Concept explainers
The
Data for month-end adjustments are as follows:
- a. Expired or used-up insurance, $380.
- b.
Depreciation expense on equipment, $1,950. - c. Depreciation expense on repair equipment, $1,650.
- d. Wages accrued or earned since the last payday, $585 (owed and to be paid on the next payday).
- e. Supplies remaining at end of month, $120.
Required
- 1. Complete a work sheet for the month. (Skip this step if using CLGL.)
- 2. Journalize the
adjusting entries . - 3. If using CLGL, prepare an adjusted trial balance.
- 4. Prepare an income statement, a statement of owner’s equity, and a balance sheet. Assume that no additional investments were made during June.
*If you are using CLGL, use the year 2020 when recording transactions.
1.
Indicate the given adjustments and complete the worksheet for Company HPP for the month ended June 30, 20--.
Explanation of Solution
Worksheet: Worksheet is an accounting tool that help accountants to record adjustments and up-date balances required to prepare financial statements. Worksheet is a central place where trial balance, adjustments, adjusted trial balance, income statement, and balance sheet are presented.
Indicate the given adjustments and complete the worksheet for Company HPP for the month ended June 30, 20--.
Table (1)
2.
Prepare adjusting journal entries for Company HPP.
Explanation of Solution
Adjusting entries: Adjusting entries are those entries which are recorded at the end of the year, to update the income statement accounts (revenue and expenses) and balance sheet accounts (assets, liabilities, and owners’ or stockholders’ equity) to maintain the records according to accrual basis principle and matching concept.
Journal entry: Journal entry is a set of economic events which can be measured in monetary terms. These are recorded chronologically and systematically.
Debit and credit rules:
- Debit an increase in asset account, increase in expense account, decrease in liability account, and decrease in stockholders’ equity accounts.
- Credit decrease in asset account, increase in revenue account, increase in liability account, and increase in stockholders’ equity accounts.
Prepare adjusting journal entries for Company HPP.
Adjusting entry for the prepaid insurance:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | ||
20-- | ||||||
June | 30 | Insurance Expense | 380 | |||
Prepaid Insurance | 380 | |||||
(Record part of prepaid insurance expired) |
Table (2)
Description:
- Insurance Expense is an expense account. Since expenses decrease equity, equity value is decreased, and a decrease in equity is debited.
- Prepaid Insurance is an asset account. Since amount of insurance is expired, asset account decreased, and a decrease in asset is credited.
Adjusting entry for the depreciation expense, equipment:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | ||
20-- | ||||||
June | 30 | Depreciation Expense, Equipment | 1,950 | |||
Accumulated Depreciation, Equipment | 1,950 | |||||
(Record depreciation expense) |
Table (3)
Description:
- Depreciation Expense, Equipment is an expense account. Since expenses decrease equity, equity value is decreased, and a decrease in equity is debited.
- Accumulated Depreciation, Equipment is a contra-asset account, and contra-asset accounts would have a normal credit balance, hence, the account is credited.
Adjusting entry for the depreciation expense, repair equipment:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | ||
20-- | ||||||
June | 30 | Depreciation Expense, Repair Equipment | 1,650 | |||
Accumulated Depreciation, Repair Equipment | 1,650 | |||||
(Record depreciation expense) |
Table (4)
Description:
- Depreciation Expense, Repair Equipment is an expense account. Since expenses decrease equity, equity value is decreased, and a decrease in equity is debited.
- Accumulated Depreciation, Repair Equipment is a contra-asset account, and contra-asset accounts would have a normal credit balance, hence, the account is credited.
Adjusting entry for the wages expense:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | ||
20-- | ||||||
June | 30 | Wages Expense | 585 | |||
Wages Payable | 585 | |||||
(Record accrued wages expenses) |
Table (5)
Description:
- Wages Expense is an expense account. Since expenses decrease equity, equity value is decreased, and a decrease in equity is debited.
- Wages Payable is a liability account. Since amount of payables has increased, liability decreased, and an increase in liability is credited.
Adjusting entry for the supplies expense:
Date | Account Titles and Explanation | Post Ref. | Debit ($) | Credit ($) | ||
20-- | ||||||
June | 30 | Supplies Expense | 126 | |||
Supplies | 126 | |||||
(Record part of supplies consumed) |
Table (6)
Description:
- Supplies Expense is an expense account. Since expenses decrease equity, equity value is decreased, and a decrease in equity is debited.
- Supplies is an asset account. Since amount of supplies is used, asset account decreased, and a decrease in asset is credited.
3.
Prepare an adjusted trial balance for Company HPP at June 30, 20--.
Explanation of Solution
Adjusted trial balance: Adjusted trial balance is a summary of all the ledger accounts, and it contains the balances of all the accounts after the adjustment entries are journalized, and posted.
Prepare an adjusted trial balance for Company HPP at June 30, 20--.
Company HPP | |||
Adjusted Trial Balance | |||
June 30, 20-- | |||
Particulars | AccountNo. | Debit $ | Credit $ |
Cash | $5,532.00 | ||
Supplies | 120.00 | ||
Prepaid Insurance | 904.00 | ||
Equipment | 21,687.00 | ||
Accumulated Depreciation, Equipment | $3,428.00 | ||
Repair Equipment | 5,289.00 | ||
Accumulated Depreciation, Repair Equipment | 2,935.00 | ||
Accounts payable | 860.00 | ||
Wages payable | 585.00 | ||
WH, Capital | 23,110.00 | ||
WH, Drawing | 2,565.00 | ||
Game Fees | 11,487.00 | ||
Concession Fees | 3,763.00 | ||
Depreciation Expense, Equipment | 1,950.00 | ||
Depreciation Expense, Repair Equipment | 1,650.00 | ||
Wages Expense | 3,748.00 | ||
Rent Expense | 1,350.00 | ||
Supplies Expense | 126.00 | ||
Insurance Expense | 380.00 | ||
Utilities Expense | 457.00 | ||
Repair Expense | 171.00 | ||
Miscellaneous Expense | 239.00 | ||
$46,168.00 | $46,168.00 |
Table (7)
The debit column and credit column of the adjusted trial balance are agreed, both having the balance of $46,168.
4.
Prepare income statement, statement of owners’ equity, and balance sheet for Company HPP.
Explanation of Solution
Income statement: The financial statement which reports revenues and expenses from business operations, and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare an income statement of Company HPP for the month ended June 30, 20--.
Company HPP | ||
Income Statement | ||
For the Month Ended June 30, 20-- | ||
Revenue: | ||
Golf Fees | $11,487 | |
Concession Fees | 3,763 | |
Total Revenue | $15,250 | |
Expenses: | ||
Wages Expense | $3,748 | |
Rent Expense | 1,350 | |
Depreciation Expense, Equipment | 1,950 | |
Depreciation Expense, Repair Equipment | 1,650 | |
Supplies Expense | 126 | |
Insurance Expense | 380 | |
Utilities Expense | 457 | |
Repair Expense | 171 | |
Miscellaneous Expense | 239 | |
Total expenses | 10,071 | |
Net income | $5,179 |
Table (8)
Statement of owners’ equity: This statement reports the beginning owner’s equity and all the changes which led to ending owners’ equity. Additional capital, net income from income statement is added to, and drawings is deducted from beginning owner’s equity to arrive at the end result, ending owner’s equity.
Prepare a statement of owners’ equity for Company HPP for the month ended June 30, 20--.
Company HPP | ||
Statement of Owners’ Equity | ||
For the Month Ended June 30, 20-- | ||
WH, Capital, June 1, 20-- | $23,110 | |
Investment during June | $0 | |
Net income for June | 5,179 | |
5,179 | ||
Less: Withdrawals for June | 2,565 | |
Increase in capital | 2,614 | |
WH, Capital, June 30, 20-- | $25,724 |
Table (9)
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and owners (owners’ equity) over those resources. The resources of the company are assets which include money contributed by owners and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and owners’ equity.
Prepare the balance sheet for Company HPP as at June 30, 20--.
Company HPP | ||
Balance Sheet | ||
June 30, 20-- | ||
Assets | ||
Cash | $5,532 | |
Supplies | 120 | |
Prepaid Insurance | 904 | |
Equipment | $21,687 | |
Less: Accumulated Depreciation | 3,428 | 14,505 |
Repair Equipment | $5,289 | |
Less: Accumulated Depreciation | 2,935 | 2,354 |
Total Assets | $27,169 | |
Liabilities | ||
Accounts Payable | $860 | |
Wages Payable | 585 | |
Total Liabilities | $1,445 | |
Owners’ Equity | ||
WH, Capital | 25,724 | |
Total Liabilities and Owners’ Equity | $27,169 |
Table (10)
Want to see more full solutions like this?
Chapter 4 Solutions
College Accounting (Book Only): A Career Approach
Additional Business Textbook Solutions
Managerial Accounting: Tools for Business Decision Making
Intermediate Accounting (2nd Edition)
Managerial Accounting (5th Edition)
Horngren's Accounting (12th Edition)
Financial Accounting: Tools for Business Decision Making, 8th Edition
- The trial balance for Wilson Financial Services on January 31 is as follows: Data for month-end adjustments are as follows: a. Expired or used-up insurance, 750. b. Depreciation expense on equipment, 300. c. Wages accrued or earned since the last payday, 1,055 (owed and to be paid on the next payday). d. Supplies used, 535. Required 1. Complete a work sheet for the month. (Skip this step if using CLGL.) 2. Journalize the adjusting entries. 3. If using CLGL, prepare an adjusted trial balance. 4. Prepare an income statement, a statement of owners equity, and a balance sheet. Assume that no additional investments were made during January.arrow_forwardThe trial balance for Game Time on July 31 is as follows: Data for month-end adjustments are as follows: Expired or used-up insurance, 480. Depreciation expense on equipment, 850. Depreciation expense on repair equipment, 120. Wages accrued or earned since the last payday, 525 (owed and to be paid on the next payday). Supplies used, 70. Required Complete a work sheet for the month. (Skip this step if using CLGL.) Journalize the adjusting entries. If using CLGL prepare an adjusted trial balance. Prepare an income statement, a statement of owners equity, and a balance sheet. Assume that no additional investments were made during July. If you are using CLGL, use the year 2020 when recording transactions and preparing reports.arrow_forwardThe trial balance of The New Decors for the month ended September 30 is as follows: Data for the adjustments are as follows: a. Expired or used-up insurance, 425. b. Depreciation expense on equipment, 2,750. c. Wages accrued or earned since the last payday, 475 (owed and to be paid on the next payday). d. Supplies remaining at end of month, 215. Required 1. Complete a work sheet. (Skip this step if using GL.) 2. Journalize the adjusting entries. If you are using CLGL, use the year 2020 when recording transactions.arrow_forward
- A partial work sheet for Marges Place is shown below. Prepare the following adjustments on this work sheet for the month ended June 30, 20. a. Expired or used-up insurance, 450. b. Depreciation expense on equipment, 750. c. Wages accrued or earned since the last payday, 380 (owed and to be paid on the next payday). d. Supplies used, 110.arrow_forwardThe trial balance of Clayton Cleaners for the month ended September 30 is as follows: Data for the adjustments are as follows: a. Expired or used-up insurance, 800. b. Depreciation expense on equipment, 2,700. c. Wages accrued or earned since the last payday, 585 (owed and to be paid on the next payday). d. Supplies remaining at the end of month, 230. Required 1. Complete a work sheet. (Skip this step if using CLGL.) 2. Journalize the adjusting entries. If you are using CLGL, use the year 2020 when recording transactions.arrow_forwardThe account balances of Bryan Company as of June 30, the end of the current fiscal year, are as follows: Required 1. Data for the adjustments are as follows: a. Expired or used up insurance, 495 b. Depreciation expense on equipment, 670. c. Depreciation expense on the van, 1,190. d. Salary accrued (earned) since the last payday, 540 (owed and to be paid on the next payday). e. Supplies used during the period, 97. Your instructor may want you to use a work sheet for these adjustments. 2. Journalize the adjusting entries. 3. Prepare an income statement. 4. Prepare a statement of owners equity. Assume that there was an additional investment of 2,000 on June 10. 5. Prepare a balance sheet. 6. Journalize the closing entries using the four steps in the correct sequence. Check Figure Net Income, 13,627arrow_forward
- The trial balance for Benner Hair Salon on March 31 is as follows: Data for month-end adjustments are as follows: a. Expired or used-up insurance, 300. b. Depreciation expense on equipment, 500. c. Wages accrued or earned since the last payday, 235 (owed and to be paid on the next payday). d. Supplies remaining at the end of the month, 65. Required 1. Complete a work sheet for the month. (Skip this step if using CLGL.) 2. Journalize the adjusting entries. 3. Prepare an income statement, a statement of owners equity, and a balance sheet. Assume that no additional investments were made during March.arrow_forwardComplete the work sheet for Ramey Company, dated December 31, 20, through the adjusted trial balance using the following adjustment information: a. Expired or used-up insurance, 460. b. Depreciation expense on equipment, 870. (Remember to credit the Accumulated Depreciation account for equipment, not Equipment.) c. Wages accrued or earned since the last payday, 120 (owed and to be paid on the next payday). d. Supplies remaining, 80.arrow_forwardThe following accounts appear in the ledger of Celso and Company as of June 30, the end of this fiscal year. The data needed for the adjustments on June 30 are as follows: ab.Merchandise inventory, June 30, 54,600. c.Insurance expired for the year, 475. d.Depreciation for the year, 4,380. e.Accrued wages on June 30, 1,492. f.Supplies on hand at the end of the year, 100. Required 1. Prepare a work sheet for the fiscal year ended June 30. Ignore this step if using CLGL. 2. Prepare an income statement. 3. Prepare a statement of owners equity. No additional investments were made during the year. 4. Prepare a balance sheet. 5. Journalize the adjusting entries. 6. Journalize the closing entries. 7. Journalize the reversing entry as of July 1, for the wages that were accrued in the June adjusting entry. Check Figure Net income, 14,066arrow_forward
- Prepare adjusting journal entries, as needed, considering the account balances excerpted from the unadjusted trial balance and the adjustment data. A. supplies actual count at year end, $6,500 B. remaining unexpired insurance, $6,000 C. remaining unearned service revenue, $1,200 D. salaries owed to employees, $2,400 E. depreciation on property plant and equipment, $18,000arrow_forwardThe trial balance for Masons Insurance Agency as of August 31, after the firm has completed its first month of operations, is shown on the next page. Required 1. Record amounts in the Trial Balance columns of the work sheet. 2. Complete the work sheet by making the following adjustments and lettering each adjustment: a. Expired or used-up insurance, 260. b. Depreciation expense on office equipment, 900. c. Supplies used, 200.arrow_forwardThe following accounts appear in the ledger of Sheldon Company on January 31, the end of this fiscal year. The data needed for adjustments on January 31 are as follows: ab.Merchandise inventory, January 31, 55,750. c.Insurance expired for the year, 1,285. d.Depreciation for the year, 5,482. e.Accrued wages on January 31, 1,556. f.Supplies used during the year 1,503. Required 1. Prepare a work sheet for the fiscal year ended January 31. Ignore this step if using QuickBooks or general ledger. 2. Prepare an income statement. 3. Prepare a statement of owners equity. No additional investments were made during the year. Ignore this step if using CLGL. 4. Prepare a balance sheet. 5. Journalize the adjusting entries. 6. Journalize the closing entries. Check Figure Net loss, 1,737arrow_forward
- College Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College PubFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningCentury 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage
- Principles of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax CollegeFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning