Identifying and managing unused capacity (continuation of 12-34). Refer to the information for Scott Company in Problem 12-34.
- 1. Calculate the amount and cost of (a) unused manufacturing capacity and (b) unused selling and customer-service capacity at the beginning of 2017 based on actual production and actual number of customers served in 2017.
Required
- 2. Suppose Scott can add or reduce its selling and customer-service capacity in increments of 10 customers. What is the maximum amount of costs that Scott could save in 2017 by downsizing selling and customer-service capacity?
- 3. Scott, in fact, does not eliminate any of its unused selling and customer-service capacity. Why might
Scott not downsize?
12-34 Strategic analysis of operating income (continuation of 12-33). Refer to Problem 12-33. As a result of the actions taken, quality has significantly improved in 2017 while rework and unit costs of the Orlicon have decreased. Scott has reduced manufacturing capacity because capacity is no longer needed to support rework. Scott has also lowered the Orlicon’s selling price to gain market share and unit sales have increased. Information about the current period (2017) and last period (2016) follows.
2016 | 2017 | |
1. Units of Orlicon produced and sold | 16,000 | 22,000 |
2. Selling price | $95 | $80 |
3. Direct materials used (kits*) | 20,000 | 22,000 |
4. Direct material cost per kit* | $32 | $32 |
5. Manufacturing capacity in kits processed | 28,000 | 26,000 |
6. Total conversion costs | $560,000 | $520,000 |
7. Conversion cost per unit of capacity (row 6 ÷ row 5) | $20 | $20 |
8. Selling and customer-service capacity | 180 customers | 180 customers |
9. Total selling and customer-service costs | $27,000 | $32,400 |
10. Selling and customer-service capacity cost per customer (row 9 ÷ row 8) | $150 | $180 |
* A kit is composed of all the major components needed to produce a DVD player.
Conversion costs in each year depend on production capacity defined in terms of kits that can be processed, not the actual kits started. Selling and customer-service costs depend on the number of customers that Scott can support, not the actual number of customers it serves. Scott has 140 customers in 2016 and 160 customers in 2017.
Want to see the full answer?
Check out a sample textbook solutionChapter 12 Solutions
Horngren's Cost Accounting: A Managerial Emphasis (16th Edition)
- (a) Using the equation method, calculate the number of units sold in 2018. (b) Given the sales units calculated in Part (a), prepare a contribution margin income statement for the year ended December 31, 2018, detailing the composition of total fixed costs and clearly showingcontribution and net income. (c) Calculate Valencia’s break-even point in units and in sales dollars & the margin of safety in units and in sales dollars.arrow_forwardThe financial data for 2017 and 2018 are presented in the table below. Use the data to calculate the total productivity measure and the partial measures for labor, capital, and raw materials for ABCD Company for the two years. Explain what each of measures tell you about this company 2 017 2018Output: Sales $300,000 $320,000Input: Labour 40,000 50,000Raw Materials 45,000 55,000Energy 6,000 7,000Capital 60,000 60,000Other 3,000 4,000arrow_forwardThe background info is provided in the image attached. Solve the following: c) Assuming sales of 5,000 units, prepare a contribution margin income statement for the year ended December 31, 2020, detailing the components of total variable costs and total fixed costs, and clearly showing contribution and net income. d) Assuming sales of 5,000 units, calculate Buggs-Off break-even point and margin of safety in units andsales dollars.arrow_forward
- Using the information in the previous exercises about Marleys Manufacturing, determine the operating income for department B, assuming department A sold department B 1,000 units during the month and department A reduces the selling price to the market price.arrow_forwardThe production of a new product required Zion Manufacturing Co. to lease additional plant facilities. Based on studies, the following data have been made available: Estimated annual sales24,000 units Selling expenses are expected to be 5% of sales, and net income is to amount to 2.00 per unit. Required: 1. Calculate the selling price per unit. (Hint: Let X equal the selling price and express selling expense as a percentage of X.) 2. Prepare an absorption costing income statement for the year ended December 31, 2016. 3. Calculate the break-even point expressed in dollars and in units, assuming that administrative expense and factory overhead are all fixed but other costs are fully variable.arrow_forwardROI and RI with manufacturing costs. Excellent Motor Company makes electric cars and has two products, the Simplegreen and the Excellentgreen. To produce the Simplegreen, Excellent Motor employed assets of $10,500,000 at the beginning of 2017 and $14,450,000 of assets at the end of 2017. Other costs to manufacture the Simplegreen include the following:arrow_forward
- 139) At an activity level of 8,400 units in a month, Braughton Corporation's total variable. maintenance and repair cost is $697,284 and its total fixed maintenance and repai cost is $464,100. What would be the total maintenance and repair cost, both fixed and variable, at an activity level of 8.500 units in a month? Assume that this level of aetivity is within the relevant range. A) S1.175 210 B) $1.169.685 C) $1.161.384 D) $1.168.29 + Q 194 1 64arrow_forwardVita Limited started its operation in the year 2013 with a total production capacity of 2,00,000 units. The following information, for two years, are made available to you: Year 2013: Sales units=80,000 Total cost=34,40,000 Year 2014: Sales units=1,20,000 Total cost=45,60,000 There has been no change in the cost structure and selling price and it is anticipated that it will remain unchanged in the year 2015 also. Selling price is 40 per unit. Calculate: Variable cost per unit Profit Volume Break-Even Point (in units)arrow_forward(2) Sage Company is operating at 90% of capacity and is currently purchasing a part used in its manufacturing operations for $18 per unit. The unit cost for the business to make the part is $21 including fixed costs and $10 excluding fixed costs. If 32,799 units of the part are normally purchased during the year but could be manufactured using unused capacity, what would be the amount of differential cost increase or decrease from making the part rather than purchasing it? a.$262,392 cost decrease b.$590,382 cost decrease c.$98,397 cost increase d.$262,392 cost increasearrow_forward
- Crane, Inc. has three divisions: Bud, Wise, and Er. The results of operations for May, 2022 are presented below. Units sold Revenue Less variable costs Less direct fixed costs Less allocated fixed costs Net income Bud 2,700 $63,000 28,800 12,600 5,400 $16,200 Wise 4,500 $45,000 23,400 17,100 9,000 $(4,500) Er 1,800 $36,000 14,400 10,800 3,600 $7,200 Total 9,000 $144,000 66,600 40,500 18,000 $18,900 All of the allocated costs will continue even if a division is discontinued. Crane allocates indirect fixed costs based on the number of units to be sold. Since the Wise division has a net loss, Crane is concerned that it should be discontinued. Crane thinks that if the division is closed, that sales at the Bud division will increase by 12% while sales at the Er division will stay the same.arrow_forwardChloe Enterprises operates a single-product entity. Data relating to the product for 2016were as follows. Annual volume 32 000 units Selling price per unit $60 Variable manufacturing cost per unit 28 Annual fixed manufacturing costs 120000 Variable marketing and distribution costs per unit 12 Annual fixed non-manufacturing costs 360000 Requireda. Calculate the break-even in both dollars and units for 2016.b. Calculate the margin of safety in both units and sales dollars.c. Calculate the profit achieved in 2016 given the annual volume of 32 000 units.d. Changes in marketing strategy are planned for 2017. This would increase variablemarketing and distribution costs by $4 per unit, and reduce fixed nonmanufacturingcosts by $80 000 per year. Calculate the units that would need tobe sold in 2017 to achieve the same profit as in 2016.e. Would you recommend the change? Explain.arrow_forwardA company has a linear total cost function and has determined that over the next three months it can produce12,000 units at a total cost of $224; 000. This same manufacturer can produce 18,000 units at a total cost of$296; 000. The selling price per unit is $13.25.i. Determine the revenue, cost and prot functions using q for number of units.ii. What is the xed cost ?iii. What is the marginal cost ?iv. Find the break-even quantity.v. What is the break-even dollar volume of sale ?vi. What will prot be if the company shuts down operation?vii. If, because of a strike, the company will be able to produce only 10,000 units, should it shut down for the nextthree months ? why or why not ?arrow_forward
- Principles of Cost AccountingAccountingISBN:9781305087408Author:Edward J. Vanderbeck, Maria R. MitchellPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College