Below are scrambled list of balance sheet and income statement items for TNT Inc. Prepare an income statement and calculate the netincome for TNT Inc.a.$116,325b.$163,325c.$136,625d.$113,625Depreciation ExpenseCashLong-Term debtSalesAccounts PayableGeneral & Administrative ExpenseBuildings & EquipmentNotes PayableAccounts ReceivableInterest ExpenseAccrued ExpensesCommon StockCost of Goods SoldInventoryTaxesAccumulated DepreciationTaxes payableRetained EarningsGiven$99,000.00$337,500.00$501,000.00$859,500.00$153,000.00$118,500.00$1,342,500.00$112,500.00$251,250.00$7,125.00$11,850.00$433,500.00$445,500.00$148,950.00$75,750.00$394,500.00$21,750.00$79,500.00

Calculation of Net Income Income Statement Particulars $ Sales…

Answered: Below are scrambled list of balance…

Below are scrambled list of balance sheet and income statement items for TNT Inc. Prepare an income statement and calculate the net income for TNT Inc. a.$116,325 b.$163,325 c.$136,625 d.$113,625

Financial And Managerial Accounting

15th Edition

ISBN:9781337902663

Author:WARREN, Carl S.

Publisher:WARREN, Carl S.

Chapter14: Financial Statement Analysis

Section: Chapter Questions

Problem 26E: Comprehensive income Anson Industries, Inc., reported the following information on its 20Y1 income...

See similar textbooks

Related questions

Q: You invested $10,000 at the end of each half-year for 5 years in an investment fund. At the end of…

A: The time period for investment should align with investors' financial goals and risk tolerance, and…

Q: Which of the following would you NOT consider when making a capital budgeting decision? A. the…

A: While making decisions on the capital budget, the cost of marketing research conducted in the…

Q: OptiLux is considering investing in an automated manufacturing system. The system requires an…

A: Net Present Value (NPV) is a financial concept used to determine the current value of a series of…

Q: Dagmar has a 4-year car loan at an annual interest rate of 7.5%. She has made 26 payments of…

A: Total number of payment over the entire duration of loan = Number of years×Number of months in a…

Q: Suppose that Banco Bradesco in Brazil would like to enter a swap for USD100,000 three months from…

A: Forward Rate is that rate which can be determined with the help of Spot Rate. Under Forward rate we…

Q: Given the following holding-period returns, compute the average returns and standard deviation for…

A: Holding period returns are available for a stock and market. The average return and standard…

Q: Bart Software has 8.4 percent coupon bonds on the market with 23 years to maturity. The bonds make…

A: Bonds are debt instruments that are issued by companies to raise capital from investors. Bonds are…

Q: Which equation can be solved by using this system of equations? y=3x^(3)-7x^(2)+5 y=7x^(4)+2x

A: It is a problem that requires solving two equations of Y given as a function of X. It is to be…

Q: Over the past 40 years, interest rates have varied widely. The rate for a 30-year mortgage reached a…

A: We will use following formula to calculate maximum amount of loan that can be borrowed or loan value…

Q: Decreasing the number of years of a loan decreases the amount of interest repaid over the term of…

A: There are two options of loan available. One of them has a lower term. The monthly payment under…

Q: The yield to maturity on one-year zero-coupon bonds is 8.3%. The yield to maturity on two-year…

A: The formula for calculating the forward rate of interest is: Forward rate = [(1 + Yield to…

Q: Net present value c. The internal rate of return is between what two whole discount rates (e.g.,…

A: We are going to build an excel sheet to determine the cash flow for each year. Then we are going to…

Q: Consider the following future value problem. The respective cash flows for t = 0, 1, 2, and 3 are…

A: Future value is the compounded value of each cash flow after using appropriate discount rate.

Q: What is Apple short-term financial strategy implemented for business sustainability

A: Apple's short-term financial strategy focuses on maintaining a strong balance sheet and managing its…

Q: Suppose Olivia has $7,020 in credit card debt on the B credit card which has annual interest rate of…

A: Credit Card: It represents a card issued by the banks as a service of allowing cardholders to…

Q: In year 1, what net income should Northeast Bottlers use in its analysis of the Bristol project,…

A: Depreciation = $130,000 Expenses = $310,000 Revenues = $300,000 Tax rate = 30%

Q: Standard deviation is a statistical measure of the dispersion of returns around the expected value…

A: The standard deviation is a statistical measure that may be used to assess the amount of dispersion…

Q: Risk-adjusted rates of return using CAPM Centennial Catering, Inc, is considering two mutually…

A: The NPV of a project is a measure of its profitability by accounting for the PV of the cash flows.…

Q: 10. Suppose that Baltimore Machinery sold a drilling machine to a Swiss firm and gave the Swiss…

A: Baltimore Machinery is a US company whose home currency is USD. When they made a sale to the Swiss…

Q: Solo Corp. is evaluating with the following cash flows: Year Cash Flow 0 -$ 28,500 1 10,700 2 13,400…

A: NPV and IRR Both NPV and IRR are the capital budgeting tools to be used to evaluate a capital…

Q: D'LEON INC., PART Il FINANCIAL STATEMENTS AND TAXES Part I of this case, presented in Chapter 3,…

A: ROE: It represents the return made by the investors on the capital invested in the issuer's…

Q: A decrease in the sales of a current project because of the launching of a new project is O A.…

A: Cannibalism is the term used to describe a situation in which the introduction of a new project…

Q: Victor received an 8-year subsidized student loan of $24,000 at an annual interest rate of 4.85%. If…

A: The question gives the following information: Loan Amount = $ 24,000 Interest Rate = 4.85% p.a…

Q: Dufner Co. issued 16-year bonds one year ago at a coupon rate of 7.2 percent. The bonds make…

A: The current bond price is based on the discounted value of future cash flows of the bond. The future…

Q: Direct Energy has two options for upgrading a hydro-electric power station to meet new government…

A: NPV is the difference, over a given period of time, between the present value of cash inflows and…

Q: Which of the following statements is FALSE? O A. When evaluating a capital budgeting decision, we…

A: Because interest is a cost associated with financing rather than one associated with operations, it…

Q: Consider a 10-year bond making annual coupon payments at a rate of 8% with a face value of $1000.…

A: Bonds are fixed-income assets that serve as a representation of investor loans to borrowers…

Q: Kimberly Jensen of Storm Lake, Iowa, wants to buy some living room furniture for her new apartment.…

A: The monthly payment on a loan refers to the periodic payment extended by the borrower for loan…

Q: You manage a risky portfolio with expected rate of return of 18% and standard deviation of 28%. The…

A: As per the guidelines, I am required to answer only the first three questions. The capital…

Q: How would the payment change if Kimberly reduced the loan term to three years? Round your answer to…

A: Data given: Purchase cost (PV)=$3600 APR=16% n=3 year Working Note#1 Monthly…

Q: On February 20th, a 5 month note for $4,020 was received by Lucky Company to settle an amount owing…

A: First two requirements are correct. So solving the remaining three requirements.

Q: Examine the following issues: a) The difference between a fixed charge and a floating charge. b) The…

A: This question involves an analysis of the legal concepts related to charges on a company's assets…

Q: Assume the risk-free rate is 5% and the market return is 12%. If inflation increases in the market…

A: A line that is drawn on a chart to depict the capital asset pricing model graphically is called the…

Q: Reese is comparing retirement plans with prospective employers. ABC, Inc., offering a salary of…

A: Future Value: It represents the future expected value of the present/current sum of the amount. It…

Q: A pension fund manager is considering three mutual funds. The first is a stock fund, the second is a…

A: Here, Expected Return of Stock Fund (E(rE)) is 18% Expected Return of Bond Fund (E(rD))is 9%…

Q: alternatives с D B Alternatives alternatives have the following returns and standard deviations of…

A: The coefficient of variation (CV) is a statistical measure used to measure the relative variability…

Q: Suppose that California Co., a U.S.-based MNC that invests in projects all over the world, is…

A: It is a case of optimization of risk and return. Projects portfolios present on efficient frontier…

Q: 1. A friend of yours is graduating college next month. He has had a credit card and student loans…

A: A credit report is a comprehensive summary of an individual's credit history and financial behavior.…

Q: Create an amortization table in Excel for a new car loan for 30,000 for six years at 5%. Determine…

A: The long-term loan that was obtained from the lender is being repaid in monthly mortgage…

Q: Kartman Corporation is evaluating four different real estate investments. Management plans to buy…

Q: igour Pharmaceuticals Ltd. is considering investing in a new production line for its pain-reliever…

A: Yield To Maturity: It represents the expected rate on the bond by the bondholder if all the coupon…

Q: attletale News Corporation has been growing at a rate of 20% per year, and you expect this growth…

A: The dividend discount model (DDM) is a method used to value a stock based on the present value of…

Q: Cash Accounts Receivable Inventory Current Assets Fixed Assets Gross Accumulated Deprecation Net…

A: The metric widely employed to assess and interpret an entity's financial reports is ratio analysis.…

Q: You are evaluating building a project on a piece of land that the company has owned for five years.…

A: NPV stands for Net Present Value. It is a financial metric used to evaluate the profitability of an…

Q: Morgan Fillmore's lifelong dream is to own his own fishing boat to use in his retirement. Morgan has…

A: Any sum infused into the various alternatives available in the market to generate returns and create…

Q: Suppose that you drive 24,000 miles per year and gas averages $4 per gallon. a. What will you save…

A: This is a case of financial analysis of fuel costs. Fuel costs depends on two factors – no. of miles…

Q: Write a paragraph on each of the following topics: liquidity, asset management, debt management and…

A: There are different financial ratios that measure the company's' financial performance. These ratios…

Q: LOLI Inc. specializes in the sale of women's sportswear and wants to embark on a new project:…

A: A company's average after-tax cost of capital from all sources, including common stock, preferred…

Q: A project has an initial cost of $41,975, expected net cash inflows of $15,000 per year for 6 years,…

A: MIRR stands for Modified Internal Rate of Return, which is a financial metric used to evaluate the…

Q: Story Over time, money invested in the stock market makes about average. If you invest $ over time.…

A: Investment refers to depositing money into instruments for future growth. Future value refers to the…

Concept explainers

Operating Cash Flows

A cash flow statement (CFS) helps the company to know the amount of cash at its disposal, the activities that lead to earning cash, and the activities which require cash expenditure for a particular period. The statement represents the liquidity of the company.

Question

Below are scrambled list of balance sheet and income statement items for TNT Inc. Prepare an income statement and calculate the net
income for TNT Inc.
a.$116,325
b.$163,325
c.$136,625
d.$113,625
Depreciation Expense
Cash
Long-Term debt
Sales
Accounts Payable
General & Administrative Expense
Buildings & Equipment
Notes Payable
Accounts Receivable
Interest Expense
Accrued Expenses
Common Stock
Cost of Goods Sold
Inventory
Taxes
Accumulated Depreciation
Taxes payable
Retained Earnings
Given
$99,000.00
$337,500.00
$501,000.00
$859,500.00
$153,000.00
$118,500.00
$1,342,500.00
$112,500.00
$251,250.00
$7,125.00
$11,850.00
$433,500.00
$445,500.00
$148,950.00
$75,750.00
$394,500.00
$21,750.00
$79,500.00

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.

Similar questions

Comprehensive income Anson Industries, Inc., reported the following information on its 20Y1 income statement: Prepare the following for Anson Industries, Inc.: A. Income statement, including comprehensive income. B. Income statement and a separate statement of comprehensive income.
The Balance-Sheet identity is (circle ALL that apply. Think of different ways to present this identity): Sales/Revenue-Cost of Goods Sold-Depreciation Interest Taxes-Net Income Assets Liabilities Equity Assets Equity-Liabilities Cash-Long-term Debt Equity+Current Liabilities-Non-Cash Current Assets-Fixed Assets Assets Liabilities+Equity Current Assets Fixed Assets Current Liabilities+Long-term Debt+Equity EBIT-Sales/Revenue- Fixed Assets + Current Liabilities Change in Cash-Operating Activities + Investment Activities+ Financing Activities
Balance sheet Assets Non-current assets Property, plant and equipment Long-term receivables Total non-current assets Current Assets Goods Customers Cheques receivable Cash Total current assets Total assets Equity and Liabilities Equity Equity Reserves Total Equity Obligations Long-term liabilities Current Liabilities Suppliers Other current liabilities Taxes Payable Total Current Liabilities Total Liabilities Total Equity and Liabilities Sales Cogs Mixed result Staff remuneration Profit and loss statement Miscellaneous costs Depreciation Profit before tax Income Tax Net profit for the financial year The following data are given: • ● 2020 240.000,00 | 180.000,00 25.000,00 14.000,00 265.000,00 194.000,00 2021 55.000,00 40.000,00 125.000,00 135.000,00 62.000,00 71.000,00 183.000,00 160.000,00 425.000,00 406.000,00 690.000,00 600.000,00 200.000,00 170.000,00 92.000,00 60.000,00 292.000,00 230.000,00 55.000,00 30.000,00 730.000,00 -240.000,00 490.000,00 -114.000,00 -255.000,00 -60.000,00…
a. Current ratiob. Inventory Turnover ratioc. Accounts receivable ratiod. Fixed asset turnover ratioe. Net profit marginf. Return of assets (ROA)g. Return of equity (ROE)
Based on the income statement given calculate and explain the :profitability ratioa. Gross profit ratio = gross profit/net salesb. Operating margin ratio =operating income/net salesc. Asset Turnover ratio = net sales / total assetsd. Return on equity ratio = net sales/ shareholders equity Leverage ratioa. interest coverage ratio =operating income / interest expensesb. Debt service ratio=operating income/debt service
II. Fill-in the blanks and perform a Horizontal Analysis (HA) and Vertical Analysis (VA) on the following Balance Sheet and Income Statement Revenue Total Expenses Cost of Goods Sold SG Expenses Other Expenses Interest Expense Provision for Taxes Net Income Income Statement 2019 $82,135 32,574 15,931 11,304 3,210 4,536 Assets Cash and Marketable Securities Accounts Receivable Inventory Total Current Assets Property, Plant and Equipment Total Assets Liabilities and Stockholders' Equity Current Liabilities Long-Term Debt Total Liabilities Shareholders' Equity Total Liabilities and Equity VA Balance Sheet 2019 $12,095 15,700 18,324 15,000 $8,590 28,590 VA 2020 $94,571 35,872 16,782 10,947 4,015 5,200 2020 $15,035 14,200 18,540 17,008 $9,000 27,500 VA VA HA HA
Calculate the following ratios based on the balance sheet, income statement and cash flow prepared in question ROE Return on Capital Employed (post-tax) Net Profit Margin EBITDA Margin Effective Tax Rate Operating Cost Ratio Gross Profit Margin Total Asset Turnover Ratio Fixed Asset Turnover Ratio Receivables Turnover Ratio Leverage Ratio [Avg. Total Assets / Avg. Total Equity] FCF / EBITDA Interest Coverage Ratio Debt Service Coverage Ratio Basic EPS (Assume Face Value of each share is INR 10) Debt : Equity Ratio Income Statement (INR Cr) Units Mar/14 Saleable Units 4,570 Revenues Gross Revenues INR Cr 2,116 Less: Environment Cess INR Cr 5 Net Revenues INR Cr 2,121 Growth (%) -1.9% Expenses O&M Expenses (% of Project Costs) INR Cr 146 YoY Escalation 5.72% EBITDA INR Cr 1,974 Margin (%) 93.1% Book Depreciation INR Cr 439 Interest Expenses INR…
Margaret O'Flaherty, a portfolio manager for MCF Investments, is considering investing in Alpine Chemical 7% bonds, which mature in 10 years. She asks you to analyze the company to determine the riskiness of the bonds. Alpine Chemical Company Financial Statements Years Ended December 31, ($ in millions) 20X1 20X2 20X3 20X4 20X5 20X6 Assets Cash $ 55 $ 1,637 2,021 190 $ 2,143 1,293 157 249 $ 1,394 1,258 3,493 1,322 Accounts receivable 3,451 1,643 2,087 Inventories 945 Other current assets 17 27 55 393 33 171 5,097 6,181 Current assets 3,114 5,038 2,543 2,495 3,986 5,757 3,138 3,865 2,707 5,619 2,841 2,778 5,265 4,650 2,177 2,473 Gross fixed assets 7,187 3,893 3,465 2,716 Less: Accumulated depreciation Net fixed assets 2,619 3,294 Total assets $6,338 $5,609 $5,485 $6,605 $7,813 $8,559 Liabilities and net worth Notes payable Accounts payable $1,300 338 $ 525 2$ 750 $1,750 $1,900 673 638 681 743 978 Accrued liabilities 303 172 359 359 483 761 Current liabilities 1,501 1,985 1,997 1,457…
Required: (a) You are required to calculate the following ratios:(i) Gross profit margin(ii) Operating profit margin(iii) Expenses to sales(iv) Return on Capital Employed(v) Asset turnover(vi) Non-current asset turnover(vii) Current Ratio(viii) Quick Ratio(ix) Inventory days(x) Receivables days(xi) Payable days(xii) Interest cover (b) In light of your calculations comment on the performance of the company over thelast two years.
Select the Income Statements and Balance Sheets of Aramco Saudi from the calculate the following financial ratios: a. Long-term debt ratios b. Total debt ratio c. Times interest earned d. Cash coverage ration e. current ratio f. Quick ratio g. Operating profit margin h. Inventory Turnover i. Days in inventory j. Average collection period k. Return on equity I. Return on assets m. Payout rations
The current ratio isa. calculated by dividing current liabilities by current assets. b. used to evaluate a company's liquidity and short-term debt paying ability c. used to evaluate a company's solvency and long-term debt paying ability. d. calculated by subtracting current liabilities from current assets.
Define each of the following terms:a. Liquid assetb. Liquidity ratios: current ratio; quick (acid test) ratioc. Asset management ratios: inventory turnover ratio; days sales outstanding (DSO);fixed assets turnover ratio; total assets turnover ratiod. Debt management ratios: total debt to total capital; times-interest-earned (TIE) ratioe. Profitability ratios: operating margin; profit margin; return on total assets (ROA);return on common equity (ROE); return on invested capital (ROIC); basic earning power (BEP) ratiof. Market value ratios: price/earnings (P/E) ratio; market/book (M/B) ratio; enterprise value/EBITDA ratio g. DuPont equation; benchmarking; trend analysish. “Window dressing” techniques