SINGH KULJEET PROJECT 1 ACC4100 Project Cost Management and Finance
docx
School
Algonquin College *
*We aren’t endorsed by this school
Course
4100
Subject
Accounting
Date
Jan 9, 2024
Type
docx
Pages
11
Uploaded by ChefSealPerson875
ACC4100 PROJECT COST MANAGEMENT AND FINANCE
PROJECT ASSIGNMENT -PART 1
SUBMITTED BY – KULJEET SINGH (041123680)
SUBMITTED TO – MOHD AMANSIDDIQUI
DATE - OCT/13/2023
Table of contents
1
S .no
Topic name
Page
no
1.
Introduction
2
2.
Project name
2
3.
Business case
2-4
4.
Project selection submission
4-7
5.
Cost estimate
8
6.
Summary
9
7.
Reference
10
1)
Introduction: -
The project I have selected focuses on livestock farm project planning. The project is about
rabbit farming, to achieve sustainable and profitable livestock production. The estimated time
for this project will be approximately 1 year starting with 50 rabbits. The report will cover
various aspects of the project, including its business case, project cost, financial benefits,
project selection submission, cost estimates, and a summary.
2)
Project name: -
The project is titled "Livestock Farm Project Planning: integrating rabbit farming."
3)
Business case: -
I.
Value of the project:
The livestock farm project planning project holds significant value for the organization It contributes to fresh food production, which is essential for meeting market demand and food security. Additionally, it supports the local economy by creating employment opportunities for local people and providing high-quality, locally sourced meat and other products to the people. (Pieper, 2019)
II.
Project cost
The initial cost of the project is estimated at $100,000. This cost includes expenses related to
purchasing livestock, constructing housing facilities, purchasing equipment and feed, and
covering initial operational expenses.
III.
Financial benefit and revenue:
The project's financial benefit primarily comes from the sale of livestock and associated
products.
It is expected that the project will generate revenue of approximately $84,000 per year from
the sale of rabbit offspring and approximately $100,000 from manure/year. In total, the
annual sales revenue is projected to be $184000.
2
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Species
Production
per year
Purchasing
($)
Sale ($)
Total revenue ($)
Rabbit
(50rabbits)
48-60
*50=2400-
3000
offspring
10$-35$/
head*50=50
0 to1750$
Babies
-
$35/head=
35*2400= 84000
Manure/year=
1ton
/rabbit=5000lbs
5000*20=100,00
0
84000+100,000=184,000
IV.
Financial measures:
The project's financial measures include return on investment (ROI) and payback period. The
ROI is calculated as follows:
Roi = (net profit / project cost) * 100
Roi = (184,000 - $100,000) / $100,000) * 100
Roi =84%
Payback period: the payback period represents the time it takes to recoup the initial
investment.
Payback period = initial investment / annual cash flow
Payback period = $100,000 / $115,298 = 0.867 years
With an annual net profit of $115,298 the payback period would be approximately 0.867years
which is roughly 10.4 months
V.
Justification for financial return:
The project's ROI of 84% and a relatively short payback period of approximately 10.4
months demonstrates its financial viability. These financial metrics indicate that the project is
expected to generate a substantial return on the initial investment, making it an attractive
opportunity.
VI.
Alignment with organizational objectives:
The project "Livestock Farm Project Planning: Integrating Rabbit Farming" is
beneficial to both the organization and the person. It promotes sustainability and
3
upholds the organization's reputation while supporting food production, economic
stability, and job development. The initiative provides an 84% return on investment
and a 10.4-month payback period, allowing the organization to explore profitable
possibilities. On a personal level, it demonstrates the individual's entrepreneurial drive
by attaining financial growth through high ROI and supporting environmentally
friendly agricultural practices. The initiative also benefits the local economy, which
corresponds to the individual's purpose of community engagement. Overall, this
project is a good fit for both the organization and me, since it contributes to food
production, economic growth, sustainability, and community participation while also
assuring financial viability.
4)
Project selection submission:
Project criteria-
1. Duration: the project should have a minimum duration of at least 1year to ensure
that it allows for comprehensive planning, execution, and evaluation.
2. Budget: the project budget is estimated to be $100,000. This budget is within the
range specified by the company's project selection criteria, which is $100,000 to
$1,000,000.
3. Resources: to successfully execute the "livestock farm project planning: integrating
rabbit farming," the project will require the following key resources:
Farm workers: skilled and unskilled labor for daily farm operations, including
feeding, cleaning, and animal care.
2. Veterinarians: veterinary professionals for the health and well-being of the
rabbits and disease prevention.
3. Suppliers: providers of rabbit feed, equipment, and construction materials
for the farm's infrastructure.
4. Administrative staff: personnel for record-keeping, administrative tasks, and
project management.
5. Equipment: essential farming equipment, such as cages, feeders, waterers,
and tools.
6 Capital: Enough funds to pay early project costs, such as rabbit purchases
and building charges.
7 Marketing and Sales Team: Professionals that advertise and market rabbit
goods as well as maintain client connections, all of which contribute to income
generating.
4
4. Stakeholders: the project involves more than 6 stakeholders, including investors,
local community members, agricultural authorities, suppliers, and potential customers.
Engaging with a diverse group of stakeholders is essential for the project's success.
1. Investors: financial contributors who provide the initial project funding.
2. Local community members: residents in the community who may benefit from the
farm's products and employment opportunities.
3. Agricultural authorities: regulatory bodies responsible for overseeing and ensuring
compliance with agricultural and animal welfare standards.
4. Suppliers: providers of necessary resources, such as feed and equipment.
5. Customers: individuals or organizations interested in purchasing rabbit meat and
manure products.
6. Project management team: personnel responsible for planning, execution, and
monitoring of the project's progress.
7. Environmental organizations: Stakeholders concerned with the project's long-term
viability and environmental effect, pushing for eco-friendly and ethical farming
practices.
8. Local schools and educational institutions: Educational possibilities and
collaborations with the farm may benefit these stakeholders by fostering an
understanding about agriculture, animal husbandry, and sustainability.
Finally, in terms of project time, money, resources, and stakeholders, the "Livestock
Farm Project Planning: Integrating Rabbit Farming" project matches with the
company's project selection criteria. These factors were carefully reviewed to verify
the project's success potential and compatibility with the company's aims and
objectives.
I.
Comparison with alternative project:
An alternative project with which I will be comparing my project "livestock farm project
planning: integrating rabbit farming." involves aquaponic farming.
Alternative project
: aquaponics farming
Project description:
The aquaponics farming project involves the cultivation of crops in a symbiotic system where
fish waste provides essential nutrients for plant growth. This project aligns with the concept
of sustainable and efficient agriculture by reducing water usage and producing both fish and
crops.
5
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Financial details:
1. Project cost:
Total investment costs for aquaponics farming can vary, with reported figures ranging from
$58,760 to $1,020,536, depending on the scale of the operation.
2. Revenue:
Annual net returns (a measure of estimated annual profit) for smaller-scale aquaponics
systems have been reported in the range of $4,222 to $30,761. Large-scale systems achieved
annual net returns ranging from annual losses of over $11,000 to a profit of $278,038. (engle
& beem, 2017)
3. Financial metrics:
Rates of return on investment (IRR and MIRR) in aquaponics farming ranged from 0 percent
to 27 percent. (engle & beem, 2017)
Non-financial factors:
Sustainability
: aquaponics is known for its sustainable agriculture practices by
reducing water usage and utilizing a closed-loop system, thus conserving resources.
2. Efficiency:
aquaponics allows efficient nutrient utilization, as fish waste provides
nutrients for plant growth, creating a symbiotic ecosystem.
3. Local food production:
aquaponics systems can be established in various
locations, contributing to local food production and potentially reducing the carbon
footprint associated with food transport. (engle & beem, 2017)
II - Comparison with rabbit farming:
Project focus:
Rabbit farming: focuses on livestock production, specifically breeding and selling rabbits for
meat and manure.
Aquaponics farming: centers around the cultivation of crops and fish in a symbiotic system,
promoting sustainability and efficient resource utilization.
Economic feasibility:
Rabbit farming demonstrates an ROI of 84% and a payback period of approximately 10.4
months, showing strong financial feasibility.
Aquaponics farming's economic feasibility can vary widely depending on the scale and
specific characteristics of the operation, with (IRR and MIRR) ranging from 0 to 27 percent.
6
Initial investment:
Rabbit farming: requires an initial investment of $100,000.
Aquaponics farming: the initial investment can vary depending on the size and scope of the
aquaponics system.
Resources:
Rabbit farming requires resources such as farm workers, veterinarians, and support staff.
Aquaponics farming has different resources, including aquaculture expertise and knowledge
of hydroponic crop cultivation.
Stakeholders:
Rabbit farming involves stakeholders such as investors, local community members, and
potential customers.
Aquaponics farming may attract stakeholders interested in sustainable agriculture, local food
production, and efficient resource utilization.
Non-financial factors:
Rabbit farming primarily focuses on livestock production.
Aquaponics farming emphasizes sustainability, efficient nutrient recycling, and local food
production.
Market and product:
Rabbit farming produces rabbit meat and manure.
Aquaponics farming yields both fish and crops, potentially including vegetables and herbs for
local markets and restaurants.
Location and context:
Rabbit farming may be created in a variety of sites that have appropriate acreage and rabbit-
raising facilities.
Depending on the availability of sufficient resources, aquaponics farming may be established
in a variety of locations, both urban and rural.
7
5) Cost estimate: Cost estimate for rabbit farming project:
Categories of costs:
1. rabbit purchasing costs:
Cost-: This category includes expenses related to acquiring the initial rabbits for the project,
considering the number of rabbits and the cost per rabbit.
examples:
purchasing cost: $500 - $1,750 (50 rabbits * $10 - $35 per head)
revenue from the sale of offspring: $84,000 (2400 - 3000 offspring * $35/head)
(“Rabbit in Ontario - Kijiji Canada,” n.d.)
(
Family
Farm Livestock
)
Purchase source: local farm, KIJIJI
2. manure production costs:
cost: This category involves the expenses associated with collecting, storing, and utilizing the
rabbit manure. The value is based on the quantity of manure produced and its market
value.
example: manure value: $100,000 (50 tons * 2,000 lbs./ton * $2/lb.
3. livestock care and operational expenses
:
cost: these costs include expenses for maintaining the rabbits, their living conditions, and
overall farm operations, such as feed, bedding, veterinary care, housing supplies, and labor.
example:
feed/bedding costs: $10,000
housing supplies: $5,000
veterinary expenses: $1,000
maintenance/workers' expenses: $50,952
(“Rabbit Feed in Ontario - Kijiji Canada,” n.d.)
(“Great Value Rabbit Food - 4kg | Walmart Canada,” n.d.)
(“Bedding and Litter | Rabbit Welfare Association &Amp; Fund (RWAF),” 2023)
8
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
The idea of the cost is taken from online sources such as Kijiji, amazon, Walmart, and local farms as well as from personal experience.
6)Summary: In this project, I've selected rabbit farming as a one-year venture starting with
50 rabbits, focusing on sustainable and profitable livestock production. The project, titled
'Livestock Farm Project Planning: Integrating Rabbit Farming,' holds considerable value. It
contributes to food production, enhances food security, generates local employment, and
offers high-quality, locally sourced meat and products. The estimated initial cost is $100,000,
but it's financially robust, with a projected annual revenue of $184,000 from selling rabbit
offspring and manure. The return on investment (ROI) stands at 84%, with a rapid payback
period of approximately 10.4 months, illustrating its financial potential.
This initiative is consistent with organizational goals such as food security, local economic
growth, and sustainability. It also fits my aspirations, displaying my entrepreneurial drive and
desire to be involved in the community. The assignment also includes a comparison with
another aquaponics farming operation. The expense estimates are provided to give a complete
picture of the rabbit farming concept. Overall, this endeavor is beneficial to both the
organization and me."
9
7)References – Bedding and litter | Rabbit Welfare Association & Fund (RWAF). (2023, August 21). Retrieved from https://rabbitwelfare.co.uk/bedding-and-litter/
Breeder, N. Z. R. (2022, September 14). New Zealand Rabbit Breed (Colors, Lifespan &
Pictures). Retrieved from https://www.newzealandrabbitclub.net/
Engle, & beem. (2017, march 1). Economics of aquaponics - Oklahoma state university.
Retrieved october 13, 2023, from https://extension.okstate.edu/fact-sheets/economics-of-
aquaponics.html
Family Farm Livestock (2022
)
https://familyfarmlivestock.com/why-is-rabbit-meat-so-
expensive/
Forti-Diet Pro Health Kaytee Rabbit Food for Adult Rabbit, 10-Pound : Amazon.ca: Pet Supplies. (n.d.). Retrieved from https://www.amazon.ca/Forti-Diet-Pro-Health-Kaytee-10-
Pound/dp/B001USEYOY/ref=asc_df_B001USEYOY/?tag=googleshopc0c-
20&linkCode=df0&hvadid=292957386144&hvpos=&hvnetw=g&hvrand=845555377448176
9493&hvpone=&hvptwo=&hvqmt=&hvdev=c&hvdvcmdl=&hvlocint=&hvlocphy=9000838
&hvtargid=pla-299161015816&th=1
Great Value Rabbit Food - 4kg | Walmart Canada. (n.d.). Retrieved from https://www.walmart.ca/en/ip/great-value-rabbit-food-4kg/6000001838574?
skuId=10043218&offerId=10043218®ion_id=202200&utm_medium=paid_search&utm_
source=google&utm_campaign=always_on&cmpid=SEM_CA_331_X8EXNSNF9K_717000
00100970122_58700008076270215&utm_id=SEM_CA_331_X8EXNSNF9K_71700000100
970122_58700008076270215&gclid=CjwKCAiAvK2bBhB8EiwAZUbP1D9OMfdyycS1md
cP4uGC2n9KAx3siWLadktOEhV21OIclpaAVIEMhBoCCJgQAvD_BwE&gclsrc=aw.ds
Pieper, A. (2019, September 15). Raising Rabbits for Profit: 7 Ways to Make Extra Money with Rabbits. Retrieved from https://morningchores.com/raising-rabbits-for-profit/
rabbit in Ontario - Kijiji Canada. (n.d.). Retrieved from https://www.kijiji.ca/b-ontario/rabbit/k0l9004?dc=true
rabbit feed in Ontario - Kijiji Canada. (n.d.). Retrieved from https://www.kijiji.ca/b-ontario/rabbit-feed/k0l9004
10
Related Documents
Related Questions
Part B please
arrow_forward
ne
NPV, with rankings Botany Bay, Inc., a maker of casual clothing, is considering four projects shown in the following table,
Because of past financial difficulties,
ptions the company has a high cost of capital at 14.4%.
a. Calculate the NPV of each project, using a cost of capital of 14.4%.
b. Rank acceptable projects by NPV.
c. Calculate the IRR of each project and use it to determine the highest cost of capital at which all of the projects would be acceptable.
a. Calculate the NPV of each project, using a cost of capital of 14.4%.
The NPV of project A is $
(Round to the nearest cent.)
Is project A acceptable? (Select the best answer below.)
O A. No
O B. Yes
The NPV of project B is $
(Round to the nearest cent.)
la nreinnt Danontabl-2/0lest the hant an nr hale
Click to select your answer(s).
P Type here to search
arrow_forward
Use attachment to answer question
q1- This question relates to the diagram, which shows the NPV profile for Projects X and Y.
Assume Projects X and Y and mutually exclusive, discretionary projects.
For what range of costs of capital should Project X be accepted?
Select one:
a.
Greater than 9%
b.
Between 4% and 13%
c.
Greater than 13%
d.
Greater than 4%
arrow_forward
Use attachment to answer question
q3-
This question relates to the diagram, which shows the NPV profile for Projects X and Y.
What is the Internal Rate of Return of Project X?
Select one:
a.
13%
b.
9%
c.
4%
d.
10%
arrow_forward
me
IRR-Mutually exclusive projects Bell Manufacturing is attempting to choose the better of two mutually exclusive projects for expanding the firm's warehouse
capacity. The relevant cash flows for the projects are shown in the following table: . The firm's cost of capital is 15%.
Options
a. Calculate the IRR for each of the projects. Assess the acceptability of each project on the basis of the IRRS.
b. Which project is preferred?
a. The internal rate of return (IRR) of project X is %. (Round to two decimal places.)
Is project X acceptable on the basis of IRR? (Select the best answer below.)
No
O Yes
The internal rate of return (IRR) of project Y is
%. (Round to two decimal places.)
Is project Y acceptable on the basis of IRR? (Select the best answer below.)
O Yes
Click to select your answer(s).
O Type here to search
arrow_forward
Typed plz and Asap thanks
arrow_forward
Question 35 (1.3 points)
Listen
You are the project monitor for a house project in Toronto. You have been provided
with the following progress data for the project. What would be the certified loan
advance for Draw 2?
Project Financing
Project Name
Estimated Property Value
Total Construction Cost
Loan-to-value (LTV) Ratio
Progress Draw Schedule
Draw 1
Draw 2
Draw 3
Draw 4
Draw
ABC House
$1,000,000
$700,000
70.0%
% Completion to
Date
30%
50%
80%
100%
$108,000
$161,000
$126,000
$144,000
arrow_forward
Give typing answer with explanation and conclusion
arrow_forward
Table 1: Project Data
Project
NPV (M$)
Risk (%)
Capital (M$)
A
19
4
14
B
22
S
10
C
24
6
12
D
27
7
15
E
21
5
13
The budget constraint may be stated as:
*A+c+2%p <= 0
14% +10x12x15xD -13%E43
14% -10%E-12x15xD -13%E43
%B5%E
arrow_forward
Please do not give solution in image format thanku
arrow_forward
Please do not give solution in image format thanku
arrow_forward
The following information is available on two mutually exclusive projects.
Project Year 0 Year 1 Year 2 Year 3 Year 4
A -$700 $200 $300 $400 $500
B -$700 $600 $300 $200 $100
At what cross-over rate would the firm be indifferent between the two projects?
Group of answer choices
14.72%
16.53%
29.15%
37.49%
arrow_forward
Help please
arrow_forward
Please correct answer and don't use hend raiting
arrow_forward
i need the correct excel input for the NPV
arrow_forward
Determine the NPV, IRR, and MIRR for project Y.
arrow_forward
Use attachment to answer question
q4-
This question relates to the Quiz 6.3 diagram, which shows the NPV profile for Projects X and Y.
For what range of costs of capital is the NPV of both projects negative?
Select one:
a.
Greater than 9%
b.
Between 9% and 13%
c.
Less than 4%
d.
Greater than 13%
arrow_forward
please answer in text with introduction , concept ,explanation , computation , steps for each part and steps clearly and completely no AI no copy paste
arrow_forward
Question Help
Use the NPV method to determine whether Smith Products should invest in the following projects:
Project A: Costs $270,000 and offers eight annual net cash inflows of $57,000. Smith Products requires an annual return of 14% on investments of this nature.
Project B: Costs $390,000 and offers 10 annual net cash inflows of $74,000. Smith Products demands an annual return of 12% on investments of this nature.
(Click the icon to view Present Value of $1 table.)
(Click the icon to view Present Value of Ordinary Annuity of $1 table.)
Read the requirements.
Requirement 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places. (Enter any factor amounts to three decimal places, X.XXX. Use parentheses or a minus sign for a negative net
present value.)
Caclulate the NPV (net present value) of each project. Begin by calculating the NPV of Project A.
Project A:
Net Cash
Annuity PV Factor
Present
Years
Inflow
(i=14%, n=8)
Value
1 - 8…
arrow_forward
Determine the NPV, IRR, and MIRR for project X.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Auditing: A Risk Based-Approach to Conducting a Q...
Accounting
ISBN:9781305080577
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:South-Western College Pub
Related Questions
- Part B pleasearrow_forwardne NPV, with rankings Botany Bay, Inc., a maker of casual clothing, is considering four projects shown in the following table, Because of past financial difficulties, ptions the company has a high cost of capital at 14.4%. a. Calculate the NPV of each project, using a cost of capital of 14.4%. b. Rank acceptable projects by NPV. c. Calculate the IRR of each project and use it to determine the highest cost of capital at which all of the projects would be acceptable. a. Calculate the NPV of each project, using a cost of capital of 14.4%. The NPV of project A is $ (Round to the nearest cent.) Is project A acceptable? (Select the best answer below.) O A. No O B. Yes The NPV of project B is $ (Round to the nearest cent.) la nreinnt Danontabl-2/0lest the hant an nr hale Click to select your answer(s). P Type here to searcharrow_forwardUse attachment to answer question q1- This question relates to the diagram, which shows the NPV profile for Projects X and Y. Assume Projects X and Y and mutually exclusive, discretionary projects. For what range of costs of capital should Project X be accepted? Select one: a. Greater than 9% b. Between 4% and 13% c. Greater than 13% d. Greater than 4%arrow_forward
- Use attachment to answer question q3- This question relates to the diagram, which shows the NPV profile for Projects X and Y. What is the Internal Rate of Return of Project X? Select one: a. 13% b. 9% c. 4% d. 10%arrow_forwardme IRR-Mutually exclusive projects Bell Manufacturing is attempting to choose the better of two mutually exclusive projects for expanding the firm's warehouse capacity. The relevant cash flows for the projects are shown in the following table: . The firm's cost of capital is 15%. Options a. Calculate the IRR for each of the projects. Assess the acceptability of each project on the basis of the IRRS. b. Which project is preferred? a. The internal rate of return (IRR) of project X is %. (Round to two decimal places.) Is project X acceptable on the basis of IRR? (Select the best answer below.) No O Yes The internal rate of return (IRR) of project Y is %. (Round to two decimal places.) Is project Y acceptable on the basis of IRR? (Select the best answer below.) O Yes Click to select your answer(s). O Type here to searcharrow_forwardTyped plz and Asap thanksarrow_forward
- Question 35 (1.3 points) Listen You are the project monitor for a house project in Toronto. You have been provided with the following progress data for the project. What would be the certified loan advance for Draw 2? Project Financing Project Name Estimated Property Value Total Construction Cost Loan-to-value (LTV) Ratio Progress Draw Schedule Draw 1 Draw 2 Draw 3 Draw 4 Draw ABC House $1,000,000 $700,000 70.0% % Completion to Date 30% 50% 80% 100% $108,000 $161,000 $126,000 $144,000arrow_forwardGive typing answer with explanation and conclusionarrow_forwardTable 1: Project Data Project NPV (M$) Risk (%) Capital (M$) A 19 4 14 B 22 S 10 C 24 6 12 D 27 7 15 E 21 5 13 The budget constraint may be stated as: *A+c+2%p <= 0 14% +10x12x15xD -13%E43 14% -10%E-12x15xD -13%E43 %B5%Earrow_forward
- Please do not give solution in image format thankuarrow_forwardPlease do not give solution in image format thankuarrow_forwardThe following information is available on two mutually exclusive projects. Project Year 0 Year 1 Year 2 Year 3 Year 4 A -$700 $200 $300 $400 $500 B -$700 $600 $300 $200 $100 At what cross-over rate would the firm be indifferent between the two projects? Group of answer choices 14.72% 16.53% 29.15% 37.49%arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Auditing: A Risk Based-Approach to Conducting a Q...AccountingISBN:9781305080577Author:Karla M Johnstone, Audrey A. Gramling, Larry E. RittenbergPublisher:South-Western College Pub

Auditing: A Risk Based-Approach to Conducting a Q...
Accounting
ISBN:9781305080577
Author:Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:South-Western College Pub