Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows: Year 1 2 3 4 5 Unit Sales 100.000 125.000 135.000 145.000 95.000 Production of the implants will require $1,600,000 in net working capital to start and thereafter additional net working capital investments each year equal to 15 percent of the projected sales increase for the following year. Total fixed costs are $1,100,000 per year, variable production costs are $270 per unit, and the units are priced at $400 each. The equipment needed to begin production has an installed cost of $32,000,000. This could be depreciated for tax purposes straight-line over 8 years. However, AAI expects to terminate the project at the end of five years and this equipment can be sold for about 40 percent of its acquisition cost. AAI is in the 25 percent marginal tax bracket and has a required return on all its projects of 10 percent. Based on these preliminary project estimates, what is the NPV of the project? What is the IRR?
Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows: Year 1 2 3 4 5 Unit Sales 100.000 125.000 135.000 145.000 95.000 Production of the implants will require $1,600,000 in net working capital to start and thereafter additional net working capital investments each year equal to 15 percent of the projected sales increase for the following year. Total fixed costs are $1,100,000 per year, variable production costs are $270 per unit, and the units are priced at $400 each. The equipment needed to begin production has an installed cost of $32,000,000. This could be depreciated for tax purposes straight-line over 8 years. However, AAI expects to terminate the project at the end of five years and this equipment can be sold for about 40 percent of its acquisition cost. AAI is in the 25 percent marginal tax bracket and has a required return on all its projects of 10 percent. Based on these preliminary project estimates, what is the NPV of the project? What is the IRR?
Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows: Year 1 2 3 4 5 Unit Sales 100.000 125.000 135.000 145.000 95.000 Production of the implants will require $1,600,000 in net working capital to start and thereafter additional net working capital investments each year equal to 15 percent of the projected sales increase for the following year. Total fixed costs are $1,100,000 per year, variable production costs are $270 per unit, and the units are priced at $400 each. The equipment needed to begin production has an installed cost of $32,000,000. This could be depreciated for tax purposes straight-line over 8 years. However, AAI expects to terminate the project at the end of five years and this equipment can be sold for about 40 percent of its acquisition cost. AAI is in the 25 percent marginal tax bracket and has a required return on all its projects of 10 percent. Based on these preliminary project estimates, what is the NPV of the project? What is the IRR?
Aguilera Acoustics, Inc. (AAI), projects unit sales for a new seven-octave voice emulation implant as follows:
Year
1
2
3
4
5
Unit Sales
100.000
125.000
135.000
145.000
95.000
Production of the implants will require $1,600,000 in net working capital to start and thereafter additional net working capital investments each year equal to 15 percent of the projected sales increase for the following year. Total fixed costs are $1,100,000 per year, variable production costs are $270 per unit, and the units are priced at $400 each. The equipment needed to begin production has an installed cost of $32,000,000. This could be depreciated for tax purposes straight-line over 8 years. However, AAI expects to terminate the project at the end of five years and this equipment can be sold for about 40 percent of its acquisition cost. AAI is in the 25 percent marginal tax bracket and has a required return on all its projects of 10 percent. Based on these preliminary project estimates, what is the NPV of the project? What is the IRR? Comment on the outcomes.
Definition Definition Discount rate of a project wherein its net present value equals zero. Internal rate of return equates the present value of future cash flows with the initial investments. Internal rate of return helps to determine nominal cash flows.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
