Consider the table given below to answer the following question. The long-run growth rate is projected at 7% and discount rate is 10%. Year Asset value Earnings Net investment Free cash flow (FF) Return on equity (ROE) Asset growth rate Earnings growth hate 2 11.00 12.43 14.05 15.87 17.46 19.20 21.13 22.60 1.43 1.43 1.62 1.62 з 1.83 1.83 5 7 8 9 10 24.19 25.88 2.06 2.27 2.40 2.54 2.60 2.18 2.33 1.59 1.75 1.92 1.48 1.58 1.69 1.81 0.48 0.52 0.48 1.06 1.02 0.48 0.52 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.125 0.12 0.115 0.09 0.09 0.10 0.10 0.13 0.10 0.07 0.07 0.07 0.07 0.10 0.06 0.06 0.03 --0.16 0.07 Assuming that competition drives down profitability (on existing assets as well as new investment) to 12.5% in year 6, 12% in year 7, 11.5% in year 8, and 9% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Present value million

Financial Management: Theory & Practice
16th Edition
ISBN:9781337909730
Author:Brigham
Publisher:Brigham
Chapter7: Corporate Valuation And Stock Valuation
Section: Chapter Questions
Problem 25SP: Start with the partial model in the file Ch07 P25 Build a Model.xlsx on the textbook’s Web site....
icon
Related questions
icon
Concept explainers
Topic Video
Question

Consider the table given below to answer the following question. The long-run growth rate is projected at 7% and discount rate is 10%. Year Asset value Earnings Net investment Free cash flow (FF) Return on equity (ROE) Asset growth rate Earnings growth hate 2 11.00 12.43 14.05 15.87 17.46 19.20 21.13 22.60 1.43 1.43 1.62 1.62 з 1.83 1.83 5 7 8 9 10 24.19 25.88 2.06 2.27 2.40 2.54 2.60 2.18 2.33 1.59 1.75 1.92 1.48 1.58 1.69 1.81 0.48 0.52 0.48 1.06 1.02 0.48 0.52 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.125 0.12 0.115 0.09 0.09 0.10 0.10 0.13 0.10 0.07 0.07 0.07 0.07 0.10 0.06 0.06 0.03 --0.16 0.07 Assuming that competition drives down profitability (on existing assets as well as new investment) to 12.5% in year 6, 12% in year 7, 11.5% in year 8, and 9% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Present value million 

Expert Solution
steps

Step by step

Solved in 3 steps with 19 images

Blurred answer
Knowledge Booster
Stock Valuation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning