Today is December 31, 2018. The following information applies to Addison Airlines: After-tax, operating income for the year 2019 is expected to be P400 million. The company's depreciation expense for the year 2019 is expected to be P80 million. The company's capital expenditures for the year 2019 are expected to be P160 million. No change is expected in the company's net operating working capital. The company's free cash flow is expected to grow at a constant rate of 5 percent per year. The company's cost of equity is 14 percent. The company's WACC is 10 percent. The current market value of the company's debt is P1.4 billion. The company currently has 125 million shares of stock outstanding. Using the free cash flow valuation method, what should be the company's stock price today? P25 P40 P50 P85
Q: Wallace Driving School's 2020 balance sheet showed net fixed assets of $5.4 million, and the 2021…
A: Net Capital Spending is the net amount the company pays to acquire the fixed assets during a…
Q: LockBenz Corporation, one of the largest defense contractors in the world, reported EBITDA' of…
A: Hello. Since your question has multiple sub-parts, we will solve the first three sub-parts for you.…
Q: Laiho Industries^ 2018 and 2019 bal ance sheets (in thousands of dollars) are shown. a. Sales for…
A: Balance Sheet: A balance sheet is an assertion of the resources, liabilities, and capital of a…
Q: Womack Corporation ended its fiscal year on September 30, 2021, with cash of $72 million, $21…
A: Balance sheet is the financial statement which is prepared to report all the assets, liabilities and…
Q: During 2018, Raines Umbrella Corp. had sales of $750,000. Cost of goods sold, administrative and…
A: Here, Free Cash flow to Equityholder, FCFE = Dividend paid to the shareholders = $68,000Let's put…
Q: Pedantic Ltd has operating profit for the year ended 30 June 2020 of £40,300, after charging…
A: Cash flow from operating activities :- Net income + Non cash expense + Loss on disposal of assets…
Q: LockBenz Corporation, one of the largest defense contractors in the world, reported EBITDA[1] of…
A: Calculation of the bv (book value) of the capital is shown below:
Q: Razan Company has the following information during the month of June 2020: Cash Balance, May 31…
A: Cash available=Opening balance+cash collections=$45,000+$112,500=$157,500
Q: Assume that today is December 31, 2021, and that the following information applies to Abner…
A: Stock Price can be found out by dividing the value of equity with Outstanding Stock. Value of equity…
Q: Assume that today is December 31, 2019, and that the following information applies to Abner…
A: In this question one has to find the present value of the stock. Corporation value model starts with…
Q: Webster and Company had a balance in their retained earnings account at the end of 2020 in the…
A: Formula: Addition to Retained earnings = Net income - Dividends.
Q: Yaya Inc. has earnings before interest and taxes of P4,750,000. The company’s total depreciation and…
A: “Since you have asked multiple question, we will solve the first question for you. If you want any…
Q: Our company shows, among other things, the following items at the beginning and end of 2020 in tsek:…
A: Calculation of opening capital : Balance sheet as on 01.01.2020 Liabilities Amount Assets Amount…
Q: Today is December 31, 2018. The following information applies to Addison Airlines: · After-tax,…
A: Expected After tax operating income = 400,000,000 Expected Depreciation = 80,000,00 Expected Capital…
Q: Assume that today is December 31, 2019, and that the following information applies to Abner…
A: given, After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million. The…
Q: anagement sufficiently to bring its NWC and CCC up to the benchmark companies' level without…
A: Net working capital = Current assets - Current liabilities.
Q: Rush Berry Corporation has a Php 1,500,000 credit balance of Retained Earnings in 2020. The…
A: Adjusted retained earnings = Net profit/ loss + Retained earning - dividend paid
Q: a. What were ABC’s total long-term debt and total liabilities in 2020? b. How much additional fund…
A: Long-term debt of a company are the total borrowings that a company has acquired having a maturity…
Q: obbin Corporation ended its fiscal year on September 30, 2018, with cash of $77 million, accounts…
A: Ending retained earnings: = Total stockholders equity - Common stock = $96 - $26 = $70 million
Q: During 2019, Bitsincoins Corporation had EBIT of $100,000, a change in net fixed assets of $400,000,…
A: Free cash flow is what available for distribution to shareholders. it can be calculated by using…
Q: a) Using the percentage of sales method, calculate the additional financing Bulawayo Products will…
A:
Q: In 2020, Concord Corporation reported net income of $5.8 billion, net sales of $160 billion, and…
A: Return on Assets: It is often called Return on Total Assets. It measures the net income generated by…
Q: Fragile Express Delivery Company’s earnings before interest and taxes (EBIT) was $725 million.…
A: NOPAT or net operating profit after taxes is calculated as EBIT less taxes on EBIT
Q: The Booth Company's sales are forecasted to double from $1,000 in 2019 to $2,000 in 2020. Here is…
A: AFN is used in the business for the purpose of expanding it.
Q: LockBenz Corporation, one of the largest defense contractors in the world, reported EBITDA[1] of…
A: The computation of the discount rate as follows: The computation of the above table as follows:
Q: Maggie’s Muffins Bakery generated $5 million in sales during 2019, and its year-end total assets…
A: We will use the formula for Additional Financing Needed (AFN), here, A0 = $2.5 million = $2,500,000…
Q: ssume that today is December 31, 2018, and that the following information applies to Abner Airlines:…
A: Computation:
Q: - XYZ Co its selected financial statements items are given as following. Total net sales equals to…
A: Formula and Meaning EBIDTA stands for Earnings before Interest, Depreciation, Tax expense and…
Q: At the end of the year 2020, the common equity was 490,000, and the dividends paid in the year 2021…
A: Free cash flow to equity = Common equity 2021- common equity 2020 - dividends paid
Q: For the fiscal year 2020, AI Rawabi Company has a net profit of RO 150,000 and a return on capital…
A: The question is based on the concept of Accounting ratios.
Q: Manalo Inc. had the following data for 2019 (in millions). The new CFO believes that the company…
A: GIVEN NWC and CCC up to the benchmark companies' level without affecting either sales or the costs…
Q: On January 1, 2021 Phillip Enterprises showed total assets of P5,000,000 and total liabilities and…
A: Owner equity means the amount that belong to the owner of the business. Any profit will increase…
Q: Assume that today is December 31, 2019, and that the following information applies to Abner…
A: Free Cash flow = Net Operating profit after tax + Depreciation expense - Capital expenditure -…
Q: The following figures have been extracted from the financial statements of Herzi SpA, a chain of…
A: Unlevered Free Cash Flow = EBIT - Taxes + Depreciation - CAPEX - Increase in Working Capital
Q: During 2019, Bitsincoins Corporation had EBIT of $100,000, a change in net fixed assets of $400,000,…
A: EBIT = 100,000 Change in Fixed Assets = 400,000 Increase in current assets = 100,000 Increase in…
Q: At year-end 2019, Waqar Pharma’s total assets were $3.25 million and itsaccounts payable were…
A: The following calculations are done in the records of Waqar Pharma for the increase and decrease in…
Q: The income statement of Barela Corporation for 2020 included the following items: Interest income…
A: Cash received from interest means the actual cash received from the interest revenue. This amount…
Q: During the year ended june 30, 2020, a ceramic manufaturing unit earned $439,000. After paying out…
A: After incurring all the expenses including dividends paid, the balance amount which was retained by…
Q: Calculate Facebook's addition to retained earnings if, in 2020, Facebook reported $634,000 in…
A: The remaining amount from the revenues that a company has after the deductions of the expenses,…
Q: The position of sales revenue, current assets and current liabilities of a firm during 2020 and 2021…
A: growth rate can be calculated using below formula. growth rate = (current year's number/previous…
Q: On December 31, 2018, the company posted an eding capital of 30 million. the following yer, the…
A: "Since you have asked multiple questions, we will solve first question for you. If you want any…
Q: ssume that today is December 31, 2019, and that the following information applies to Abner Airlines:…
A: A corporate value model evaluates a firm based on its assets.
Q: nnual report of 2019 which shows an EBITDA of P5,000,000 and a total liability of P15,550,000.…
A: Corporate valuation is a process of evaluating the worth of a company entity in the realm of…
Q: During 2018, Raines Umbrella Corp. had sales of $800,000. Cost of goods sold, administrative and…
A: Answer and calculations are given below
Q: Brooks Sporting Inc. is prepared to report the following 2019 income statement (shown in thousands…
A: Given information :- Company outstanding share 333,000 Current market price(P0 ) $41…
Q: OrangeParty had a net income of 1,050,000$ in 2021. It sold land for 200,500$ that had a book value…
A: 1. The statement of cash flows is made to track the cash movements among the three activities i.e.…
Q: company's stock price today (December 31, 2013)? D
A: Solution:- Particulars Amount Calculations Total firm value FCF1/(r-g) Here,…
Q: Assume that today is December 31, 2015, and the following information applies to Vermeil Airlines:…
A: Free cash flow (FCF) refers to the cash available with the company after bearing all…
Q: Refer to the following financial statements for Kodenko Inc: Prepare forecasts of its income…
A: Projected Financial Statement - It is the process of analyzing a company's financial based on…
Q: The 2018 balance sheet of Speith's Golf Shop, Inc., showed long-term debt of $6.2 million, and the…
A: Step 1:- Calculate cash flow to creditors * Cash flow to creditors represents the payment made by a…
Trending now
This is a popular solution!
Step by step
Solved in 5 steps
- Assume that today is December 31, 2021, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2022 is expected to be $550 million. • The depreciation expense for 2022 is expected to be $200 million. The capital expenditures for 2022 are expected to be $250 million. • No change is expected in net operating working capital. • The free cash flow is expected to grow at a constant rate of 6% per year. • The required return on equity is 15%. • The WACC is 9%. • The firm has $210 million of nonoperating assets. • The market value of the company's debt is $3.727 billion. • 260 million shares of stock are outstanding. Using the corporate valuation model approach, what should be the company's stock price today? Do not round intermediate calculations. Round your answer to the nearest cent.Assume that today is December 31, 2019, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2020 is expected to be $550 million. The depreciation expense for 2020 is expected to be $70 million. The capital expenditures for 2020 are expected to be $325 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return on equity is 14%. The WACC is 11%. The firm has $206 million of non-operating assets. The market value of the company's debt is $4.799 billion. 70 million shares of stock are outstanding. Using the corporate valuation model approach, what should be the company's stock price today? Do not round intermediate calculations. Round your answer to the nearest cent. $ Answer is NOT 204.4 or 204.39ssume that today is December 31, 2018, and that the following information applies to Abner Airlines: After-tax operating income [EBIT(1 - T)] for 2019 is expected to be $500 million. The depreciation expense for 2019 is expected to be $180 million. The capital expenditures for 2019 are expected to be $400 million. No change is expected in net operating working capital. The free cash flow is expected to grow at a constant rate of 6% per year. The required return on equity is 15%. The WACC is 10%. The firm has $200 million of non-operating assets. The market value of the company's debt is $3.096 billion. 340 million shares of stock are outstanding. Using the corporate valuation model approach, what should be the company's stock price today? Do not round intermediate calculations. Round your answer to the nearest cent. $
- Assume that today is December 31, 2021, and that the following information applies to Abner Airlines: •After-tax operating income [EBIT (1-T)] for 2022 is expected to be $650 million. •The depreciation experse for 2022 is expected to be $100 million 0 The capital expenditures for 2022 are expected to be $375 million. •No change is expected in net operating working capital •The free cash flow is expected to grow at a constant rate of 3% per year отне required return an equity is 14% "The WACC is 12% •The firm has $190 million of conoperating assets -The market value of the company's debt is $2,454 billion '350 million shares of stock are outstanding * Using the corporate valuation model approach, what should be the company's stock price today? Raund answer to the nearest cent. your $ f R afAssume that today is December 31, 2021, and that the following information applies to Abner Airlines: ⚫ After-tax operating Income [EBIT(1-T)] for 2022 is expected to be $500 million. The depreciation expense for 2022 is expected to be $160 million. The capital expenditures for 2022 are expected to be $375 million. . No change is expected in net operating working capital. ⚫ The free cash flow is expected to grow at a constant rate of 7% per year. ⚫The required return on equity is 15%. The WACC is 10%. The firm has $204 million of nonoperating assets. ⚫ The market value of the company's debt is $2.885 billion. 190 million shares of stock are outstanding. Using the corporate valuation model approach, what should be the company's stock price today? Do not round intermediate calculations. Round your answer to the nearest cent.Assume today is December 31, 2019. Barrington Industries expects that its 2020 after-tax operating income [EBIT(1 – T)] will be $420 million and its 2020 depreciation expense will be $70 million. Barrington's 2020 gross capital expenditures are expected to be $100 million and the change in its net operating working capital for 2020 will be $30 million. The firm's free cash flow is expected to grow at a constant rate of 5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 8.8%; the market value of the company's debt is $2.15 billion; and the company has 190 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Also, the firm has zero non-operating assets. Using the corporate valuation model, what should be the company's stock price today (December 31, 2019)? Do not round intermediate calculations. Round your…
- For 2020, Electro Tech Inc. has reported earnings before interest and taxes (ebit) of $6.5 million; capital expenditures of $1.2 million; and depreciation of $0.7 million. Net working capital for 2020 is $1.0 million and for 2019 is $0.7 million. The tax rate for Electro Tech is 35%. Calculate Electro Tech’s free cash flowDuring 2019, Bitsincoins Corporation had EBIT of $100,000, a change in net fixed assets of $400,000, an increase in net current assets of $100,000, an increase in spontaneous current liabilities of $400,000, a depreciation expense of $50,000, and a tax rate of 30%. Based on this information, what is Bitsincoin’s free cash flow?Excelsior Corporation has the following headings on its December 31, 2019 Balance Sheet: Total Current Assets $200,000 Total Assets $500,000 Total Current Liabilities $91,500 Total Non Current Liabilities $300,000 On January 2020 Excelsior pays off $36,900 in long term debt by transferring title to one of its idle factories to the creditor Required 1: Assume no other transaction in 2020. How much will working capital increase/decrease by when comparing December 2019 with January 2020? $ Required 2: The current ratio of 2019 is: Required 3: Excelsior's financial leverage in 2019 is (calculate it as a debt to equity ratio): Required 4: Excelsior's financial leverage in 2019 is (calculate the Equity Ratio and not the Equity Ratio percentage): Required 5: If sales for 2019 amount to $570,000, the working capital turnover for 2019 is:
- During 2019, Bitsıncoins Corporation had EBIT of $100,000, a change in net fixed assets of S400,000, an increase in net current assets of $100,000, an increase in spontaneous current liabilities of $400,000, a depreciation expense of $50,000, and a tax rate of 30%. Based on this information, what is Bitsincoin's free cash flow?The following is a four-year forecast for Torino Marine. Year Free cash flow ($ millions) a. Fair market value b. Fair market value per share 2022 -61 $ a. Estimate the fair market value of Torino Marine at the end of 2021. Assume that after 2025, earnings before interest and tax will remain constant at $200 million, depreciation will equal capital expenditures in each year, and working capital will not change. Torino Marine's weighted-average cost of capital is 15 percent and its tax rate is 30 percent. Note: Do not round intermediate calculations. Enter your answer in millions rounded to 1 decimal place. 6.89 2023 82 b. Estimate the fair market value per share of Torino Marine's equity at the end of 2021 if the company has 46 million shares outstanding and the market value of its interest-bearing liabilities on the valuation date equals $360 million. Note: Do not round intermediate calculations. Round your answer to 2 decimal places. 2024 99 million 2025 121Assume today is December 31, 2013. Barrington Industries expects that its 2014 after-tax operating income [EBIT(1 – T)] will be $430 million and its 2014 depreciation expense will be $70 million. Barrington's 2014 gross capital expenditures are expected to be $120 million and the change in its net operating working capital for 2014 will be $20 million. The firm's free cash flow is expected to grow at a constant rate of 5.5% annually. Assume that its free cash flow occurs at the end of each year. The firm's weighted average cost of capital is 8.8%; the market value of the company's debt is $2.35 billion; and the company has 190 million shares of common stock outstanding. The firm has no preferred stock on its balance sheet and has no plans to use it for future capital budgeting projects. Using the corporate valuation model, what should be the company's stock price today (December 31, 2013)? Do not round intermediate calculations. Round your answer to the nearest cent.$ per share