Operating Activities Consolidated Statement of Cash Flows Year Ended December 31 (In millions) 2005 2004 2003 Net earnings $ 1,825 $1,266 $1,053 Adjustments to reconcile net earnings to net cash provided by operating activities Depreciation and amortization 555 511 480 Amortization of purchased intangibles 150 145 129 Deferred federal income taxes 24 (58) 467 Changes in operating assets and liabilities: Receivables (390) (87) (258) Inventories (39) 519 (94) Accounts payable 239 288 330 Customer advances and amounts in excess of costs incurred 296 (228) (285) Other 534 568 (13) Net cash provided by operating activities 3,194 2,924 1,809 Investing Activities Expenditures for property, plant and equipment (865) (769) (687) Acquisition of business/investments in affiliated companies (244) (91) (821) Proceeds from divestiture of businesses/Investments in affiliated companies 935 279 234 Purchase of short-term investments, net (33) (156) (240) Other Net cash used for investing activities 28 (179) 29 (708) (1,461) 53 Financing Activities repayment of long-term debt Issuances of long-term debt Long-term debt repayment and issuance costs Issuances of common stock Repurchases of common stock Common stock dividends Net cash used for financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year (253) (1,049) (2,202) 1,000 (12) (163) (175) 406 164 44 (1,310) (673) (482) (462) (405) (261) (1,631) (2,126) (2,076) 1,384 90 (1,728) 1,100 1,010 2,738 $2,484 $1,100 $1,010 (a) Compute Lockheed Martin's current ratio and quick ratio for 2005 and 2004. (Round your answers to two decimal places.) 2005 current ratio = 2004 current ratio = 2005 quick ratio = 2004 quick ratio = Which of the following best describes the company's current ratio and quick ratio for 2005 and 2004? Both the current and quick ratios have increased from 2004 to 2005. The company is fairly liquid. OThe current ratio has increased while the quick ratio has decreased in the period from 2004 to 2005, which suggests the company has a shortage of liquid assets. OBoth the current and quick ratios have decreased from 2004 to 2005. The company is fairly illiquid. OThe current ratio has decreased while the quick ratio has increased in the period from 2004 to 2005, which suggests the company has a shortage of current assets. Income Statement Year Ended December 31 (In millions) Net sales Products Service 2005 2004 2003 $31,518 $30,202 $27,290 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 27,892 27,667 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 33,768 33,346 29,848 3,445 2,180 1,976 Other income (expenses), net (449) (121) 43 Operating profit 2,996 2,059 2,019 Interest expense 370 425 487 Earnings before taxes 2,626 1,634 1,532 Income tax expense 801 368 479 Net earnings $ 1,825 $1,266 $1,053 Balance Sheet December 31 (In millions) Assets Cash and cash equivalents Short-term investments Receivables 2005 2004 $2,484 $1,100 429 396 4,579 4,094 Inventories 1,921 1,864 Deferred income taxes 861 982 Other current assets 495 557 Total current assets 10,769 8,993 Property, plant and equipment, net 3,924 3,599 Investments in equity securities 196 812 Goodwill 8,447 7,892 Purchased intangibles, net 560 672 Prepaid pension asset 1,360 1,030 Other assets 2,728 2,596 Total assets $27,984 $25,594 Liabilities and stockholders' equity Accounts payable $1,998 $1,726 Customer advances and amounts in excess of costs incurred 4,331 4,028 Salaries, benefits and payroll taxes 1,475 1,346 Current maturities of long-term debt 202 15 Other current liabilities 1,422 1,451 Total current liabilities 9,428 8,566 Long-term debt 4,784 5,224 Accrued pension liabilities 2,217 1,580 Other postretirement benefit liabilities 1,277 1,236 Other liabilities 2,411 1,967 Stockholders' equity Common stock, $1 par value per share 432 438 Additional paid-in capital 1,724 2,223 Retained earnings Accumulated other comprehensive loss Other Total stockholders' equity Total liabilities and stockholders' equity $27,984 $25,594 7,278 5,915 (1,553) (1,532) (14) (23) 7,867 7,021

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.18E
icon
Related questions
Question
Operating Activities
Consolidated Statement of Cash Flows
Year Ended December 31 (In millions)
2005
2004 2003
Net earnings
$ 1,825 $1,266 $1,053
Adjustments to reconcile net earnings to net cash provided by operating activities
Depreciation and amortization
555
511
480
Amortization of purchased intangibles
150
145
129
Deferred federal income taxes
24
(58)
467
Changes in operating assets and liabilities:
Receivables
(390)
(87) (258)
Inventories
(39)
519 (94)
Accounts payable
239
288
330
Customer advances and amounts in excess of costs incurred
296
(228) (285)
Other
534
568
(13)
Net cash provided by operating activities
3,194
2,924 1,809
Investing Activities
Expenditures for property, plant and equipment
(865)
(769) (687)
Acquisition of business/investments in affiliated companies
(244)
(91) (821)
Proceeds from divestiture of businesses/Investments in affiliated companies
935
279
234
Purchase of short-term investments, net
(33)
(156) (240)
Other
Net cash used for investing activities
28
(179)
29
(708) (1,461)
53
Financing Activities
repayment of long-term debt
Issuances of long-term debt
Long-term debt repayment and issuance costs
Issuances of common stock
Repurchases of common stock
Common stock dividends
Net cash used for financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
(253) (1,049) (2,202)
1,000
(12) (163) (175)
406
164
44
(1,310) (673) (482)
(462) (405) (261)
(1,631) (2,126) (2,076)
1,384 90 (1,728)
1,100 1,010 2,738
$2,484 $1,100 $1,010
(a) Compute Lockheed Martin's current ratio and quick ratio for 2005 and 2004. (Round your answers to two decimal places.)
2005 current ratio =
2004 current ratio =
2005 quick ratio =
2004 quick ratio =
Which of the following best describes the company's current ratio and quick ratio for 2005 and 2004?
Both the current and quick ratios have increased from 2004 to 2005. The company is fairly liquid.
OThe current ratio has increased while the quick ratio has decreased in the period from 2004 to 2005, which suggests the company has a shortage of liquid assets.
OBoth the current and quick ratios have decreased from 2004 to 2005. The company is fairly illiquid.
OThe current ratio has decreased while the quick ratio has increased in the period from 2004 to 2005, which suggests the company has a shortage of current assets.
Transcribed Image Text:Operating Activities Consolidated Statement of Cash Flows Year Ended December 31 (In millions) 2005 2004 2003 Net earnings $ 1,825 $1,266 $1,053 Adjustments to reconcile net earnings to net cash provided by operating activities Depreciation and amortization 555 511 480 Amortization of purchased intangibles 150 145 129 Deferred federal income taxes 24 (58) 467 Changes in operating assets and liabilities: Receivables (390) (87) (258) Inventories (39) 519 (94) Accounts payable 239 288 330 Customer advances and amounts in excess of costs incurred 296 (228) (285) Other 534 568 (13) Net cash provided by operating activities 3,194 2,924 1,809 Investing Activities Expenditures for property, plant and equipment (865) (769) (687) Acquisition of business/investments in affiliated companies (244) (91) (821) Proceeds from divestiture of businesses/Investments in affiliated companies 935 279 234 Purchase of short-term investments, net (33) (156) (240) Other Net cash used for investing activities 28 (179) 29 (708) (1,461) 53 Financing Activities repayment of long-term debt Issuances of long-term debt Long-term debt repayment and issuance costs Issuances of common stock Repurchases of common stock Common stock dividends Net cash used for financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year (253) (1,049) (2,202) 1,000 (12) (163) (175) 406 164 44 (1,310) (673) (482) (462) (405) (261) (1,631) (2,126) (2,076) 1,384 90 (1,728) 1,100 1,010 2,738 $2,484 $1,100 $1,010 (a) Compute Lockheed Martin's current ratio and quick ratio for 2005 and 2004. (Round your answers to two decimal places.) 2005 current ratio = 2004 current ratio = 2005 quick ratio = 2004 quick ratio = Which of the following best describes the company's current ratio and quick ratio for 2005 and 2004? Both the current and quick ratios have increased from 2004 to 2005. The company is fairly liquid. OThe current ratio has increased while the quick ratio has decreased in the period from 2004 to 2005, which suggests the company has a shortage of liquid assets. OBoth the current and quick ratios have decreased from 2004 to 2005. The company is fairly illiquid. OThe current ratio has decreased while the quick ratio has increased in the period from 2004 to 2005, which suggests the company has a shortage of current assets.
Income Statement
Year Ended December 31
(In millions)
Net sales
Products
Service
2005
2004
2003
$31,518 $30,202 $27,290
5,695 5,324 4,534
37,213
35,526 31,824
Cost of sales
Products
27,892
27,667 25,306
Service
5,073
4,765 4,099
Unallocated coporate costs
803
914
443
33,768
33,346 29,848
3,445
2,180
1,976
Other income (expenses), net
(449)
(121)
43
Operating profit
2,996
2,059 2,019
Interest expense
370
425
487
Earnings before taxes
2,626 1,634
1,532
Income tax expense
801
368
479
Net earnings
$ 1,825 $1,266 $1,053
Balance Sheet
December 31 (In millions)
Assets
Cash and cash equivalents
Short-term investments
Receivables
2005
2004
$2,484 $1,100
429
396
4,579
4,094
Inventories
1,921
1,864
Deferred income taxes
861
982
Other current assets
495
557
Total current assets
10,769
8,993
Property, plant and equipment, net
3,924
3,599
Investments in equity securities
196
812
Goodwill
8,447
7,892
Purchased intangibles, net
560
672
Prepaid pension asset
1,360 1,030
Other assets
2,728
2,596
Total assets
$27,984 $25,594
Liabilities and stockholders' equity
Accounts payable
$1,998 $1,726
Customer advances and amounts in excess of costs incurred
4,331 4,028
Salaries, benefits and payroll taxes
1,475
1,346
Current maturities of long-term debt
202
15
Other current liabilities
1,422
1,451
Total current liabilities
9,428 8,566
Long-term debt
4,784 5,224
Accrued pension liabilities
2,217
1,580
Other postretirement benefit liabilities
1,277
1,236
Other liabilities
2,411
1,967
Stockholders' equity
Common stock, $1 par value per share
432
438
Additional paid-in capital
1,724 2,223
Retained earnings
Accumulated other comprehensive loss
Other
Total stockholders' equity
Total liabilities and stockholders' equity
$27,984 $25,594
7,278
5,915
(1,553) (1,532)
(14)
(23)
7,867
7,021
Transcribed Image Text:Income Statement Year Ended December 31 (In millions) Net sales Products Service 2005 2004 2003 $31,518 $30,202 $27,290 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 27,892 27,667 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 33,768 33,346 29,848 3,445 2,180 1,976 Other income (expenses), net (449) (121) 43 Operating profit 2,996 2,059 2,019 Interest expense 370 425 487 Earnings before taxes 2,626 1,634 1,532 Income tax expense 801 368 479 Net earnings $ 1,825 $1,266 $1,053 Balance Sheet December 31 (In millions) Assets Cash and cash equivalents Short-term investments Receivables 2005 2004 $2,484 $1,100 429 396 4,579 4,094 Inventories 1,921 1,864 Deferred income taxes 861 982 Other current assets 495 557 Total current assets 10,769 8,993 Property, plant and equipment, net 3,924 3,599 Investments in equity securities 196 812 Goodwill 8,447 7,892 Purchased intangibles, net 560 672 Prepaid pension asset 1,360 1,030 Other assets 2,728 2,596 Total assets $27,984 $25,594 Liabilities and stockholders' equity Accounts payable $1,998 $1,726 Customer advances and amounts in excess of costs incurred 4,331 4,028 Salaries, benefits and payroll taxes 1,475 1,346 Current maturities of long-term debt 202 15 Other current liabilities 1,422 1,451 Total current liabilities 9,428 8,566 Long-term debt 4,784 5,224 Accrued pension liabilities 2,217 1,580 Other postretirement benefit liabilities 1,277 1,236 Other liabilities 2,411 1,967 Stockholders' equity Common stock, $1 par value per share 432 438 Additional paid-in capital 1,724 2,223 Retained earnings Accumulated other comprehensive loss Other Total stockholders' equity Total liabilities and stockholders' equity $27,984 $25,594 7,278 5,915 (1,553) (1,532) (14) (23) 7,867 7,021
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub