Homework Help is Here – Start Your Trial Now!
Business
Finance
File Home Insert Share Formulas Data Review View Help Draw B24 ✓ Calibri (Body) Xfx NPV(B6, B17:B19) - B5 11 ✓ Α' Α' BIUab D A B C D E F G H 1 2 3 Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.18 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1.645 million in annual sales, with costs of $610,000. The tax rate is 21 percent. If the required return is 12 percent, what is the project's NPV? 4 Input area: 56 6 Asset investment $2,180,000 7 Estimated annual sales $1,645,000 8 Costs $610,000 9 Tax rate 21% 10 Project and asset life 3 12% 11 Required return 12 13 (Use cells A6 to B10 from the given information to complete this question.) 14 15 Output area: 16 17 Sales $1,645,000 18 Costs $610,000 19 Depreciation 726,667 20 EBT $308,333 21 Taxes 64,750 22 Net income $243,583 23 OCF $970,250 24 NPV 25 $1

File Home Insert Share Formulas Data Review View Help Draw B24 ✓ Calibri (Body) Xfx NPV(B6, B17:B19) - B5 11 ✓ Α' Α' BIUab D A B C D E F G H 1 2 3 Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.18 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1.645 million in annual sales, with costs of $610,000. The tax rate is 21 percent. If the required return is 12 percent, what is the project's NPV? 4 Input area: 56 6 Asset investment $2,180,000 7 Estimated annual sales $1,645,000 8 Costs $610,000 9 Tax rate 21% 10 Project and asset life 3 12% 11 Required return 12 13 (Use cells A6 to B10 from the given information to complete this question.) 14 15 Output area: 16 17 Sales $1,645,000 18 Costs $610,000 19 Depreciation 726,667 20 EBT $308,333 21 Taxes 64,750 22 Net income $243,583 23 OCF $970,250 24 NPV 25 $1

Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter15: Capital Investment Analysis
Section: Chapter Questions
Problem 15.3.2P
See similar textbooks
icon
Related questions
Question

i need the correct excel input for the NPV

File Home Insert Share Formulas Data Review View Help Draw B24 ✓ Calibri (Body) Xfx NPV(B6, B17:B19) - B5 11 ✓ Α' Α' BIUab D A B C D E F G H 1 2 3 Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.18 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1.645 million in annual sales, with costs of $610,000. The tax rate is 21 percent. If the required return is 12 percent, what is the project's NPV? 4 Input area: 56 6 Asset investment $2,180,000 7 Estimated annual sales $1,645,000 8 Costs $610,000 9 Tax rate 21% 10 Project and asset life 3 12% 11 Required return 12 13 (Use cells A6 to B10 from the given information to complete this question.) 14 15 Output area: 16 17 Sales $1,645,000 18 Costs $610,000 19 Depreciation 726,667 20 EBT $308,333 21 Taxes 64,750 22 Net income $243,583 23 OCF $970,250 24 NPV 25 $1
Transcribed Image Text:File Home Insert Share Formulas Data Review View Help Draw B24 ✓ Calibri (Body) Xfx NPV(B6, B17:B19) - B5 11 ✓ Α' Α' BIUab D A B C D E F G H 1 2 3 Esfandairi Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.18 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1.645 million in annual sales, with costs of $610,000. The tax rate is 21 percent. If the required return is 12 percent, what is the project's NPV? 4 Input area: 56 6 Asset investment $2,180,000 7 Estimated annual sales $1,645,000 8 Costs $610,000 9 Tax rate 21% 10 Project and asset life 3 12% 11 Required return 12 13 (Use cells A6 to B10 from the given information to complete this question.) 14 15 Output area: 16 17 Sales $1,645,000 18 Costs $610,000 19 Depreciation 726,667 20 EBT $308,333 21 Taxes 64,750 22 Net income $243,583 23 OCF $970,250 24 NPV 25 $1
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
SEE MORE TEXTBOOKS