a
Adequate information:
Market value of debt
Cost of debt
Market value of equity
Debt value
Projected EBIT in one year
EBIT growth rate for first 5 years
EBIT perpetuity growth rate
Net working capital percentage for EBIT
Capital spending percentage for EBIT
Depreciation for EBIT
Shares outstanding
Tax rate
To compute: Stock price for the company J.
Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.
b
Adequate information:
Market value of debt
Cost of debt
Market value of equity
Cost of equity
Debt value
Projected EBIT in one year
EBIT growth rate for first 5 years
EBIT perpetuity growth rate
Net working capital percentage for EBIT
Capital spending percentage for EBIT
Depreciation for EBIT
Shares outstanding
Tax rate
EV/EBITDA = 9
To compute: Stock price
Introduction: The term Share price refers to the valuation of the stock based on factor considerations such as total debt, enterprise value, shares outstanding, etc.
Want to see the full answer?
Check out a sample textbook solutionChapter 13 Solutions
Corporate Finance
- Happy Times, Incorporated, wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $200 million and a YTM of 5.8 percent. The company’s market capitalization is $440 million and the required return on equity is 11 percent. Joe’s currently has debt outstanding with a market value of $33.5 million. The EBIT for Joe’s next year is projected to be $13 million. EBIT is expected to grow at 8 percent per year for the next five years before slowing to 3 percent in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 7 percent, 13 percent, and 6 percent, respectively. Joe’s has 2.15 million shares outstanding and the tax rate for both companies is 21 percent. a.What is the maximum share price that Happy Times should be willing to pay for…arrow_forwardHappy Times, Incorporated, wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $200 million and a YTM of 5.8 percent. The company’s market capitalization is $440 million and the required return on equity is 11 percent. Joe’s currently has debt outstanding with a market value of $33.5 million. The EBIT for Joe’s next year is projected to be $13 million. EBIT is expected to grow at 8 percent per year for the next five years before slowing to 3 percent in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 7 percent, 13 percent, and 6 percent, respectively. Joe’s has 2.15 million shares outstanding and the tax rate for both companies is 21 percent. a. What is the maximum share price that Happy Times should be willing to pay for…arrow_forwardTesla, Inc., wants to expand its infrastucture into the Midwest. In order to establish an immediate an immediate presence in the area, the company is considering the aquisition of the privately held Rob Allen's Used Car Dealership. Tesla currently has debt outstanding with a market value of $325 million and a yield to maturity of 7.25%. The company's market capitalization is $450 million and the required return on equity is 10.25%. Rob's currently has debt outstanding with a market value of $73.5 million.The EBIT for Rob's next year is projected to be $20.35 million. EBIT is expected to grow at 9.75% per year for the next six years before slowing to 4.50% in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 8.5%, 15.20%, and 6.85% respectively. Rob's has 575,000 shares outstanding and the tax rate for both companies is 21%. Based on these estimates, what is the maximum share price that Tesla should be willing to pay…arrow_forward
- NEED BOTH PARTS Happy Times, Incorporated, wants to expand its party stores into the Southeast. In order to establish an immediate presence in the area, the company is considering the purchase of the privately held Joe’s Party Supply. Happy Times currently has debt outstanding with a market value of $200 million and a YTM of 5.8 percent. The company’s market capitalization is $440 million and the required return on equity is 11 percent. Joe’s currently has debt outstanding with a market value of $33.5 million. The EBIT for Joe’s next year is projected to be $13 million. EBIT is expected to grow at 8 percent per year for the next five years before slowing to 3 percent in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 7 percent, 13 percent, and 6 percent, respectively. Joe’s has 2.15 million shares outstanding and the tax rate for both companies is 21 percent. a.What is the maximum share price that Happy Times should be…arrow_forwardConsider a REIT that holds high quality office buildings in some of the best locations in the US. The REIT is currently traded at a price of $64/share and there are 130 million shares outstanding. Using the information below answer the following questions: Expected next year total revenue: $750M Expected next year total expenses (including interest and depreciation): $380M Expected next year depreciation: $90M Expected next year interest: $70M Total debt: $1.6B Current office CAP in the US: 4.5% to 6.0% depending on quality and location. a. What is your estimation for a fair market value for a share of the REIT described? Show your work! b. What is your estimation for a fair price to pay for a share of the REIT described, if you require a 7.5% rate of return on an unlevered basis and expect the REIT to increase NOI at an average rate of 2.5%? Should you buy shares of that REIT?arrow_forward← CoffeeStop primarily sells coffee. It recently introduced a premium coffee-flavored liquor (BF Liquors). Suppose the firm faces a tax rate of 21% and collects the following information. If it plans to finance 15% of the new liquor-focused division with debt and the rest with equity, what WACC should it use for its liquor division? Assume a cost of debt of 4.5%, a risk-free rate of 3.5%, and a market risk premium of 5.2%. % Debt % Equity 96% Coffee Stop BF Liquors 4% 15% 85% Note: Assume that the firm will always be able to utilize its full interest tax shield. Beta 0.61 0.29 KIE The weighted average cost of capital is%. (Round to two decimal places.)arrow_forward
- Home Appliances, a large appliance manufacturer, is considering an acquisition of Modern Design, a medium appliance manufacturer. You have been provided with the following information: Home Modern Design Appliances After-tax operating income next year Debt capital ratio $20 million $10 million 20% 0% Cost of debt 4% Net Capex + ANWC $6 million $1.5 million Both companies are in stable growth, growing at 3% a year. The appliance sector has an unlevered beta of 0.8 for large firms and 1 for small and medium size firms. The marginal tax rate for all firms is 30%. Assume constant D/E ratio to both firms in the equilibrium. The risk-free rate is 3%, and the expected market risk premium is 6%. a. What is the Enterprise Value of Home Appliance as a stand-alone company? b. What is the Enterprise Value of Modern Design as a stand-alone company? c. Home Appliance plans to acquire the entire firm of Modern Design and integrate it into its own business. It will pay a 30% premium on the owner's…arrow_forwardThe company wants to take a $500.0 mil loan to rebuild its position and expand its line of business to heavy equipment. Should the company take the loan or seek other forms of investment? notes -Business overseas- 40% of company revenues -Domestic market- 60% of company revenues -Increase in competition -The company has over the years relied mainly on issuing long-term bonds to finance its capital projects. -As of today, the firm has 50.0 million shares of common stock outstanding. Ratio Analysis 2021 Est. 2020 2019 Industry Average Liquidity Ratios Current Ratio (times) 2.34 3.22 3.68 4.2 Quick Ratio (times) 0.91 1.24 1.79 2.1 Asset Management Ratios Average sales/day 10.96 8.22 7.81 9 Inventory Turnover Ratio (times) 4.43 3.74 5.06 9 Days Sales Outstanding (days) 38.32 45.62 40.34 36 Fixed Assets Turnover…arrow_forwardPhotochronograph Corporation (PC) manufactures time series photographic equipment. It is currently at its target debt-equity ratio of .7. It’s considering building a new $70 million manufacturing facility. This new plant is expected to generate aftertax cash flows of $7.3 million in perpetuity. The company raises all equity from outside financing. There are three financing options: 1. A new issue of common stock: The flotation costs of the new common stock would be 6.9 percent of the amount raised. The required return on the company’s new equity is 13 percent. 2. A new issue of 20-year bonds: The flotation costs of the new bonds would be 2.4 percent of the proceeds. If the company issues these new bonds at an annual coupon rate of 4 percent, they will sell at par. 3. Increased use of accounts payable financing: Because this financing is part of the company’s ongoing daily business, it has no flotation costs, and the company assigns it a cost that is the…arrow_forward
- Photochronograph Corporation (PC) manufactures time series photographic equipment. It is currently at its target debt-to-equity ratio of 0.56. It is considering building a new $62 million manufacturing facility. This new plant is expected to generate after-tax cash flows of $7.9 million a year in perpetuity. The company raises all equity from outside financing. The required financing will be met by the following: 1. A new issue of common stock. The flotation costs of the new common stock would be 9 percent of the amount raised. The required return on the company's new equity is 13 percent. 2. A new issue of 25-year bonds. The flotation costs of the new bonds would be 5 percent of the proceeds. If the company issues these new bonds at an annual coupon rate of 9 percent, they will sell at par. 3. Increased use of accounts payable financing. Because this financing is part of the company's ongoing daily business, it has no flotation costs, and the company assigns it a cost that is the same…arrow_forwardFerguson Theatres Inc. operates specialty film format theatres that display images of greater size and higher quality resolution. Ferguson is considering expanding its theatres in China and needs to raise $447 million in additional debt. However, the company is concerned about remaining compliant with its existing debt to equity ratio covenant of 1.10:1 and the net debt as a percentage of capitalization ratio of 50%. For the fiscal year ended December 31, 2020, an extract of the statement of financial position for Ferguson Theatres showed the following information: total interest-bearing debt of $587 million, a cash balance of $90 million, and shareholders' equity of $800 million. Determine whether Ferguson Theatres Inc. could borrow $447 million and remain in compliance with the bank covenants. (Round debt to equity ratio to 2 decimal places, eg. 1.25 and net debt as a percentage of total capitalization to O decimal places, eg. 35%) Debt to Equity Net Debt as a Percentage of Total…arrow_forwardPhotochronograph Corporation (PC) manufactures time series photographic equipment. It is currently at its target debt-equity ratio of .66. It’s considering building a new $65.6 million manufacturing facility. This new plant is expected to generate aftertax cash flows of $7.45 million in perpetuity. There are three financing options: a. A new issue of common stock: The required return on the company’s new equity is 15.2 percent. b. A new issue of 20-year bonds: If the company issues these new bonds at an annual coupon rate of 7.1 percent, they will sell at par. c. Increased use of accounts payable financing: Because this financing is part of the company’s ongoing daily business, the company assigns it a cost that is the same as the overall firm WACC. Management has a target ratio of accounts payable to long-term debt of .12. (Assume there is no difference between the pretax and aftertax accounts payable cost.) If the tax rate is 21 percent, what is the NPV of the…arrow_forward
- EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTIntermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning