Balance sheet preparation
• LO3–2, LO3–3
The following are the ending balances of accounts at December 31, 2018, for the Valley Pump Corporation.
Account Title | Debits | Credits |
Cash | $ 25,000 | |
Accounts receivable | 56,000 | |
Inventories | 81,000 | |
Interest payable | $ 10,000 | |
Marketable securities | 44,000 | |
Land | 120,000 | |
Buildings | 300,000 | |
Accumulated depreciation—buildings | 100,000 | |
Equipment | 75,000 | |
Accumulated depreciation—equipment | 25,000 | |
Copyright (net of amortization) | 12,000 | |
Prepaid expenses (next 12 months) | 32,000 | |
Accounts payable | 65,000 | |
Deferred revenues (next 12 months) | 20,000 | |
Notes payable | 250,000 | |
Allowance for uncollectible accounts | 5,000 | |
Common stock | 200,000 | |
70,000 | ||
Totals | $745,000 | $745,000 |
Additional Information:
1. The $120,000 balance in the land account consists of $100,000 for the cost of land where the plant and office buildings are located. The remaining $20,000 represents the cost of land being held for speculation.
2. The $44,000 in the marketable securities account represents an investment in the common stock of another corporation. Valley intends to sell one-half of the stock within the next year.
3. The notes payable account consists of a $100,000 note due in six months and a $150,000 note due in three annual installments of $50,000 each, with the first payment due in August of 2019.
Required:
Prepare a classified balance sheet for the Valley Pump Corporation at December 31, 2018.
Want to see the full answer?
Check out a sample textbook solutionChapter 3 Solutions
Intermediate Accounting
- 2:25 O 3 all 30% The following accounts are extracted from the books of X Inc. on December 31, 2020: Account Receivable $60,000 Accounts Payable 75,000 Accumulated Depreciation: Land Improvement 160,000 Allowance for Doubtful Accounts 26,000 Accrued Liabilities 204,000 Bonds Payable 373,000 Bond Sinking Fund 220,000 Cash 140,000 Investment in Stock 132,000 Common Stock 414,000 Goodwill ?? Inventory 322,000 Land 0,000 Land held for speculation 88,000 Land Improvement 700,000 Mortgage Payable 176,000 Premium on Bonds Payable 36,000 Premium on Common Stock 276,000 Prepaid Insurance (24 months) 40,000 Retained Earnings 440,000 Supplies 16,000 Trading Securities, originally purchased at $70,000, are traded at a fair value of $88,000 Treasury Stock ?? Uncarned Service Revenue ?? Based on the data above, current assets were: $582,000 $600,000 $626,000arrow_forwardQuestion 13 Using the following balance sheet items and amounts, calculate the total liquid assets. • Money market account $4056 • Retirement account $17200 • Medical bills $120 • Checking account $8308 • Credit card balance $670 Your Answer: Answerarrow_forward14. 15. 16. 17. 18. 19. 20. Question Workspace Check My Work The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) 2021 Assets Cash and securities $ 3,000 Accounts receivable 15,000 Inventories 18,000 Total current assets $ 36,000 Net plant and equipment 24,000 Total assets $ 60,000 Liabilities and Equity Accounts payable $ 15,004 Accruals 9,196 Notes payable 7,000 Total current liabilities $ 31,200 Long-term bonds 12,000 Total liabilities $ 43,200 Common stock 4,536 Retained earnings 12,264 Total common equity $ 16,800 Total liabilities and equity $ 60,000 Income Statement (Millions of $) 2021 Net sales $…arrow_forward
- Chapter 5 Exercises i Saved 49 Required information Part 4 of 7 (The following information applies to the questions displayed below.) On January 1, 2021, the general ledger of 3D Family Fireworks includes the following account balances: Accounts Debit Credit 1 $ 26,100 14,700 Cash points Accounts Receivable Allowance for Uncollectible Accounts $ 3,000 Supplies Notes Receivable (6, due in 2 years) Land Skipped 3,600 15,000 80,000 Accounts Payable Conmon Stock Retained Earnings 7,900 95,000 33,500 eBook Totals $139,400 $139,400 Print During January 2021, the following transactions occur: 2 Provide services to customers for cash, $46,100. 6 Provide services to customers on account, $83,400. January January January 15 write off accounts receivable as uncollectible, $2,500. January 20 Pay cash for salaries, $32, 500. January 22 Receive cash on accounts receivable, $81,000. January 25 Pay cash on accounts payable, $6,600. January 30 Pay cash for utilities during January, $14,800. References…arrow_forwardll TM 16:18 O 1 29% 4 cdn.fbsbx.com Done E9-4B: (Statement of Financial Position – Missing Elements) The following calendar year-end information is available for GRAPES Corporation: .Cash and cash equivalents · Accounts receivable (net) · Inventories · Property, plant, and equipment (net) ·Accounts payable . Wages payable . Contributed capital асcount balance P 5,000 20,000 60,000 120,000 44,000 15,000 100,000 The only asset not listed is trading securities. The only liabilities not listed are a P30,000 note payable due in two years and related accrued interest of P1,000 due in four months. The current ratio (equal to Current Assets : Current Liabilities) at year-end is 1.5:1. Instruction: Determine the following balances at year end. A. Total current assets (Cash and cash equivalent 500 Accounts receivable {net} 20,000 inventories {60,000} – 85000) Trading Securities В. (5000+20000+60000+120000)=20 5,000 c. Total Assets Accounts payable 44,000 + wages payable 15,000 59,00 D.…arrow_forwardQuestion 1, The following information is relevant for the year ended 31 December, 2022 for Grace Ltd 2022 GH¢'000 2021 GH¢'000 Cash 21,000 10,000 Account receivables 30,000 20,000 Inventories 26,000 30,000 PPE 70,000 50,000 Accumulated depreciation (10.000) (5.000) 137.000 105.000 Account payable 9,000 15,000 Accrued liability 2,000 Ordinary Capital 90,000 60,000 Retained earnings 36,000 30,000 137.000 105,000 Grace Ltd Statement of comprehensive Income for the year ended 31 December, 2022 GH¢'000 Sales 140,000 Cost of sales (100,000) 40,000 Operating expenses other than depreciation Depreciation 25,000 5.000 (30,000) Net profit 10.000 Additional information: 1. P&M bought for cash in 2022 GH¢20m 2. Share issued for cash GH¢30m 3. Cash dividend paid GH¢4m Prepare a cash flow statement for the year ended 2022.arrow_forward
- Date 11/1/22 11/1/23 11/1/24 11/1/25 Total Cash Paid 500,000 500,000 500,000 500,000 1,500,000 Date 12/31/2022 11/1/23 Interest Expense 113908 Amount Interest Expense Cash Building 79160 41284 (Continued on the next page) Problem III (continued): Part C: In the general journal below, prepare the 12/31/22 adjusting entry for accrued interest and the entry to record the first installment payment on 11/1/23. Round interest calculations to the nearest whole month and dollar. Interest Expense 234353 Reduction in CV 386092 420840 458716 1265647 Carrying Value (CV) 1265647 879556 458716 Debit Creditarrow_forward#10 Item Prior year Current year Accounts payable 8,123.00 7,716.00 Accounts receivable 6,048.00 6,607.00 Accruals 997.00 1,500.00 Cash ??? ??? Common Stock 10,094.00 11,603.00 COGS 12,653.00 18,393.00 Current portion long-term debt 4,911.00 5,090.00 Depreciation expense 2,500 2,763.00 Interest expense 733 417 Inventories 4,245.00 4,824.00 Long-term debt 14,141.00 13,226.00 Net fixed assets 51,826.00 54,004.00 Notes payable 4,339.00 9,940.00 Operating expenses (excl. depr.) 13,977 18,172 Retained earnings 28,688.00 30,532.00 Sales 35,119 45,044.00 Taxes 2,084 2,775 What is the firm's total change in cash from the prior year to the current year? Answer format: Number: Round to: 0 decimal places.arrow_forward41 Problem No. 1 AACA Corporation was incorporated on Dec. 1, 2021, and began operations one week later. Before closing the books for the fiscal year ended Nov. 30, 2022, the controller prepared the following financial statements: AACA Corporation Statement of Financial Position November 30, 2022 Assets Current assets Cash P150,000 Marketable securities, at cost 60,000 Accounts receivable 450,000 Allowance for doubtful accounts ( 59,000) Inventories 430,000 Prepaid insurance 15,000 Total current assets 1,046,000 Property, plant and equipment 426,000 Less accumulated depreciation ( 40,000) Property, plant and equipment, net 386,000 Research and development costs 120,000 Total assets P1,552,000 Liabilities and Shareholders' Equity Current liabilities Accounts payable and accrued…arrow_forward
- rq a Problem 11-12 (Algo) Effect of transactions on liquidity measures LO 1 Selected balance sheet accounts for Tibbetts Company on September 30, 2019, are as follows: Cash $ 48,000 Marketable securities 135,000 Accounts receivable, net 165,000 Inventory 187,500 Prepaid expenses 21,000 Total current assets $ 556,500 Accounts payable $ 108,000 Other accrued liabilities 26,400 Short-term debt 48,000 Total current liabilities $ 182,400 Required: Calculate the working capital, current ratio, and acid-test ratio for Tibbetts Company as of September 30, 2019. Summarized here are the transactions/events that took place during the fiscal year ended September 30, 2020. Prepare journal entries for the below transactions and Indicate the effect of each item on Tibbetts Company's working capital, current ratio, and acid-test ratio. Use + for increase, − for decrease, and (NE) for no effect. Credit sales for the year…arrow_forwardProblem 5 Jill Corporation's sales, current assets, and current liabilities have been reported as follows over the last five years (amounts in thousands): 2019 2018 2017 2016 2015 P10,800 2,626 Sales P8,000 P9,200 2,220 P9,600 P8,640 Current assets 2,181 2,267 2,225 Current liabilities 475 450 350 325 250 Required: Express all the sales, current assets, and current liabilities on trend index. Round your decimals up to 2 places. a. Use 2015 as your base year. b. Use 2019 as your base year.arrow_forward#9 Item Prior year Current year Accounts payable 8,123.00 7,716.00 Accounts receivable 6,048.00 6,607.00 Accruals 997.00 1,500.00 Cash ??? ??? Common Stock 10,094.00 11,603.00 COGS 12,653.00 18,393.00 Current portion long-term debt 4,911.00 5,090.00 Depreciation expense 2,500 2,763.00 Interest expense 733 417 Inventories 4,245.00 4,824.00 Long-term debt 14,141.00 13,226.00 Net fixed assets 51,826.00 54,004.00 Notes payable 4,339.00 9,940.00 Operating expenses (excl. depr.) 13,977 18,172 Retained earnings 28,688.00 30,532.00 Sales 35,119 45,044.00 Taxes 2,084 2,775 What is the firm's cash flow from financing? Answer format: Number: Round to: 0 decimal places.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education