The
PLASMA SCREENS CORPORATION | ||
Balance Sheets | ||
December 31, 2024 and 2023 | ||
2024 | 2023 | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $242,000 | $130,000 |
98,000 | 102,000 | |
Inventory | 105,000 | 90,000 |
Investments | 5,000 | 3,000 |
Long-term assets: | ||
Land | 580,000 | 580,000 |
Equipment | 890,000 | 770,000 |
Less: |
(528,000) | (368,000) |
Total assets | $1,392,000 | $1,307,000 |
Liabilities and |
||
Current liabilities: | ||
Accounts payable | $109,000 | $95,000 |
Interest payable | 7,000 | 13,000 |
Income tax payable | 9,000 | 6,000 |
Long-term liabilities: | ||
Notes payable | 110,000 | 220,000 |
Stockholders' equity: | ||
Common stock | 800,000 | 800,000 |
357,000 | 173,000 | |
Total liabilities and stockholders' equity | $1,392,000 | $1,307,000 |
Additional information for 2024:
- Net income is $184,000.
- Sales on account are $1,890,000.
- Cost of goods sold is $1,394,250.
Required:
1. Calculate the following risk ratios for 2024:
2. When we compare two companies, can one have a higher
3.
Calculate the following risk ratios for 2024: (Round your answers to 1 decimal place.)
|
|
RATIO ANALYSIS
Ratio analysis is the process of determining and interpreting numerical relationships based on financial statements. Ratio analysis provides a measure of the relationship between variables or figures. This relationship can be expressed as percent or as a quotient.
Ratio analysis helps to measure the Liquidity position, Solvency Position & Operating Efficiency of an Organisation.
Step by stepSolved in 6 steps
- Cash Accounts Receivable Inventory Property Plant & Equipment, Gross Accumulated Depreciation Property Plant & Equipment, Net Other Assets Total Assets Dansko Integrated Balance Sheet As of December 31, 2022 (amounts in thousands) 99,000 Accounts Payable 45,000 Debt 38,000 Other Liabilities 235,000 Total Liabilities 67,000 Paid-In Capital 168,000 Retained Earnings 16,000 Total Equity 366,000 Total Liabilities & Equity Dansko Integrated Statement of Cash Flows January 1 to March 31, 2023 (amounts in thousands) Net Income Depreciation Decrease (Increase) in Accounts Receivable Decrease (Increase) in Inventory Increase (Decrease) in Accounts Payable Other Adjustments Net Cash Flow from Operating Activities Purchase of Property, Plant, & Equipment Other Adjustments Net Cash Flow from Investing Activities Increase (Decrease) in Debt Dividends Other Adjustments Net Cash Flow from Financing Activities Net Cash Flow 27,000 35,000 10,000 72,000 214,000 294,000 366,000 9,500 1,800 400 (800) 900…arrow_forwardDetermining Net Cash Flow from Investing Activities Davis Inc. reported the following information: 12/31/2019 12/31/2018 Equipment $ 220,000 $155,000 Accumulated depreciation (135,000) (115,200) Investment (long-term) 20,200 12,000 In addition, Davis sold equipment costing $22,900 with accumulated depreciation of $18,150 for $3,500 cash, producing a $1,250 loss. Davis reported net income for 2019 of $122,350. Required: Compute net cash flow from investing activities. Use a minus sign to indicate negative cash flows (outflows).$arrow_forwardAt December 31, 2022, Concord Corporation reported the following plant assets. Land $ 3,640,000 Buildings $ 28,180,000 Less: Accumulated depreciation-buildings 12,681,000 15,499,000 Equipment 48,740,000 Less: Accumulated depreciation-equipment 6,092,500 42,647,500 Total plant assets $61,786,500 During 2023, the following selected cash transactions occurred. Apr. 1 Purchased land for $ 2,170,000. May 1 Sold equipment that cost $ 750,000 when purchased on January 1, 2016. The equipment was sold for $ 225,000. June 1 Sold land for $ 1,510,000. The land cost $ 993,000. July 1 Purchased equipment for $ 1,093,000. Dec. 31 Retired equipment that cost $ 698,000 when purchased on December 31, 2013. No salvage value was received.arrow_forward
- SydMel Ltd Statement of financial position As of 30 June 2020. 2020 2019 Assets Cash at Bank 18000 - Account Receivable 34000 28000 Inventories 112000 96000 Land 40000 80000 Buildings 120000 120000 Accumulated depreciation-Buildings (10000) (6000) Equipment 72000 60000 Accumulated depreciation-Equipment (30000) (18000) Total assets 356000 360500 Liabilities Account Payables 52000 48000 Bank Overdraft - 20000 Equity Share Capital 214000 200000 Retained Earnings 90000 92500 Total liabilities and equity 356000 360500 SydMel Ltd Statement of profit and loss and other comprehensive income For the year ended 30 June 2020. 2020 income $ $ Sales revenue - 445500 Less: expenses Cost of sales 288000 Employee expenses 78000 Interest expenses 5000 Loss on…arrow_forwardSelected financial info for Strand Corp is below: Cash Accounts receivable (net) Inventory Land Equipment Accumulated depreciation TOTAL Accounts payable Notes payable- current Notes payable- non-current Common stock Retained earnings TOTAL 2022 2021 $63,000 $42,000 $151,200 $84,000 $201,600 $168,000 $21,000 $58,800 $789,600 $504,000 ($115,600) ($84,000) $1,110,800 $772,800 $86,000 $50,400 $29,400 $67,200 $302,400 $168,000 $487,200 $420,000 $205,800 $67,200 $1,110,800 $772,800 Additional info for 2022: 1) Net Income was $235,200 2) Depreciation expense was recorded 3) Land was sold at its original cost. No other assets were sold 4) Cash dividends were paid 5) Equipment was purchased for cash REQUIRED: A) Prepare a formal Statement of Cash Flows for 2022 B) Prepare a calculation for Free Cash Flowarrow_forwardVijayarrow_forward
- React Corporation Comparative Statements of Financial Position December 31, 2025 and 2024 2025 2024 Assets Current Assets Cash & Cash Equivalent 106,789 102,375 Trade & Other Receivables 327,611 277,467 Inventory 331,863 297,654 Prepaid Expenses 101,565 114,813 Total Current Assets 870,828 792,309 Noncurrent Assets Property, Plant & Equipment Intangibles 135,754 166,481 Total Noncurrent Assets 7,500 7,500 TOTAL ASSETS 143,254 173,981 1,014,082 966,290 Liabilities and Shareholders’ Equity Current Liabilities Trade & Other Payables Unearned Revenues 238,000 208,703 Notes Payables - current 107,508 82,456 Total Current Liabilities 45,000 45,000…arrow_forwardBalance Sheet for Bearcat Hathaway, 2022 2021 2022 Cash Accounts Receivable Inventory Current Assets Accum.Depreciation Net Fixed Assets Gross Fixed Assets $16,251,665 $20,567,330 Less $7,460,897 $10,117,819 Total Assets O 11.58% O 44.90% O 8.37% $5,268,485 $10,268,485 O 4.35% $2,574,230 $2,314,672 O 6.02% $529,062 $696,685 $8,371,777 $13,279,842 Total Liabilities and Equity What is the common size value for 2022 Notes Payable? $8,790,768 $10,449,511 $17,162,545 $23,729,353 Current Liabilities 2021 Accounts Payable Notes Payable $1,033,110 $1,987,233 2022 $1,673,992 $2,438,271 $2,707,102 $4,425,504 Long Term Debt $9,242,830 $11,468,302 Total Liabilities $11,949,932 $15,893,806 Common Stock ($0.50 par) $1,300,000 $1,600,000 Capital Surplus $1,148,120 $1,800,969 Retained $2,764,493 $4,434,578 Earnings $17,162,545 $23,729,353arrow_forwardPlease do not give image formatarrow_forward
- The balance sheet data of Blossom Company at the end of 2025 and 2024 are shown below. 2025 2024 Cash $7,500 $9,900 Accounts receivable (net) 80,500 87,700 Merchandise inventory 85,800 79,600 Prepaid expenses 9,000 12,000 Equipment 171,500 145,500 Accumulated depreciation-equipment (45,100) (36,500) Land 30,200 50,100 Total assets $339,400 $348,300 Accounts payable $45,200 $57,600 Accrued expenses 11,100 9,000 Notes payable-bank, short-term -0- 49,100 Bonds payable 19,900 -0- Common stock, $1 par 181,000 161,000 Retained earnings 82,200 71,600 Total liabilities and shareholders' equity $339,400 $348,300 Equipment was purchased for $20,000 in exchange for common stock, par $20,000, during the year; all other equipment purchased was for cash. Land was sold for $31,700. Cash dividends of $7,100 were declared and paid during the year. Compute net cash provided (used) by: (Show amounts that decrease cash flow with either a - sign e.g. -12,000 or in parenthesis e.g. (12,000).) (a) Net cash…arrow_forwardPART II: BALANCE SHEET: 5 Points Presented below is information related to current assets, plant assets, natural resources, and intangibles at year end on December 31, 2023, for Hardy Company: $2,180,000 Buildings Goodwill Accounts Receivable Patents Cash Accumulated Depreciation-Bldg. 625,000 300,000 680,000 400,000 650,000 Instructions Prepare a partial classified balance sheet, using appropriate headings and classifications, for Hardy Company that shows how the above listed items should be presented.arrow_forwardThe balance sheets for a company and additional information are provided below. A COMPANY Balance Sheets December 31, 2024 and 2023 2024 2023 Assets Current assets: Cash $160,000 $116,000 Accounts receivable 70,000 88,000 Inventory 91,000 76,000 Investments 3,600 1,600 Long-term assets: Land 440,000 440,000 Equipment 750,000 630,000 Less: Accumulated depreciation (388,000) (228,000) Total assets $1,126,600 $1,123,600 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $95,200 $81,000 Interest payable 5,500 11,600 Income tax payable 7,500 4,600 Long-term liabilities: Notes payable 120,000 240,000 Stockholders' equity: Common stock 660,000 660,000 Retained earnings 238,400 126,400 Total liabilities and stockholders' equity $1,126,600 $1,123,600 Additional information for 2024: Net income is $112,000. Sales on account are $1,382,500. (All sales are credit sales.) Cost of goods…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education