Concept explainers
The supervisor of the county Department of Transportation (DOT) is considering the replacement of some machinery. This machinery has zero book value but its current market value is $800. One possible alternative is to invest in new machinery, which has a cost of $39,000. This new machinery would produce estimated annual operating cash savings of $12,500. The estimated useful life of the new machinery is four years. The DOT uses straight-line depreciation. The new machinery has an estimated salvage value of $2,000 at the end of four years. The investment in the new machinery would require an additional investment in
If the DOT accepts this investment proposal, disposal of the old machinery and investment in the new equipment will take place on December 31, 20x1. The
Required: Prepare a net-present-value analysis of the county DOT’s machinery replacement decision. The county has a 10 percent hurdle rate.
Want to see the full answer?
Check out a sample textbook solutionChapter 16 Solutions
Managerial Accounting: Creating Value in a Dynamic Business Environment
- Freida Company is considering an asset replacement project ofreplacing a control device. This old control device has been fullydepreciated but can be sold for $5,000. The new control device, whichis more automated, will cost $42,000. The new device’s installation andshipping costs will total $16,000. The new device will be depreciatedon a straight-line basis over its 2-year economic life to an estimatedsalvage value of $0. The actual salvage value of this device at the endof 2-year period (That is, the market value of the device at the end of2-year period) is estimated to be $4,000. If the replacement project is accepted, Freida will require an initial working capital investment of$2,200 (that is, adding $2,200 initially to its net working capital).During the 1st year of operations, Freida expects its annual revenue toincrease from $72,800 to $90,000. After the 1st year, revenues fromthe replacement are expected to increase at a rate of $2,800 a year forthe remainder of the project…arrow_forwardFreida Company is considering an asset replacement project of replacing a control device. This old control device has been fully depreciated but can be sold for $5,000. The new control device, which is more automated, will cost $42,000. The new device’s installation and shipping costs will total $16,000. The new device will be depreciated on a straight-line basis over its 2-year economic life to an estimated salvage value of $0. The actual salvage value of this device at the end of 2-year period (That is, the market value of the device at the end of 2-year period) is estimated to be $4,000. If the replacement project is accepted, Freida will require an initial working capital investment of $2,200 (that is, adding $2,200 initially to its net working capital). During the 1st year of operations, Freida expects its annual revenue to increase from $72,800 to $90,000. After the 1st year, revenues from the replacement are expected to increase at a rate of $2,800 a year for the remainder of…arrow_forwardCity Towing is considering the purchase of a new tow truck. The garage currently has no tow truck, and the $100,000 price tag for a new truck would be a major expenditure. The expected useful life is 7 years. The owner of the garage has compiled the following estimates in trying to determine whether the tow truck should be purchased: Purchase of truck $100,000 Salvage value $15,000 Additional net inflows per year $16,000 Repairs required at the end of year 3 $5,000 Minimum required return on investments 12%arrow_forward
- Hancock Company is trying to make a decision as to whether it should purchase of a new piece of equipment. The invoice price of the equipment is $140,000 with an estimate of $4,000 in freight charges and installation costs are expected to be $6,000. The Company expects that the salvage value of the new equipment will be zero after a useful life of 5 years. If the new machine is not purchased, the Company’s existing equipment could be retained and used for an additional 5 years. At that time, the salvage value of the existing equipment would be zero. If the new machine is purchased now, the existing machine would have to be scrapped. The following is data regarding annual sales and expenses with and without the new machine: Without the new machine, Hancock can sell 12,000 units of product annually at a per unit selling price of $100. If the new machine is purchased, the number of units produced and sold would increase by 10%, and the selling price would remain the same.…arrow_forwardABS Corporation is considering an investment in new machinery and is gathering data about the purchase. The new machine costs $500,000 and will have delivery charges of $45,000 and installation charges of $25,000. The new machine will be depreciated over 5 years and the salvage value will not be considered in the depreciation calculation. The old machinery had an original cost of $200,000. The current book value of the old machinery is $15,000 and has a current market value of $25,000. The new machine is expected to produce marginal cash revenues of $325,000 and marginal cash expenses of $75,000 annually for each of the next 5 years. The new machine will be sold at the end of the 5-year project for $30,000, when it will be fully depreciated. ABS is subject to a 25% tax rate. ABS corporation has a weighted average cost of capital of 12%, but since this project is riskier than other projects, management has decided to adjust the required rate of return by 2%. Calculate the net present…arrow_forwardBangor Moving Company is thinking of opening a new warehouse, and the key data are shown below. The company owns the building that would be used, and it could sell it for $100,000 after taxes if it decides not to open the new warehouse. The equipment for the project would be depreciated by the straight-line method over the project's 3-year life, after which it would be worth nothing and thus it would have a zero salvage value. No new working capital would be required, and revenues and other operating costs would be constant over the project's 3-year life. What is the project's NPV? (Hint: Cash flows are constant in Years 1-3.) Project cost of capital (r)10.0%Opportunity cost$100,000Net equipment cost (depreciable basis)$65,000Straight-line deprec. rate for equipment33.333%Sales revenues, each year$123,000Operating costs (excl. deprec.), each year$25,000Tax rate25%arrow_forward
- Aurora is considering the purchase of a new machine. Its invoice price is $250,000, freight charges are estimated to be $9,000, and installation costs are expected to be $6,000. Salvage value of the new machine is expected to be zero after a useful life of 4 years. Existing equipment could be retained and used for an additional 4 years if the new machine is not purchased. At that time, the salvage value of the equipment would be zero. If the new machine is purchased now, the existing machine would be scrapped. Aurora’s accountant, has accumulated the following data regarding annual sales and expenses with and without the new machine. Without the new machine, Aurora can sell 12,000 units of product annually at a per unit selling price of $80. If the new unit is purchased, the number of units produced and sold would increase by 25%, and the selling price would remain the same. The new machine is faster than the old machine, and it is more efficient in its usage of materials. With the old…arrow_forwardA company is considering replacing an old machine. The trade-in value of the old machine is currently $30,000. The unit costs $250,000 annually to operate and maintain. A new unit can be purchased for $700,000 and will have annual O&M costs of $120,000. If the old unit is retained it will have no salvage value at the end of its remaining life of 10 years. The new unit, if purchased, will have a salvage value $50,000 in 10 years. Find a) the equivalent uniform annual cost (EUAC) for keeping the old machine, and b) the EUAC for replacing the old machine with the new machine. Should the old machine be replaced based on your calculations? The MARR is 10%. Use the cash flow approach (insider's viewpoint approach)arrow_forwardAurora is considering the purchase of a new machine. Its invoice price is $250,000, freight charges are estimated to be $9,000, and installation costs are expected to be $6,000. Salvage value of the new machine is expected to be zero after a useful life of 4 years. Existing equipment could be retained and used for an additional 4 years if the new machine is not purchased. At that time, the salvage value of the equipment would be zero. If the new machine is purchased now, the existing machine would be scrapped. Aurora’s accountant, has accumulated the following data regarding annual sales and expenses with and without the new machine. Without the new machine, Aurora can sell 12,000 units of product annually at a per unit selling price of $80. If the new unit is purchased, the number of units produced and sold would increase by 25%, and the selling price would remain the same. The new machine is faster than the old machine, and it is more efficient in its usage of materials. With the old…arrow_forward
- The company you work for is planning to buy a new rock crushing machine to replace an existing one. The purchase price of a new machine is $60,000. Estimates for the operating and maintenance (O&M) costs for the new machine are that it will be $4,500 the first year and will then increase $3,000 per year every year there after. The new machine follows a declining balance depreciation model. The salvage values after the first year is estimated to be $48,000. The company uses a MARR of 6.5% for all financial analysis. Determine the depreciation rate of the new rock crushing machine What is the Economic Life of the new machine and the minimum Equivalent Annual Cost (EAC)? Show ALL your calculations to justify your answer.arrow_forwardXYZ Company is evaluating the proposed acquisition of a new machine. The machine will cost $190,000, and it will cost another $33,000 to modify it for special use by the firm. The machine will be depreciated using straight line for three years to zero book value, and it will be sold after 3 years of use for $110,000. The machine will require an increase in net working capital of $9,000 and will have no effect on revenues, but is expected to save the firm $90,000 per year in before-tax operating costs, mainly labour. The company's marginal tax rate is 40%. What is the NPV for the proposed acquisition if the cost of capital is 14%?arrow_forwardTesla management are trying to decide whether to keep an older piece of machinery or buy a replacement. Management was presented with the following information to assist in their decision: A machine purchased three years ago for $314,000 has a current book value using straight-line depreciation of $187,000; its operating expenses are $38,000 per year. A replacement machine would cost $237,000, have a useful life of ten years, and would require $9,000 per year in operating expenses. It has an expected salvage value of $74,000 after ten years. The current disposal value of the old machine is $83,000; if it is kept ten more years, its residual value would be $14,000. Required Calculate the total costs in keeping the old machine and purchase a new machine. Should the old machine be replaced? Keep Old Machine Total costs Should the old machine be replaced? Purchase New Machine I Yesarrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT