Please calculate the Gross profit percentage, current ratio, debt-to-equity ratio, and earnings per share for Columbia Sportswear Company. Using the ratios, evaluate the financial statements from Columbia Sportswear Company. What does each of your four ratios indicate about the financial performance of the company? Based on your financial analysis: would you invest in this company? Why or why not?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please calculate the Gross profit percentage, current ratio, debt-to-equity ratio, and earnings per share for Columbia Sportswear Company. Using the ratios, evaluate the financial statements from Columbia Sportswear Company. What does each of your four ratios indicate about the financial performance of the company? Based on your financial analysis: would you invest in this company? Why or why not?

Adjustments to reconcile net income to net cash provided by operating activities:
Loss on disposal or impairment of property, plant, and equipment
A-4
Appendix A Columbia Sportswear Company
Appendix A Columbia Sportswear Company
COLUMBIA SPORTSWEAR COMPANY
A-5
COLUMBIA SPORTSWEAR COMPANY TATEJA ON
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(In thousands)
Year Ended December 31,
2016
2017
2015
Year Ended December 31.
2,377,045
2$
Net income
2017
2,466,105
2,326,180
2016
2015
Net sales
1,306,143
1,266,697
1,252,680
Depreciation and amortization
Cost of sales
1,159,962
1,110,348
1,073,500
112,315
198,439
Gross profit
910,894
864,084
831,971
179,851
Selling, general and administrative expenses
13,901
10,244
Deferred income taxes
8,192
59,945
Stock-based compensation
Excess tax benefit from employee stock plans
Changes in operating assets and liabilities:
60,016
Net licensing income
262,969
256,508
249,721
1,927
56,521
Income from operations
4,515
2,003
4,805
5,098
1,531
(1,099)
(2,834)
44,851
Interest income, net
(429)
(1,041)
(19,178)
(11,709)
11,286
10,986
Interest expense on note payable to related party (Note 21)
Other non-operating expense
(321)
(572)
Accounts receivable
11,672
Inventories
(7,873)
266,734
256,898
247,319
Income before income tax
(154,419)
(58,459)
(67,468)
Prepaid expenses and other current assets
(24,197)
36,710
(40,419)
Income tax expense (Note 10)
Other assets
46,662
112,315
198,439
179,851
(18,777)
(103,296)
Net income
7,192
6,541
Accounts payable
(19,241)
5,514
(5,452)
4,411
Net income attributable to non-controlling interest
2$
105,123
2$
191,898
2$
174,337
Accrued liabilities
931
(5,948)
(2,524)
Net income attributable to Columbia Sportswear Company
30,568
Income taxes payable
1,483
11,418
Earnings per share attributable to Columbia Sportswear Company (Note 16):
11,581
24
1.51
2.75
Other liabilities
4,847
(2,017)
2.48
Basic
58,702
Net cash provided by operating activities
4,768
1.49
2.72
2.45
(10,994)
Diluted
5,798
Cash flows from investing activities:
2,468
4,966
Weighted average shares outstanding (Note 16):
341,128
275,167
95,105
69,759
69,683
70,162
Basic
Purchases of short-term investments
Diluted
70,453
70,632
71,064
Sales of short-term investments
(130,993)
(21,263)
(38,208)
Capital expenditures
Proceeds from sale of property, plant, and equipment
36,282
21,263
64,980
See accompanying notes to consolidated financial statements
(53,352)
(49,987)
(69,917)
Net cash used in investing activities
279
97
144
Cash flows from financing activities:
(147,784)
(49,890)
(43,001)
Proceeds from credit facilities
3,374
Repayments on credit facilities
Proceeds from issuance of common stock under employee stock plans
62,885
53,429
(3,374)
(64,825)
(51,479)
19,946
13,167
17,442
Tax payments related to restricted stock unit issuances
Excess tax benefit from employee stock plans
Repurchase of common stock
Cash dividends paid
Payment of related party note payable
(3,662)
(5,117)
(4,895)
7,873
(35,542)
(11)
(70,068)
(50,909)
(48,122)
(43,547)
(14,236)
Net cash used in financing activities
Net effect of exchange rate changes on cash
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
Cash and cash equivalents, end of year
(84,403)
(42,023)
(91,245)
12,836
(1,635)
(4,647)
121,777
181,619
(43,788)
551,389
369,770
413,558
673,166 $
551,389 $
369,770
Supplemental disclosures of cash flow information:
81,045
70,424
87,350
Cash paid during the year for income taxes
685
1,049
1,115
Cash paid during the year for interest on note payable to related party
Supplemental disclosures of non-cash investing activities:
Capital expenditures incurred but not yet paid
3,188
2,710
4,698
See accompanying notes to consolidated financial statements
Transcribed Image Text:Adjustments to reconcile net income to net cash provided by operating activities: Loss on disposal or impairment of property, plant, and equipment A-4 Appendix A Columbia Sportswear Company Appendix A Columbia Sportswear Company COLUMBIA SPORTSWEAR COMPANY A-5 COLUMBIA SPORTSWEAR COMPANY TATEJA ON CONSOLIDATED STATEMENTS OF CASH FLOWS CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (In thousands) Year Ended December 31, 2016 2017 2015 Year Ended December 31. 2,377,045 2$ Net income 2017 2,466,105 2,326,180 2016 2015 Net sales 1,306,143 1,266,697 1,252,680 Depreciation and amortization Cost of sales 1,159,962 1,110,348 1,073,500 112,315 198,439 Gross profit 910,894 864,084 831,971 179,851 Selling, general and administrative expenses 13,901 10,244 Deferred income taxes 8,192 59,945 Stock-based compensation Excess tax benefit from employee stock plans Changes in operating assets and liabilities: 60,016 Net licensing income 262,969 256,508 249,721 1,927 56,521 Income from operations 4,515 2,003 4,805 5,098 1,531 (1,099) (2,834) 44,851 Interest income, net (429) (1,041) (19,178) (11,709) 11,286 10,986 Interest expense on note payable to related party (Note 21) Other non-operating expense (321) (572) Accounts receivable 11,672 Inventories (7,873) 266,734 256,898 247,319 Income before income tax (154,419) (58,459) (67,468) Prepaid expenses and other current assets (24,197) 36,710 (40,419) Income tax expense (Note 10) Other assets 46,662 112,315 198,439 179,851 (18,777) (103,296) Net income 7,192 6,541 Accounts payable (19,241) 5,514 (5,452) 4,411 Net income attributable to non-controlling interest 2$ 105,123 2$ 191,898 2$ 174,337 Accrued liabilities 931 (5,948) (2,524) Net income attributable to Columbia Sportswear Company 30,568 Income taxes payable 1,483 11,418 Earnings per share attributable to Columbia Sportswear Company (Note 16): 11,581 24 1.51 2.75 Other liabilities 4,847 (2,017) 2.48 Basic 58,702 Net cash provided by operating activities 4,768 1.49 2.72 2.45 (10,994) Diluted 5,798 Cash flows from investing activities: 2,468 4,966 Weighted average shares outstanding (Note 16): 341,128 275,167 95,105 69,759 69,683 70,162 Basic Purchases of short-term investments Diluted 70,453 70,632 71,064 Sales of short-term investments (130,993) (21,263) (38,208) Capital expenditures Proceeds from sale of property, plant, and equipment 36,282 21,263 64,980 See accompanying notes to consolidated financial statements (53,352) (49,987) (69,917) Net cash used in investing activities 279 97 144 Cash flows from financing activities: (147,784) (49,890) (43,001) Proceeds from credit facilities 3,374 Repayments on credit facilities Proceeds from issuance of common stock under employee stock plans 62,885 53,429 (3,374) (64,825) (51,479) 19,946 13,167 17,442 Tax payments related to restricted stock unit issuances Excess tax benefit from employee stock plans Repurchase of common stock Cash dividends paid Payment of related party note payable (3,662) (5,117) (4,895) 7,873 (35,542) (11) (70,068) (50,909) (48,122) (43,547) (14,236) Net cash used in financing activities Net effect of exchange rate changes on cash Net increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year (84,403) (42,023) (91,245) 12,836 (1,635) (4,647) 121,777 181,619 (43,788) 551,389 369,770 413,558 673,166 $ 551,389 $ 369,770 Supplemental disclosures of cash flow information: 81,045 70,424 87,350 Cash paid during the year for income taxes 685 1,049 1,115 Cash paid during the year for interest on note payable to related party Supplemental disclosures of non-cash investing activities: Capital expenditures incurred but not yet paid 3,188 2,710 4,698 See accompanying notes to consolidated financial statements
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 1 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education