Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 56,000 $ 49,000 Accounts receivable 35,000 38,600 Inventory 83,000 86,600 Total current assets 174,000 174,200 Property, plant, and equipment 406,000 371,000 Less accumulated depreciation 188,000 148,000 Net property, plant, and equipment 218,000 223,000 Total assets $ 392,000 $ 397,200 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 34,000 $ 36,600 Accrued liabilities 70,000 76,600 Income taxes payable 67,200 58,000 Total current liabilities 171,200 171,200 Bonds payable 98,000 110,000 Total liabilities 269,200 281,200 Stockholders’ equity: Common stock 47,000 38,000 Retained earnings 75,800 78,000 Total stockholders’ equity 122,800 116,000 Total liabilities and stockholders' equity $ 392,000 $ 397,200 The company did not dispose of any property, plant, and equipment during the year. Its net income for the year was $1,800 and its cash dividends were $4,000. The company did not issue any bonds payable or purchase any of its own common stock during the year. Its net cash provided by (used in) operating activities and net cash provided by (used in) financing activities are:
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Illies Corporation's comparative
| Comparative Balance Sheet | ||||||
| Ending Balance | Beginning Balance | |||||
| Assets: | ||||||
| Current assets: | ||||||
| Cash and cash equivalents | $ | 56,000 | $ | 49,000 | ||
| 35,000 | 38,600 | |||||
| Inventory | 83,000 | 86,600 | ||||
| Total current assets | 174,000 | 174,200 | ||||
| Property, plant, and equipment | 406,000 | 371,000 | ||||
| Less |
188,000 | 148,000 | ||||
| Net property, plant, and equipment | 218,000 | 223,000 | ||||
| Total assets | $ | 392,000 | $ | 397,200 | ||
| Liabilities and |
||||||
| Current liabilities: | ||||||
| Accounts payable | $ | 34,000 | $ | 36,600 | ||
| Accrued liabilities | 70,000 | 76,600 | ||||
| Income taxes payable | 67,200 | 58,000 | ||||
| Total current liabilities | 171,200 | 171,200 | ||||
| Bonds payable | 98,000 | 110,000 | ||||
| Total liabilities | 269,200 | 281,200 | ||||
| Stockholders’ equity: | ||||||
| Common stock | 47,000 | 38,000 | ||||
| 75,800 | 78,000 | |||||
| Total stockholders’ equity | 122,800 | 116,000 | ||||
| Total liabilities and stockholders' equity | $ | 392,000 | $ | 397,200 | ||
The company did not dispose of any property, plant, and equipment during the year. Its net income for the year was $1,800 and its cash dividends were $4,000. The company did not issue any bonds payable or purchase any of its own common stock during the year. Its net cash provided by (used in) operating activities and net cash provided by (used in) financing activities are:
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
