The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $83,280 $101,950 Accounts receivable (net) 127,960 137,430 Merchandise inventory 182,800 170,350 Prepaid expenses 7,450 5,160 Equipment 372,380 305,190 Accumulated depreciation-equipment (96,820) (74,850) Total assets $677,050 $645,230 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $142,180 $134,850 Mortgage note payable 0 193,570 Common stock, $1 par 22,000 14,000 Paid-in capital: Excess of issue price over par-common stock 302,000 182,000 Retained earnings 210,870 120,810 Total liabilities and stockholders’ equity $677,050 $645,230 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: Net income, $230,550. Depreciation reported on the income statement, $47,300. Equipment was purchased at a cost of $92,520, and fully depreciated equipment costing $25,330 was discarded, with no salvage realized. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. 8,000 shares of common stock were issued at $16 for cash. Cash dividends declared and paid, $140,490. Required: Prepare a statement of cash flows, using the indirect method. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Yellow Dog Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 Cash flows from operating activities: $fill in the blank 2 Adjustments to reconcile net income to net cash flow from operating activities: fill in the blank 4 Changes in current operating assets and liabilities: fill in the blank 6 fill in the blank 8 fill in the blank 10 fill in the blank 12 Net cash flow from operating activities $fill in the blank 13 Cash flows from (used for) investing activities: $fill in the blank 15 Net cash flow used for investing activities fill in the blank 16 Cash flows from (used for) financing activities: $fill in the blank 18 fill in the blank 20 fill in the blank 22 Net cash flow used for financing activities fill in the blank 23 $fill in the blank 25 Cash at the beginning of the year fill in the blank 26 Cash at the end of the year $fill in the blank 27
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows: Dec. 31, 20Y8 Dec. 31, 20Y7 Assets Cash $83,280 $101,950 Accounts receivable (net) 127,960 137,430 Merchandise inventory 182,800 170,350 Prepaid expenses 7,450 5,160 Equipment 372,380 305,190 Accumulated depreciation-equipment (96,820) (74,850) Total assets $677,050 $645,230 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $142,180 $134,850 Mortgage note payable 0 193,570 Common stock, $1 par 22,000 14,000 Paid-in capital: Excess of issue price over par-common stock 302,000 182,000 Retained earnings 210,870 120,810 Total liabilities and stockholders’ equity $677,050 $645,230 Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows: Net income, $230,550. Depreciation reported on the income statement, $47,300. Equipment was purchased at a cost of $92,520, and fully depreciated equipment costing $25,330 was discarded, with no salvage realized. The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty. 8,000 shares of common stock were issued at $16 for cash. Cash dividends declared and paid, $140,490. Required: Prepare a statement of cash flows, using the indirect method. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Yellow Dog Enterprises Inc. Statement of Cash Flows For the Year Ended December 31, 20Y8 Cash flows from operating activities: $fill in the blank 2 Adjustments to reconcile net income to net cash flow from operating activities: fill in the blank 4 Changes in current operating assets and liabilities: fill in the blank 6 fill in the blank 8 fill in the blank 10 fill in the blank 12 Net cash flow from operating activities $fill in the blank 13 Cash flows from (used for) investing activities: $fill in the blank 15 Net cash flow used for investing activities fill in the blank 16 Cash flows from (used for) financing activities: $fill in the blank 18 fill in the blank 20 fill in the blank 22 Net cash flow used for financing activities fill in the blank 23 $fill in the blank 25 Cash at the beginning of the year fill in the blank 26 Cash at the end of the year $fill in the blank 27
Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter13: Statement Of Cash Flows
Section: Chapter Questions
Problem 3PB: Statement of cash flowsindirect method The comparative balance sheet of Coulson, Inc. at December...
Related questions
Question
Statement of
The comparative balance sheet of Yellow Dog Enterprises Inc. at December 31, 20Y8 and 20Y7, is as follows:
Dec. 31, 20Y8 | Dec. 31, 20Y7 | ||||
Assets | |||||
Cash | $83,280 | $101,950 | |||
127,960 | 137,430 | ||||
Merchandise inventory | 182,800 | 170,350 | |||
Prepaid expenses | 7,450 | 5,160 | |||
Equipment | 372,380 | 305,190 | |||
Accumulated depreciation-equipment | (96,820) | (74,850) | |||
Total assets | $677,050 | $645,230 | |||
Liabilities and |
|||||
Accounts payable (merchandise creditors) | $142,180 | $134,850 | |||
Mortgage note payable | 0 | 193,570 | |||
Common stock, $1 par | 22,000 | 14,000 | |||
Paid-in capital: Excess of issue price over par-common stock | 302,000 | 182,000 | |||
210,870 | 120,810 | ||||
Total liabilities and stockholders’ equity | $677,050 | $645,230 |
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 20Y8 are as follows:
- Net income, $230,550.
- Depreciation reported on the income statement, $47,300.
- Equipment was purchased at a cost of $92,520, and fully depreciated equipment costing $25,330 was discarded, with no salvage realized.
- The mortgage note payable was not due for six years, but the terms permitted earlier payment without penalty.
- 8,000 shares of common stock were issued at $16 for cash.
- Cash dividends declared and paid, $140,490.
Required:
Prepare a statement of cash flows, using the indirect method. Use the minus sign to indicate
Yellow Dog Enterprises Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y8 | ||
Cash flows from operating activities: | ||
$fill in the blank 2 | ||
Adjustments to reconcile net income to net cash flow from operating activities: | ||
fill in the blank 4 | ||
Changes in current operating assets and liabilities: | ||
fill in the blank 6 | ||
fill in the blank 8 | ||
fill in the blank 10 | ||
fill in the blank 12 | ||
Net cash flow from operating activities | $fill in the blank 13 | |
Cash flows from (used for) investing activities: | ||
$fill in the blank 15 | ||
Net cash flow used for investing activities | fill in the blank 16 | |
Cash flows from (used for) financing activities: | ||
$fill in the blank 18 | ||
fill in the blank 20 | ||
fill in the blank 22 | ||
Net cash flow used for financing activities | fill in the blank 23 | |
$fill in the blank 25 | ||
Cash at the beginning of the year | fill in the blank 26 | |
Cash at the end of the year | $fill in the blank 27 |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning