FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
Bartleby Related Questions Icon

Related questions

Question

Compute for the following:
1. Current Ratio

2. Quick Ratio

3. Debt Ratio

4. Equity Ratio

ull Globe LTE
17:34
O O 26%
Done
03_Handout_1(12).pdf
ESTI
SH1663
Sample Financial Statements
Verona Carinderia
Verona Carinderia
Income Statement
December 21, 20AA
Amount
Percent
Net Sales
7,457,736
100%
Less: Cost of Goods Sold
6,228,552
84%
Gross Profit
1,229,184
16%
Less: Other Expenses
886,177
12%
Operating Income
Less: Interest Expense
343,007
4%
74,208
1%
Net Income
268,799
3%
Verona Carinderia
Balance Sheet
December 31, 20AA
Amount
Percent
Cash
91,626
2.3%
Net Accounts Receivable
939,460
24.0%
Inventories
1,836,634
46.8%
Prepaid Rent
180,000
4.6%
Total Current Assets
3,047,720
77.7%
Equipment and Fixtures
Less: Accumulated Depreciation
1,280,961
32.7%
406,728
10.4%
Total Fixed Assets
874,233
22.3%
TOTAL ASSETS
3,921,953
100%
Accounts Payable
467,376
11.9%
Notes Payable
321,000
8.2%
Accruals
436,560
11.1%
Total Current Liabilities
1,224,936
31.2%
Long-term Debt
Owner's Capital
608,000
15.5%
2,089,017
53.3%
TOTAL LIABILITIES AND CAPITAL
3,921,953
100%
*Property of STI
Page 1 of 2
03 Handout 1
STI
SH1663
Shoppersville Trading
Shoppersville Trading
Comparative Income Statements
For the years ended 2016 and 2015
2016
2015
Amount
Net Sales
1,080,000
900,000
20.0%
Less: Cost of Goods Sold
636,000
504,000
26.2%
Gross Profit
444.000
396.000
12 1%
expand button
Transcribed Image Text:ull Globe LTE 17:34 O O 26% Done 03_Handout_1(12).pdf ESTI SH1663 Sample Financial Statements Verona Carinderia Verona Carinderia Income Statement December 21, 20AA Amount Percent Net Sales 7,457,736 100% Less: Cost of Goods Sold 6,228,552 84% Gross Profit 1,229,184 16% Less: Other Expenses 886,177 12% Operating Income Less: Interest Expense 343,007 4% 74,208 1% Net Income 268,799 3% Verona Carinderia Balance Sheet December 31, 20AA Amount Percent Cash 91,626 2.3% Net Accounts Receivable 939,460 24.0% Inventories 1,836,634 46.8% Prepaid Rent 180,000 4.6% Total Current Assets 3,047,720 77.7% Equipment and Fixtures Less: Accumulated Depreciation 1,280,961 32.7% 406,728 10.4% Total Fixed Assets 874,233 22.3% TOTAL ASSETS 3,921,953 100% Accounts Payable 467,376 11.9% Notes Payable 321,000 8.2% Accruals 436,560 11.1% Total Current Liabilities 1,224,936 31.2% Long-term Debt Owner's Capital 608,000 15.5% 2,089,017 53.3% TOTAL LIABILITIES AND CAPITAL 3,921,953 100% *Property of STI Page 1 of 2 03 Handout 1 STI SH1663 Shoppersville Trading Shoppersville Trading Comparative Income Statements For the years ended 2016 and 2015 2016 2015 Amount Net Sales 1,080,000 900,000 20.0% Less: Cost of Goods Sold 636,000 504,000 26.2% Gross Profit 444.000 396.000 12 1%
Total Current Assets
3,047,720
77.7%
ull Globe LTE
17:34
© O 26%
Equipment and Fixtures
Less: Accumulated Depreciation
1,280,961
32.7%
406.728
10.4%
Done
03_Handout_1(12).pdf
100%
Accounts Payable
467,376
11.9%
Notes Payable
321,000
8.2%
Accruals
436,560
11.1%
Total Current Liabilities
1,224,936
31.2%
Long-term Debt
Owner's Capital
608,000
15.5%
2,089,017
53.3%
TOTAL LIABILITIES AND CAPITAL
3,921,953
100%
03 Handout 1
*Property of STI
Page 1 of 2
STI
SH1663
Shoppersville Trading
Shoppersville Trading
Comparative Income Statements
For the years ended 2016 and 2015
2016
2015
Amount
Net Sales
1,080,000
900,000
20.0%
Less: Cost of Goods Sold
636,000
504,000
26.2%
Gross Profit
444,000
396,000
12.1%
Less: Operating Expenses
291,600
204,000
42.9%
Operating Income
Less: Interest Expense
152,400
192,000
-20.6%
28,800
36,000
-20.0%
Income Before Income Tax
123,600
156,000
-20.8%
Less: Income Tax
43,260
54,600
-20.8%
Net Income
80,340
101,400
-20.8%
Shoppersville Trading
Comparative Balance Sheets
For the December 31, 2016 and December 31, 2015
2016
2015
Amount
Cash
208,000
200,000
4.0%
Inventory
260,000
145,600
78.6%
Accounts Receivable
72,000
126,000
-42.9%
Total Current Assets
540,000
471,600
14.5%
Property and Equipment
600,000
560,400
7.1%
TOTAL ASSETS
1,140,000 1,032,000
10.5%
Liabilities and Stockholders' Equity
LIABILITIES
Notes Payable
134,400
112,800
19.1%
Long-term debts
240,000
300,000
-20.0%
Total Liabilities
374,400
412,800
-9.3%
STOCKHOLDERS' EQUITY
Preferred Stock
120,000
120,000
0.0%
Common Stock
300,000
240,000
25.0%
Additional Paid-in Capital
84,000
48,000
75.0%
Retained Earnings
Total Stockholders' Equity
261,600
211,200
23.9%
765,600
619,200
23.6%
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY
1,140,000 1,032,000
10.5%
References:
Benito, P. P., Chan Pao, T. P., & Yumang, K. (2016). Exploring small busines and personal finance in senior high.
Quezon City: Phoenix Publishing House.
Lopez-Mariano, N. D. (2014). Elements of finance. Quezon City: Rex Book Store.
03 Handout 1
*Property of STI
Page 2 of 2
expand button
Transcribed Image Text:Total Current Assets 3,047,720 77.7% ull Globe LTE 17:34 © O 26% Equipment and Fixtures Less: Accumulated Depreciation 1,280,961 32.7% 406.728 10.4% Done 03_Handout_1(12).pdf 100% Accounts Payable 467,376 11.9% Notes Payable 321,000 8.2% Accruals 436,560 11.1% Total Current Liabilities 1,224,936 31.2% Long-term Debt Owner's Capital 608,000 15.5% 2,089,017 53.3% TOTAL LIABILITIES AND CAPITAL 3,921,953 100% 03 Handout 1 *Property of STI Page 1 of 2 STI SH1663 Shoppersville Trading Shoppersville Trading Comparative Income Statements For the years ended 2016 and 2015 2016 2015 Amount Net Sales 1,080,000 900,000 20.0% Less: Cost of Goods Sold 636,000 504,000 26.2% Gross Profit 444,000 396,000 12.1% Less: Operating Expenses 291,600 204,000 42.9% Operating Income Less: Interest Expense 152,400 192,000 -20.6% 28,800 36,000 -20.0% Income Before Income Tax 123,600 156,000 -20.8% Less: Income Tax 43,260 54,600 -20.8% Net Income 80,340 101,400 -20.8% Shoppersville Trading Comparative Balance Sheets For the December 31, 2016 and December 31, 2015 2016 2015 Amount Cash 208,000 200,000 4.0% Inventory 260,000 145,600 78.6% Accounts Receivable 72,000 126,000 -42.9% Total Current Assets 540,000 471,600 14.5% Property and Equipment 600,000 560,400 7.1% TOTAL ASSETS 1,140,000 1,032,000 10.5% Liabilities and Stockholders' Equity LIABILITIES Notes Payable 134,400 112,800 19.1% Long-term debts 240,000 300,000 -20.0% Total Liabilities 374,400 412,800 -9.3% STOCKHOLDERS' EQUITY Preferred Stock 120,000 120,000 0.0% Common Stock 300,000 240,000 25.0% Additional Paid-in Capital 84,000 48,000 75.0% Retained Earnings Total Stockholders' Equity 261,600 211,200 23.9% 765,600 619,200 23.6% TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY 1,140,000 1,032,000 10.5% References: Benito, P. P., Chan Pao, T. P., & Yumang, K. (2016). Exploring small busines and personal finance in senior high. Quezon City: Phoenix Publishing House. Lopez-Mariano, N. D. (2014). Elements of finance. Quezon City: Rex Book Store. 03 Handout 1 *Property of STI Page 2 of 2
Expert Solution
Check Mark
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education