The performance of the company and individual stores in June 2018 is typical of average monthly performance for the past six months. The Glenashley and Westville store contribution margins respectively for June are: Multiple Choice R308,000 and R378,000 R301,000 and R367,500 R367,500 and R301,500 R378,000 and R308,000
Joe Blogs Trading (Pty) Ltd. owns two similarly sized Kwikspar stores in the greater Durban area, one in Westville and the other in Glenashley. Both stores operate three main departments: general groceries; fruit and vegetables; and a delicatessen which specialises in pre-cooked meals and imported cheeses. The stores are supported by an independent central office where Joe, who owns and manages the business is based together with an accountant and two administrative assistants who are responsible for all payroll, accounting and IT related activities of the company. Each store also employs a person to manage the general store administration to support the manager and operating departments. It is not economically feasible, however, to allocate that person's time to the different store departments.
Store managers are responsible for revenues and store level operating expenses, and store department supervisors in turn are responsible for the revenue and costs under their control. Any acquisition of plant and equipment, however, has to be approved by Joe.
Household incomes are coming under increasing pressure as is evident by store operating profit growth over the last six months not keeping pace with inflation. Joe is frustrated that the current monthly statements of
The following statement, consistent with external financial reporting, has been prepared for June 2018 but it must now be restated the company as a whole and the two stores individually using a contribution format.
Statement of Profit and loss for Joe Blogs Trading (Pty) Ltd. for the month ended 30 June 2018
| R'000 | |
| Revenue | 3,500 |
| Cost of sales | 2,814 |
| Gross profit | 686 |
| Operating expenses | 581 |
| Operating profit | 105 |
On further investigation, the following was established:
- The Glenashley store’s revenue and cost of sales amounted to R1,400,000 and R1,092,000 respectively.
- Operating expenses comprise rent, salaries, depreciation, advertising, repairs and maintenance, sales commission and central office costs.
- For June, central office costs totaled R120,000 and company policy has in the past been to allocate these costs to stores based on relative turnover.
- Apart from sales commission, other operating expenses tend to be relatively stable month to month despite fluctuating sales revenue.
- Whereas central office costs are common to both stores, the remaining operating expenses are traceable to the two stores.
- Sales commission is earned by the two store managers at the rate of 0.5% of monthly revenue.
- The Glenashley store’s total traceable operating expenses in June amounted to R173,000.
The performance of the company and individual stores in June 2018 is typical of average monthly performance for the past six months.
The Glenashley and Westville store contribution margins respectively for June are:
-
R308,000 and R378,000
-
R301,000 and R367,500
-
R367,500 and R301,500
-
R378,000 and R308,000
Step by step
Solved in 2 steps
