You were recently asked to determine the intrinsic value of JBI Stock. Based on your estimate the following free cash flows: Year 1 Negative $10 million Year 2 Positive $11.6 million Year 3 Positive $17.5 million Year 4 Positive $25.1 million You anticipate that after year 4 the company will grow annually by 5%. Based on the risk profiles you would like to get a return on this investment of 9%. The company currently has 5 million shares outstanding. What is the value of the stock based on this data?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
You were recently asked to determine the intrinsic value of JBI Stock. Based on your research, you
estimate the following free cash flows:
Year 1 Negative $10 million
Year 2 Positive $11.6 million
Year 3 Positive $17.5 million
Year 4 Positive $25.1 million
You anticipate that after year 4 the company will grow annually by 5%. Based on the risk profiles you
would like to get a return on this investment of 9%. The company currently has 5 million shares
outstanding. What is the value of the stock based on this data?
J2mil
9 17mi
Transcribed Image Text:You were recently asked to determine the intrinsic value of JBI Stock. Based on your research, you estimate the following free cash flows: Year 1 Negative $10 million Year 2 Positive $11.6 million Year 3 Positive $17.5 million Year 4 Positive $25.1 million You anticipate that after year 4 the company will grow annually by 5%. Based on the risk profiles you would like to get a return on this investment of 9%. The company currently has 5 million shares outstanding. What is the value of the stock based on this data? J2mil 9 17mi
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education