Financial Statements from the End-of-Period Spreadsheet
Triton Consulting is a consulting firm owned and operated by Jayson Neese. The following end-of-period spreadsheet was prepared for the year ended April 30, 20Y3:
During the year ended April 30, 20Y3, common stock of $4,000 was issued.
Account Title | Unadjusted Trial Balance Dr. |
Unadjusted Trial Balance Cr. |
Adjustments Dr. |
Adjustments Cr. |
Adjusted Trial Balance Dr. |
Adjusted Trial Balance Cr. |
---|---|---|---|---|---|---|
Cash | 15,780 | 15,780 | ||||
37,560 | 37,560 | |||||
Supplies | 3,980 | 3,340 | 640 | |||
Office Equipment | 30,050 | 30,050 | ||||
4,170 | 1,990 | 6,160 | ||||
Accounts Payable | 10,140 | 10,140 | ||||
Salaries Payable | 490 | 490 | ||||
Common Stock | 12,000 | 12,000 | ||||
26,310 | 26,310 | |||||
Dividends | 4,880 | 4,880 | ||||
Fees Earned | 71,180 | 71,180 | ||||
Salary Expense | 28,550 | 490 | 29,040 | |||
Supplies Expense | 3,340 | 3,340 | ||||
Depreciation Expense | 1,990 | 1,990 | ||||
Miscellaneous Expense | 3,000 | 3,000 | ||||
Total | 123,800 | 123,800 | 5,820 | 5,820 | 126,280 | 126,280 |
Question Content Area
Based on the preceding spreadsheet, prepare an income statement for Triton Consulting.
Line Item Description | Amount | Amount |
---|---|---|
|
$- Select - | |
Expenses: | ||
|
$- Select - | |
|
- Select - | |
|
- Select - | |
|
- Select - | |
Total expenses | Total expenses | |
|
$- Select - |
Question Content Area
Based on the preceding spreadsheet, prepare a statement of
Line Item Description |
Common Stock |
Retained Earnings |
Total |
---|---|---|---|
|
$- Select - | $- Select - | $- Select - |
|
- Select - | - Select - | - Select - |
|
- Select - | - Select - | - Select - |
|
- Select - | - Select - | - Select - |
|
$- Select - | $- Select - | $- Select - |
Question Content Area
Based on the preceding spreadsheet, prepare a
Line Item Description | Amount | Amount |
---|---|---|
Assets | ||
Current assets: | ||
|
$- Select - | |
|
- Select - | |
|
- Select - | |
Total current assets | $Total current assets | |
Property, plant, and equipment: | ||
|
$- Select - | |
|
- Select - | |
Total property, plant, and equipment | Total property, plant, and equipment | |
Total assets | $Total assets | |
Liabilities | ||
Current liabilities: | ||
|
$- Select - | |
|
- Select - | |
Total liabilities | $Total liabilities | |
Stockholders' Equity | ||
|
$- Select - | |
|
- Select - | |
Total stockholders' equity | Total stockholders' equity | |
Total liabilities and stockholders' equity | $Total liabilities and stockholders' equity |
Trending nowThis is a popular solution!
Step by stepSolved in 3 steps
- Prepare a horizontal analysis of both the balance sheet and income statement. Complete this question by entering your answers in the tabs below. Analysis Bal Sheet Analysis Inc Stmt Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) THORNTON COMPANY Horizontal Analysis of Balance Sheets Year 4 Year 3 % Change Assets Current assets Cash $ 17,200 $ 12,200 % Marketable securities 21,600 6,800 Accounts receivable (net) 55,800 46,600 Inventories 135,100 143,000 Prepaid items 26,700 11,700 Total current assets 256,400 220,300 Investments 27,700 21,700 Plant (net) 271,900 256,700 Land 30,600 25,800 Total long-term assets 330,200 304,200 Total assets $ 586,600 $ 524,500 Liabilities and Stockholders' Equity Liabilities Current liabilities Notes payable $ 15,300 $ 4,900 Accounts payable 112,900 98,300 Salaries payable 20,900 13,300 Total current liabilities…arrow_forwardfinish...arrow_forwardNatalie and her friend Curtis Lesperance decide that they can benefit from joining Cookie Creations and Curtis's coffee shop. In this part of the problem, they want your help in preparing financial information following the first year of operations of their new business, Cookie & Coffee Creations. After establishing their company's fiscal year-end to be October 31, Natalie and Curtis begin operating Cookie & Coffee Creations Inc. on November 1, 2020. On that date, after the issuance of shares, the paid-in capital section of the company's balance sheet is as follows. Paid-in capital Preferred stock, $0.50 noncumulative, no par value, 10,000 shares authorized, 2,000 shares issued Common stock, no par value, 100,000 shares authorized, 25,930 shares issued $10,000 25,930 Cookie & Coffee Creations then has the following selected transactions during its first year of operations. Dec. 1 Issues an additional 800 preferred shares to Natalie's brother for $4,000. Apr. 30 June 30 Oct. 31 31 31…arrow_forward
- 23. Prepare closing entries rom the following end-of period spreadsheet. Austin Entergrises Fadof Peried Spreadsheet For the Year Eaded December JI Adnted Trial Balance Credit Income Statement Debt Balance Sheet Deb 26.500 7000 Account Titie Crede Debit Crede 26,500 7,000 1,000 18300 Cash Accounts Receivable Supplies Equipment Accumalated Depr 18.500 5.000 5.000 Accoures Payabie Wages Payable Common Stock Retained arnings Dividends Eees Earmed Wages Eapense Rest Esgeme Depreciation Eapense Toals Net omeLo) 11,000 100 6.000 2.000 1000 1,000 6.000 2.000 2.000 2,000 59.500 59.500 19,000 7.000 3.00 19000 7000 3.300 .500 .500 29,500 20.0 59.500 5.000 25,000 20.000arrow_forwardCan you help prepare the 2 attached journal entries for this example The management of Banciu Corporation provides you with comparative balance sheets at December 31, 20X1, and December 31, 20X0, appearing below. December 31, 20X1 20X0 Assets Cash $ 174,000 $ 223,200 Accounts receivable 306,000 327,600 Allowance for uncollectible accounts (19,200 ) (20,400 ) Inventories 579,600 645,600 Machinery and equipment 1,112,400 776,400 Accumulated depreciation on machinery and equipment (499,200 ) (446,400 ) Leasehold improvements 104,400 104,400 Accumulated amortization on leasehold improvements (69,600 ) (58,800 ) Securities held for plant expansion 180,000 0 Patents 33,360 36,000 Totals $ 1,901,760 $ 1,587,600 Liabilities and stockholders’ equity Accounts payable $ 279,360 $ 126,000 Dividend payable 48,000 0 Current portion of 6% serial bonds…arrow_forward5 )arrow_forward
- Problem 1: Prepare a classified balance sheet for Sandpiper Corporation as of December 31, 2019 using columns 2 and 3 of the accounting paper supplied. Parenthetically show common shares authorized, issued, and outstanding. Use pencil only, place the units, tens, hundreds, thousands, etc. in the proper mini column, and leave the pennies blank. No commas are necessary when you use the accounting paper properly. Dollars signs used at the top of the column and after a total line. Use columns 2 for detail and column 3 for netting, totals, and grand totals. Leave column 1 and 4 blank. This balance sheet balances with these numbers. Bracketed notes are for the preparer and parathetical notes are for the reader of the financials. You are the preparer. Accounts Payable 13,580 47,280 15,740 1,595 Accounts Receivable Accumulated Depreciation Allowance for Doubtful Accounts Bonds Payable Cash and Cash Equivalents Common Stock at par $2 (authorized 100,000 shares, issued xxXXx shares, and XXXX…arrow_forwardPlz explain properlyarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education