Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $234,050 $216,220 Accounts receivable (net) 84,790 77,660 Inventories 239,340 229,910 Investments 0 89,080 Land 122,770 0 Equipment 264,080 203,280 Accumulated depreciation-equipment (61,820) (54,820) Total assets $883,210 $761,330 Liabilities and Stockholders' Equity Accounts payable $159,860 $149,980 Accrued expenses payable 15,900 19,790 Dividends payable 8,830 6,850 Common stock, $10 par 47,690 37,310 Excess of paid-in capital over par 179,290 103,540 Retained earnings 471,640 443,860 Total liabilities and stockholders’ equity $883,210 $761,330 The income statement for the year ended December 31, 20Y6, is as follows: Sales $1,406,850 Cost of merchandise sold 579,300 Gross profit $827,550 Operating expenses: Depreciation $7,000 Other operating expenses 730,500 Total operating expenses 737,500 Operating income $90,050 Other expense: Loss on sale of investments (24,050) Income before income tax $66,000 Income tax expense 21,120 Net income $44,880 Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows: Equipment and land were acquired for cash. There were no disposals of equipment during the year. The investments were sold for $65,030 cash. The common stock was issued for cash. There was a $17,100 debit to Retained Earnings for cash dividends declared. Required: Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Canace Products Inc.Statement of Cash FlowsFor the Year Ended December 31, 20Y6 Cash flows from (used for) operating activities: $- Select - - Select - - Select - - Select - Net cash flows from operating activities $fill in the blank 9 Cash flows from (used for) investing activities: $- Select - - Select - - Select - Net cash flows used for investing activities fill in the blank 16 Cash flows from (used for) financing activities: $- Select - - Select - Net cash flows from financing activities fill in the blank 21 $- Select - Cash balance, January 1, 20Y6 fill in the blank 24 Cash balance, December 31, 20Y6 $fill in the blank 25
Statement of
The comparative
Dec. 31, 20Y6 | Dec. 31, 20Y5 | ||||
Assets | |||||
Cash | $234,050 | $216,220 | |||
84,790 | 77,660 | ||||
Inventories | 239,340 | 229,910 | |||
Investments | 0 | 89,080 | |||
Land | 122,770 | 0 | |||
Equipment | 264,080 | 203,280 | |||
(61,820) | (54,820) | ||||
Total assets | $883,210 | $761,330 | |||
Liabilities and |
|||||
Accounts payable | $159,860 | $149,980 | |||
Accrued expenses payable | 15,900 | 19,790 | |||
Dividends payable | 8,830 | 6,850 | |||
Common stock, $10 par | 47,690 | 37,310 | |||
Excess of paid-in capital over par | 179,290 | 103,540 | |||
471,640 | 443,860 | ||||
Total liabilities and stockholders’ equity | $883,210 | $761,330 |
The income statement for the year ended December 31, 20Y6, is as follows:
Sales | $1,406,850 | ||||
Cost of merchandise sold | 579,300 | ||||
Gross profit | $827,550 | ||||
Operating expenses: | |||||
Depreciation | $7,000 | ||||
Other operating expenses | 730,500 | ||||
Total operating expenses | 737,500 | ||||
Operating income | $90,050 | ||||
Other expense: | |||||
Loss on sale of investments | (24,050) | ||||
Income before income tax | $66,000 | ||||
Income tax expense | 21,120 | ||||
Net income | $44,880 |
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
- Equipment and land were acquired for cash.
- There were no disposals of equipment during the year.
- The investments were sold for $65,030 cash.
- The common stock was issued for cash.
- There was a $17,100 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate
Canace Products Inc.Statement of Cash FlowsFor the Year Ended December 31, 20Y6
Cash flows from (used for) operating activities: | ||
|
$- Select - | |
|
- Select - | |
|
- Select - | |
|
- Select - | |
Net cash flows from operating activities | $fill in the blank 9 | |
Cash flows from (used for) investing activities: | ||
|
$- Select - | |
|
- Select - | |
|
- Select - | |
Net cash flows used for investing activities | fill in the blank 16 | |
Cash flows from (used for) financing activities: | ||
|
$- Select - | |
|
- Select - | |
Net cash flows from financing activities | fill in the blank 21 | |
|
$- Select - | |
Cash balance, January 1, 20Y6 | fill in the blank 24 | |
Cash balance, December 31, 20Y6 | $fill in the blank 25 |
Cash Flow Statement -
Cash Flow Statement is the statement that shows the cash inflow and outflow of the company. This is very important financial statement that shows the actual cash position of the company.
On the basis of cash flow from operating activities company decides whether to purchase fixed assets or repay debt, pay dividend if they have positive cash flow from operating activity.
Or else they can sell the assets or borrow funds by way of notes to increase the negative or low cash flow available in the business.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images