Aaron, Ben, and Conrad are the founders of ABC Smith, Inc. and have the following financial statements. Income Statement Net Sales Cost of Goods Sold Gross Profit Marketing General & Administrative Depreciation EBIT Interest Earnings Before Taxes Income Taxes Net Income Balance Sheet Cash Accounts Receivables Inventories Total Current Assets Net Fixed Assets Total Assets Accounts Payable Accruals Bank Loan Total Current Liabilities Long-Term Debt Common Stock ($.05 par) Additional Paid-in-Capital Retained Earnings Total Liab. & Equity Construct a cash flow statement. 2019 2018 $1,300,000 $1,600,000 780,000 960,000 520,000 640,000 130,000 160,000 150,000 150,000 40,000 200,000 45.000 155,000 62,000 93,000 2018 $50,000 200,000 450,000 700,000 300,000 1,000,000 130,000 50,000 90,000 270,000 400,000 50,000 200,000 80,000 1,000,000 55,000 275,000 55.000 220,000 88,000 132,000 2019 $50,000 300,000 570,000 920,000 380,000 1,300,000 $180,000 70,000 90,000 340,000 550,000 50,000 200,000 160,000 1,300,000

College Accounting (Book Only): A Career Approach
13th Edition
ISBN:9781337280570
Author:Scott, Cathy J.
Publisher:Scott, Cathy J.
Chapter12: Financial Statements, Closing Entries, And Reversing Entries
Section: Chapter Questions
Problem 3E: Identify each of the following items relating to sections of an income statement as Revenue from...
icon
Related questions
Question

Hi please construct a cash flow statement

Aaron, Ben, and Conrad are the founders of ABC Smith, Inc. and have the following
financial statements.
Income Statement
Net Sales
Cost of Goods Sold
Gross Profit
Marketing
General & Administrative
Depreciation
EBIT
Interest
Earnings Before Taxes
Income Taxes
Net Income
Balance Sheet
Cash
Accounts Receivables
Inventories
Total Current Assets
Net Fixed Assets
Total Assets
Accounts Payable
Accruals
Bank Loan
Total Current Liabilities
Long-Term Debt
Common Stock ($.05 par)
Additional Paid-in-Capital
Retained Earnings
Total Liab. & Equity
Construct a cash flow statement.
2019
2018
$1,300,000 $1,600,000
780,000
960,000
520,000 640,000
130,000
160,000
150,000
150,000
40,000
200,000
45,000
155,000
62,000
93,000
2018
$50,000
200,000
450,000
700,000
300,000
1,000,000
130,000
50,000
90,000
270,000
400,000
50,000
200,000
80,000
1,000,000
55,000
275,000
55,000
220,000
88,000
132,000
2019
$50,000
300,000
570,000
920,000
380,000
1,300,000
$180,000
70,000
90,000
340,000
550,000
50,000
200,000
160.000
1,300,000
Transcribed Image Text:Aaron, Ben, and Conrad are the founders of ABC Smith, Inc. and have the following financial statements. Income Statement Net Sales Cost of Goods Sold Gross Profit Marketing General & Administrative Depreciation EBIT Interest Earnings Before Taxes Income Taxes Net Income Balance Sheet Cash Accounts Receivables Inventories Total Current Assets Net Fixed Assets Total Assets Accounts Payable Accruals Bank Loan Total Current Liabilities Long-Term Debt Common Stock ($.05 par) Additional Paid-in-Capital Retained Earnings Total Liab. & Equity Construct a cash flow statement. 2019 2018 $1,300,000 $1,600,000 780,000 960,000 520,000 640,000 130,000 160,000 150,000 150,000 40,000 200,000 45,000 155,000 62,000 93,000 2018 $50,000 200,000 450,000 700,000 300,000 1,000,000 130,000 50,000 90,000 270,000 400,000 50,000 200,000 80,000 1,000,000 55,000 275,000 55,000 220,000 88,000 132,000 2019 $50,000 300,000 570,000 920,000 380,000 1,300,000 $180,000 70,000 90,000 340,000 550,000 50,000 200,000 160.000 1,300,000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781305084087
Author:
Cathy J. Scott
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning