs Service before the adjusting entries. 3. Determine the revenues, expense, and net income of Trident Repairs Service after the adjusting entries. 4. Determine the effect of the adjusting entries on Retained Earnings.arrow_forwardAdjusting Entries Kretz Corporation prepares monthly financial statements and therefore adjusts its accounts at the end of every month. The following information is available for March 2016: Kretz Corporation takes out a 90-day, 8%, $15,000 note on March 1, 2016, with interest and principal to be paid at maturity. The asset account Office Supplies on Hand has a balance of $1,280 on March 1, 2016. During March, Kretz adds $750 to the account for purchases during the period. A count of the supplies on hand at the end of March indicates a balance of $1,370. The company purchased office equipment last year for $62,600. The equipment has an estimated useful life of six years and an estimated salvage value of $5,000. The companys plant operates seven days per week with a daily payroll of $950. Wage earners are paid every Sunday. The last day of the month is Thursday, March 31. The company rented an idle warehouse to a neighboring business on February 1, 2016, at a rate of $2,500 per month. On this date, Kretz Corporation credited Rent Collected in Advance for six months rent received in advance. On March 1, 2016, Kretz Corporation credited a liability account, Customer Deposits, for $4,800. This sum represents an amount that a customer paid in advance and that Kretz will earn evenly over a four-month period. Based on its income for the month, Kretz Corporation estimates that federal income taxes for March amount to $3,900. Required For each of the preceding situations, prepare in general journal form the appropriate adjusting entry to be recorded on March 31, 2016.arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCollege Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage Learning