EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN: 9781337514835
Author: MOYER
Publisher: CENGAGE LEARNING - CONSIGNMENT
expand_more
expand_more
format_list_bulleted
Videos
Question
Chapter 4, Problem 7P
a)
Summary Introduction
To determine: Additional financing needed and show pro-forma
b)
Summary Introduction
To determine: The amount additional financing needed through 60-day average collection period.
c)
Summary Introduction
To determine: The maximum amount of additional financing needed in the form of notes payables and discuss the other potential sources available.
Expert Solution & Answer
Trending nowThis is a popular solution!
Students have asked these similar questions
Hassan textile anticipates reaching a sales level of Rs. 6 million in one year. The company expects earnings after taxes during the next year to equal Rs.400,000. During the past several years, the company has been paying Rs.50,000 in dividends to its stockholders. The company expects to continue this policy for at least the next year. The actual balance sheet and income statement for Hassan textile during 2018 follow.Hassan textile Ltd. Balance Sheet as of December 2018CashRs. 200,000Accounts payableRs. 600,000Account Receivables400,000Notes payable500,000Inventories1,200,000Long-term debt200,000Fixed Assets, net500,000Stockholders’ equity1,000,000Total AssetsRs. 2,300,000Total liabilities and equityRs. 2,300,000Hassan textile Ltd. Income Statement for the Year ending December 2018SalesRs. 4,000,000Expenses, including interest and taxesRs. 3,700,000Earnings after taxesRs. 300,000a. Using the percentage of sales method, calculate the additional financing Hassan textiles Ltd. will need…
Bulawayo Products Company anticipates reaching a sales level of Sh.6 million in one year.The company expects earnings after taxes during the next year to equal Sh.400,000. During thepast several years, the company has been paying Sh.50,000 in dividends to its stockholders. Thecompany expects to continue this policy for at least the next year. The actual balance sheet andincome statement for Baldwin during 2019 follow.Bulawayo Products Company Balance Sheet as of December 31, 2019Cash Sh. 200,000 Accounts payable Sh. 600,000Accounts receivable 400,000 Notes payable 500,000Inventories 1,200,000 Long-term debt 200,000Fixed assets, net 500,000 Stockholders’ equity 1,000,000Total assets Sh.2,300,000 Total liabilities and equity Sh. 2,300,000Income Statement for the year Ending December 31, 2019Sales Sh. 4,000,000Expenses, including interest and taxes Sh.3,700,000Earnings after taxes Sh. 300,000Required:a) Using the percentage of sales method, calculate the additional financing…
Baldwin Products Company anticipates reaching a sales level of $5.1 million in one year. The company expects earnings after taxes during the next year to
equal $430,000. During the past several years, the company has been paying $50,000 in dividends to its stockholders. The company expects to continue this
policy for at least the next year. The actual balance sheet and income statement for Baldwin during Year 1 follow.
Baldwin Products Company Balance Sheet as of December 31, Year 1
Cash
$ 240,000
Accounts payable
$ 620,000
Accounts Receivable
440,000
Notes payable
32,000
Inventories
298,000
Long-term Debt
200,000
Fixed assets, net
1,152,000
Stockholders' equity
1,278,000
Total assets
$2,130,000
Total liabilities and equity
$2,130,000
Income Statement for the Year Ending December 31, Year 1
Sales
$3,400,000
Expenses, including interest and taxes
3,200,000
Earnings after taxes
200,000
a. Using the percentage of sales method, calculate the additional financing Baldwin Products will need…
Chapter 4 Solutions
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- The Optical Scam Company has forecast a sales growth rate of 20 percent for next year. Current assets, fixed assets, and short-term debt are proportional to sales. The current financial statements are shown here: Sales Costs Taxable income Taxes Net income Dividends Addition to retained earnings Current assets Fixed assets Total assets Assets Current assets Fixed assets INCOME STATEMENT Total assets $ 7,230,000 18,390,000 $ 1,149,982 1,724,853 Assets b-2. External financing needed c. Sustainable growth rate $ 25,620,000 a. Calculate the external funds needed for next year using the equation from the chapter. Note: Do not round intermediate calculations. External financing needed b-1. Prepare the firm's pro forma balance sheet for next year. Note: Do not round intermediate calculations. BALANCE SHEET Short-term debt Long-tern debt Common stock Accumulated retained earnings $ 30,500,000 26,077,300 $ 4,422,700 1,547,945 $ 2,874,755 Liabilities and Equity Total equity Total liabilities and…arrow_forwardThe S&H construction company expects to have total sales next year totaling $15,300. In addition, the firm pays taxes at 35 percent and will owe $280,000 in interest expense. Based on last year’s operations the firm’s management predicts that its cost of goods sold will be 57 percent of sales and operating expenses will total 32 percent. What is your estimate of firm’s net income after taxes for the coming year? Complete the forma income statement below Round to the nearest dollar Pro-forma income statement Sales Cost of goods sold Gross profit Operating expenses Net operating income Interest expenses Earnings before taxes Taxes Net incomearrow_forward(Using common-size financial statements) The S&H Construction Company expects to have total sales next year totaling $15,100,000. In addition, the firm pays taxes at 35 percent and will owe $319,000 in interest expense. Based on last year's operations the firm's management predicts that its cost of goods sold will be 55 percent of sales and operating expenses will total 27 percent. What is your estimate of the firm's net income (after taxes) for the coming year? Complete the pro-forma income statement below: (Round to the nearest dollar.) Pro-Forma Income Statement Sales $ Cost of goods sold Gross profit $ Operating expenses Net operating income $ Interest expense Earnings before taxes Taxes Net incomearrow_forward
- The Optical scam company has forecast a sales growth of 20 percent for next year. The current financial statements are shown below: What is pro forma balance sheet for next year? Sales $ 31,600,000 Costs 26,675,500 Taxable income $ 4,924,500 Taxes 1,723,575 Net income $ 3,200,925 Dividends $ 1,280,370 Addition to retained earnings 1,920,555 Balance Sheet Assets Liabilities and Owners' Equity Current assets $ 7,320,000 Accounts payable $ 5,688,000 Long-term debt 6,636,000 Fixed assets 20,172,000 Common stock $ 1,594,000 Accumulated retained earnings 13,574,000 Total equity $ 15,168,000 Total assets $ 27,492,000 Total liabilities and equityarrow_forwardDuring 2024, its first year of operations, Hollis Industries recorded sales of $11,800,000 and experienced returns of $750,000. Cost of goods sold totaled $8,850,000 (75% of sales). The company estimates that 8% of all sales will be returned. How much net revenue will Hollis Industries report at the end of its first year of operations? Net revenue:arrow_forwardGlobal Corp. expects sales to grow by 7% next year. Using the percent of sales method and the data provided in the given tables LOADING... , forecast: a. Costs except depreciation b. Depreciation c. Net income d. Cash e. Accounts receivable f. Inventory g. Property, plant, and equipment h. Accounts payable (Note: Interest expense will not change with a change in sales. Tax rate is 26%.) The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. Income Statement Net Sales 185.3Costs Except Depreciation -175.4EBITDA 9.9Depreciation and Amortization -1.2EBIT 8.7Interest Income (expense) -7.7Pretax Income 1Taxes (26%) -0.3Net Income 0.7 Balance Sheet Assets Cash 23.4Accounts…arrow_forward
- For the year ended December 31, 2022, Settles Incorporated earned an ROI of 10.5%. Sales for the year were $9 million, and average asset turnover was 2.1. Average stockholders' equity was $2.8 million. Required: Calculate Settles Incorporated's margin and net income. Note: Round "Margin" answer to 1 decimal place. Enter the net income answer in dollars, i.e., $5 million should be entered as 5,000,000. Calculate Settles Incorporated's return on equity. Note: Round your answer to 1 decimal place.arrow_forwardPaladin Furnishings generated $4 million in sales during 2018, andits year-end total assets were $3.2 million. Also, at year-end 2018, current liabilities were$500,000, consisting of $200,000 of notes payable, $200,000 of accounts payable, and$100,000 of accrued liabilities. Looking ahead to 2019, the company estimates that its assetsmust increase by $0.80 for every $1.00 increase in sales. Paladin’s profit margin is 3%, andits retention ratio is 50%. How large of a sales increase can the company achieve withouthaving to raise funds externally?arrow_forwardEsther’s Egg Farm is constructing its pro forma financial statements for this year. At year end, assets were $400,000 and accounts payable (the only current liabilities account) were $125,000. Last year’s sales were $500,000. Esther’s expects to grow by 15 percent this year. Assets and accounts payable are expected to grow proportionally to sales. Common stock currently equals $140,000, and retained earnings are $98,000. Esther’s plans to sell $15,000 of new common stock this year. The firm’s profit margin on sales is 6 percent, and 40 percent of earnings will be paid out as dividends. How much new long-term debt financing will Esther’s need this year to finance its expected growth? Esther’s is currently operating at full capacity.arrow_forward
- Tomey Supply Company’s financial statements for the most recent fiscal year are shown below. The company projects that sales will increase by 11 percent next year. Assume that all costs and assets increase directly with sales. The company has a constant 35 percent dividend payout ratio and has no plans to issue new equity. Any financing needed will be raised through the sale of long-term debt. Prepare pro forma financial statements for the coming year based on this information, and calculate the EFN for Tomey. Tomey Supply Company Income Statement and Balance Sheet Income Statement Balance Sheet Revenues $1,768,121 Assets Costs 1,116,487 Current Assets $280,754 EBT 651,634 Net Fixed Assets 713,655 Taxes (35%) 228,072 Total assets $994,409 Net Income $423,562 Liabilities and Equity: Current Liabilities $167,326 Long-term debt 319,456 Common Stock 200,000 Retained Earnings 307,627 Total liabilities…arrow_forwardSunburst Corporation's net revenues over a five year period were as follows (in millions of dollars): $28,700 (2021) $22,800 (2020) $27,000 (2019) $24,500 (2018) $21,600 (2017) Calculate trend percentages for the five-year period using 2017 as the base year. (Round your answers to the nearest whole percent.) Sunburst Trend Data (in millions) Sales revenue Trend percentage 2021 28,700 % 2020 22,800 % $ 2019 27,000 % 1 2018 24,500 $ % Base Year 2017 $ 21,600 %arrow_forwardBooker Inc. is a distributor of building supplies. Management for the company has developed the following forecasts of net income: Table 8 Forecasted Net Income of Booker Inc. in USD (As of December 31st of each year) Year Forecasted Net Income 2011 $111,432 2012 $131,490 2013 $156,473 2014 $178,379 2015 $199,784 Management expects net income to grow at a rate of 7% per year after 2015 and the company's cost of equity capital is 14%. Management has set a dividend payout ratio equal to 25% of net income and plans to continue this policy. Booker’s common shareholders' equity at January 1, 2011, is $544,902. Using the residual income model, compute the value of equity of Booker as of January 1, 2011. Using the dividend discount model, compute the value of equity of Booker as of January 1, 2011. Compare the results in parts (a) and (b) and discuss possible reasons for any discrepancies.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:9781337514835
Author:MOYER
Publisher:CENGAGE LEARNING - CONSIGNMENT
Financial Projections for Startups Basic Walkthrough; Author: Mike Lingle;https://www.youtube.com/watch?v=7avegQF4dxI;License: Standard youtube license