AP5-9B (Preparation of statement of cash flows) Marchant Ltd. reported the following abbreviated statement of financial position and statement of income for 2024. MARCHANT LTD. Comparative Statement of Financial Position Cash Accounts receivable Inventory Property, plant, and equipment Less: Accumulated depreciation Total assets Accounts payable Wages payable Loan payable Common shares Retained earnings Total liabilities and shareholders' equity Dec. 31, 2024 $ 60,000 120,000 320,000 700,000 (260,000) $940,000 $ 82,000 8,000 350,000 200,000 300,000 $940,000 Dec. 31, 2023 $ 70,000 140,000 280,000 650,0c5 (230,000) $910,000 $ 85,000 10,000 400,000 150,000 265,000 $910,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
Marchant Ltd. reported the following abbreviated statement of financial position and statement of income for 2024. MARCHANT LTD. Comparative Statement of Financial Position   Dec. 31, 2024 Dec. 31, 2023 Cash $  60,000 $  70,000 Accounts receivable 120,000 140,000 Inventory 320,000 280,000 Property, plant, and equipment 700,000 650,000 Less: Accumulated depreciation   (260,000)   (230,000) Total assets $940,000 $910,000 Accounts payable $ 82,000 $ 85,000 Wages payable 8,000 10,000 Loan payable 350,000 400,000 Common shares 200,000 150,000 Retained earnings  300,000  265,000 Total liabilities and shareholders’ equity $940,000 $910,000 MARCHANT LTD. Statement of Income For the year ended December 31, 2024 Sales revenue   $450,000 Cost of goods sold     240,000 Gross profit   210,000 Other expenses:     Supplies expense $ 15,000   Depreciation expense 30,000   Wages expense 100,000   Other operating expenses 5,000   Interest expense   24,000   174,000     36,000 Other income      8,000 Net income   $ 44,000 Required Prepare a statement of cash flows for Marchant Ltd. for the year ended December 31, 2024, using the indirect method. Determine the cash flows from operating activities using the direct method. Was the cash flow generated by the company’s operating activities during the year larger or smaller than the net income? Should these two amounts be the same? Explain. Was the change in the amount of working capital during the year the same amount as cash from operating activities? Should these two amounts be the same? Explain. (Hint: Working capital = current assets − current liabilities.)
AP5-9B (Preparation of statement of cash flows) Marchant Ltd. reported the following
abbreviated statement of financial position and statement of income for 2024.
MARCHANT LTD.
Comparative Statement of Financial Position
Cash
Accounts receivable
Inventory
Property, plant, and equipment
Less: Accumulated depreciation
Total assets
Accounts payable
Wages payable
Loan payable
Common shares
Retained earnings
Total liabilities and shareholders'
equity
Dec. 31,
2024
$ 60,000
120,000
320,000
700,000
(260,000)
$940,000
$ 82,000
8,000
350,000
200,000
300,000
$940,000
Dec. 31,
2023
$70,000
140,000
280,000
650,005
(230,000)
$910,000
$ 85,000
10,000
400,000
150,000
265,000
$910,000
Transcribed Image Text:AP5-9B (Preparation of statement of cash flows) Marchant Ltd. reported the following abbreviated statement of financial position and statement of income for 2024. MARCHANT LTD. Comparative Statement of Financial Position Cash Accounts receivable Inventory Property, plant, and equipment Less: Accumulated depreciation Total assets Accounts payable Wages payable Loan payable Common shares Retained earnings Total liabilities and shareholders' equity Dec. 31, 2024 $ 60,000 120,000 320,000 700,000 (260,000) $940,000 $ 82,000 8,000 350,000 200,000 300,000 $940,000 Dec. 31, 2023 $70,000 140,000 280,000 650,005 (230,000) $910,000 $ 85,000 10,000 400,000 150,000 265,000 $910,000
MARCHANT LTD.
Statement of Income
For the year ended December 31, 2024
Sales revenue
Cost of goods sold
Gross profit
Other expenses:
Supplies expense
Depreciation expense
Wages expense
Other operating expenses
Interest expense
Other income
Net income
$ 15,000
30,000
100,000
5,000
24,000
$450,000
240,000
210,000
174,000
36,000
8,000
$44,000
Required
a. Prepare a statement of cash flows for Marchant Ltd. for the year ended December 31, 2024,
using the indirect method.
b. Determine the cash flows from operating activities using the direct method.
c. Was the cash flow generated by the company's operating activities during the year larger or
smaller than the net income? Should these two amounts be the same? Explain.
d. Was the change in the amount of working capital during the year the same amount as cash
from operating activities? Should these two amounts be the same? Explain. (Hint: Working
capital = current assets - current liabilities.)
Transcribed Image Text:MARCHANT LTD. Statement of Income For the year ended December 31, 2024 Sales revenue Cost of goods sold Gross profit Other expenses: Supplies expense Depreciation expense Wages expense Other operating expenses Interest expense Other income Net income $ 15,000 30,000 100,000 5,000 24,000 $450,000 240,000 210,000 174,000 36,000 8,000 $44,000 Required a. Prepare a statement of cash flows for Marchant Ltd. for the year ended December 31, 2024, using the indirect method. b. Determine the cash flows from operating activities using the direct method. c. Was the cash flow generated by the company's operating activities during the year larger or smaller than the net income? Should these two amounts be the same? Explain. d. Was the change in the amount of working capital during the year the same amount as cash from operating activities? Should these two amounts be the same? Explain. (Hint: Working capital = current assets - current liabilities.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education