FINANCIAL ACCOUNTING
10th Edition
ISBN: 9781259964947
Author: Libby
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Concept explainers
Question
thumb_up100%
The question number 1 I already aswered, please send me just the 2 question.
Mack Company, HappyDay’s branch, plans to invest $50,000 in land that will | |||||
produce annual rent revenue equal to 15 percent of the investment, starting | |||||
on January 1, Year 3. The revenue will be collected in cash at the end of each year, | |||||
starting December 31, Year 3. Mack can obtain the cash necessary to purchase the | |||||
land from two sources. Funds can be obtained by issuing $50,000 of 10 percent, | |||||
five-year bonds at their face amount. Interest due on the bonds is payable on | |||||
December 31 of each year with the first payment due on December 31, 2021. | |||||
Alternatively, the $50,000 needed to invest in land can be obtained from equity | |||||
financing. In this case, the stockholders (holders of the equity) will be paid a $5,000 | |||||
annual cash dividend. Mack Company is in a 30 percent income tax bracket. | |||||
1. Prepare an income statement and statement of |
|||||
for Year 3 under the two alternative financing proposals (debt financing and equity financing) | |||||
Mack Company | |||||
Income Statements Year 3 | |||||
DEBIT FINANCING | EQUITY FINANCING | ||||
Rental Revenue | $ 7,500.00 | $ 7,500.00 | |||
Interest expense | $ (5,000.00) | ||||
Earning before int and taxes | $ 2,500.00 | ||||
less taxes 30% | $ (750.00) | $ (2,250.00) | |||
Earning after Int and taxes | $ 1,750.00 | $ 5,250.00 | |||
Net Earnings | $ 1,750.00 | $ 5,250.00 | |||
Investiment | $ 50,000.00 | ||||
Annual rental value % | 15% | ||||
Annual rental value | $ 7,500.00 | ||||
Debt | $ 50,000.00 | ||||
Cost of debt | 10% | ||||
Statements of Cash Flows | |||||
Operating Activities | |||||
Gross Cash flow | $ 7,500.00 | $ 7,500.00 | |||
Expenses paid interest | $ (5,000.00) | ||||
Taxes expense | $ (750.00) | $ (2,250.00) | |||
Net Cash flow Oper Act | $ 1,750.00 | $ 5,250.00 | |||
Investing Activities | |||||
Financing Activities | |||||
Loan | $ 50,000.00 | ||||
Equity issued | $ 50,000.00 | ||||
Payment dividend | $ (5,000.00) | ||||
Net Cash flow from Fin Act | $ 50,000.00 | $ 45,000.00 | |||
Net Change in Cash | $ 51,750.00 | $ 50,250.00 | |||
Add cash balance | |||||
Ending cash balance | $ 51,750.00 | $ 50,250.00 | |||
2. Write a short memorandum explaining why one financing alternative | |||||
provides more net income but less cash flow than the other. |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution
Trending nowThis is a popular solution!
Step by stepSolved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- (a) To upgrade its vehicles, the project Insignia is considering undertaking, the company is exploring the option of obtaining the $10,000,000 required via a loan from its bank for a term of 4 years, at an interest rate of 12% per annum. Monthly payments are expected to be made on the loan. Required: i. Calculate Insignia Corp.'s monthly payment on this loan. ii. Prepare the company's Amortization Schedule for the first three (3) months of this loan, clearly showing the interest and principal payments.arrow_forwardAssume you paid cash for a beach house in Florida a while back and that you are now wanting to sell it. You have two offers for the house as follows: 1. $500,000 paid immediately (spot market sale) 2. $520,000 paid 1 year from now (Forward sale) Here is a list of the annual cost/income considerations: ● Property tax: $5,000 Insurance: $3,000 HOA dues: $4,000 Maintenance: $3,000 Rental Income: $35,000 What is the fair value forward price from your perspective? Opportunity cost of not receiving the 500K today is the money-market rate of 5% = $25,000 for 1 year ● $535,000 $540,000 $505,000 $495,000 $520,000arrow_forwardLucky Strike, a bowling alley, purchased new equipment from Brunswick in the amount of $850,000. Brunswick is allowing Luck Strike me to amortize the cost of the equipment with monthly payments over 2 years at 12% interest. What equal monthly payment will be required to amortize this loan?arrow_forward
- Two years ago, Lou Marshall, Inc. deposited $18,125 in an investment account for the purpose of buying new equipment four years from today. Last year, it added another $20,212 to this account. The company plans on making a final deposit of $17,503 to the account today. How much will be available when it is ready to buy the equipment, assuming the company earns 13.27% APR on its invested funds? Choose the closest amount. $118,681.22 $92,502.23 $91,918.47 $104,777.28 $72,097.87arrow_forwardDenver University Copy Center buys three copier machines that each have a useful life of seven years and a salvage value of $1000/copier machine. A sinking fund is established to replace all the machines at the end of 7 years. The replacement cost will be $6,000/copier machine. If equal payments are made into the fund at the end of every 6 months and the fund earns interest at the rate of 12% compounded semiannually, what should each payment be?arrow_forwardNala Inc. purchased a plot of land on which a $60,000 payment will be due each year for the next five years. What is the present value of these cash payments when the discount rate is 12%?arrow_forward
- A real estate development company is considering the purchase of a new piece parcel of land in manhattan that will cost $34,000,000. The land will generate $6,500,000 of rent each year for the next 20 years. what is the IRR for this new investment? NOTE: enter amount to two decimal (e.g., 78.76 or 40.00) IRR= ______ %arrow_forwardSubject - account Please help me. Thankyou.arrow_forwardSub : FinancePls answer As Early As Possible..I ll upvote. Thank Youarrow_forward
- PLEASE ANSWER IT IMMEDIATELY. I NEED THE ANSWER NOW A businessman invested P50,000 in a company that engages in the manufacture of hollow blocks. In return, he receives 3,000 per year for 5 years. Compute the rate of return on investment.arrow_forwardIllustrate the cash flow of the two offers using a time-diagram.arrow_forward2. The company is setting aside funds to acquire a property for its new warehouse. The company needs P74,735 to make the down payment. The company deposits P5,000/month in the fund account which pays 1% per month. As the financial manager you have been tasked to determine how long it will take to accumulate enough funds to acquire the property? arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education