Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $671,000; Raw Materials Inventory, $69,000; Work in Process Inventory, $27,000; Finished Goods Inventory, $51,000; Common Stock, $599,000; and Retained Earnings, $219,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.   Paid $24,000 of research and development costs. Paid $58,000 for raw materials that will be used to make eBook readers. Placed $96,000 of the raw materials cost into the process of manufacturing eBook readers. Paid $74,000 for salaries of selling and administrative employees. Paid $107,000 for wages of production workers. Paid $135,000 to purchase equipment used in selling and administrative offices. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $15,000 salvage value and a six-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($135,000 – $15,000) ÷ 6 = $20,000. Paid $157,000 to purchase manufacturing equipment. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $29,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($157,000 – $29,000) ÷ 8 = $16,000. Paid $61,000 for rent and utility costs on the manufacturing facility. Paid $72,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost). Completed and transferred eBook readers that had total cost of $248,000 from work in process inventory to finished goods. Sold 980 eBook readers for $425,000. It cost Antioch $215,600 to make the eBook readers sold in Event 13.   Required: a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model. c-1. Prepare a schedule of cost of goods manufactured and sold for the year. c-2. Prepare a formal income statement for the year. c-3. Prepare a balance sheet for the year.

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.7P
icon
Related questions
icon
Concept explainers
Question

Antioch Company makes eBook readers. The company had the following amounts at the beginning of Year 2: Cash, $671,000; Raw Materials Inventory, $69,000; Work in Process Inventory, $27,000; Finished Goods Inventory, $51,000; Common Stock, $599,000; and Retained Earnings, $219,000. Antioch experienced the following accounting events during Year 2. Other than the adjusting entries for depreciation, assume that all transactions are cash transactions.

 

  1. Paid $24,000 of research and development costs.
  2. Paid $58,000 for raw materials that will be used to make eBook readers.
  3. Placed $96,000 of the raw materials cost into the process of manufacturing eBook readers.
  4. Paid $74,000 for salaries of selling and administrative employees.
  5. Paid $107,000 for wages of production workers.
  6. Paid $135,000 to purchase equipment used in selling and administrative offices.
  7. Recognized depreciation on the office equipment. The equipment was acquired on January 1, Year 2. It has a $15,000 salvage value and a six-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($135,000 – $15,000) ÷ 6 = $20,000.
  8. Paid $157,000 to purchase manufacturing equipment.
  9. Recognized depreciation on the manufacturing equipment. The equipment was acquired on January 1, Year 2. It has a $29,000 salvage value and a eight-year life. The amount of depreciation is computed as [(Cost – salvage) ÷ useful life]. Specifically, ($157,000 – $29,000) ÷ 8 = $16,000.
  10. Paid $61,000 for rent and utility costs on the manufacturing facility.
  11. Paid $72,000 for inventory holding expenses for completed eBook readers (rental of warehouse space, salaries of warehouse personnel, and other general storage cost).
  12. Completed and transferred eBook readers that had total cost of $248,000 from work in process inventory to finished goods.
  13. Sold 980 eBook readers for $425,000.
  14. It cost Antioch $215,600 to make the eBook readers sold in Event 13.

 

Required:

a. Show how these events affect the balance sheet, income statement, and statement of cash flows by recording them in a horizontal financial statements model.

c-1. Prepare a schedule of cost of goods manufactured and sold for the year.

c-2. Prepare a formal income statement for the year.

c-3. Prepare a balance sheet for the year.

ANTIOCH COMPANY
Income Statement
For the Year Ended December 31, Year 2
✓$
♥
Sales revenue
Cost of goods sold
Gross margin
Selling and administrative expense
Net income
$ 425,000
215,600
209,400
168,000 X
24,000 X
19,400
Transcribed Image Text:ANTIOCH COMPANY Income Statement For the Year Ended December 31, Year 2 ✓$ ♥ Sales revenue Cost of goods sold Gross margin Selling and administrative expense Net income $ 425,000 215,600 209,400 168,000 X 24,000 X 19,400
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,