INTERMEDIATE ACCOUNTING(LL)-W/2 ACCESS
INTERMEDIATE ACCOUNTING(LL)-W/2 ACCESS
9th Edition
ISBN: 9781260180657
Author: SPICELAND
Publisher: MCG
Question
Book Icon
Chapter 3, Problem 3.10P
To determine

Balance sheet:

Balance Sheet summarizes the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.

To prepare: Balance sheet of the MLM Company for the year ended December 31, 2018.

Expert Solution & Answer
Check Mark

Explanation of Solution

Prepare a balance sheet of MLM Company for the year ended December 31, 2018.

MLM Company
Balance sheet
For the year ended December 31, 2018
  Amount in $ Amount in $
Assets:
Current assets:    
Cash                                                       (1) 167,000  
Inventories 100,000  
Prepaid rent 3,000  
Total current assets:   576,000
Property, plant and equipment:    
Equipment and furniture 40,000  
Less: accumulated depreciation 4,000  
Net property , plant and equipment:   36,000
Total assets   306,000
Liabilities and shareholder's equity
Current liabilities:    
Accounts payable                                   (2) 21,000  
Interest payable                                      (3) 9,000  
Loan payable                                          (4) 100,000  
Total current liabilities   130,000
Long term liabilities    
     
Shareholders' equity    
Common stock                                        (5) 100,000  
Retained earnings                                    (6) 76,000  
Total shareholders' equity   176,000
Total liabilities and shareholders’ equity   306,000

Table (1)

Working notes:

  1. 1. Compute cash balance as on December 31, 2018.

CashBalance = (Total Cash Receipts - Total Cash Disbursments) =(($360,000+100,000+100,000)($300,000+15,000+30,000+5,000+3,000+40,000)) =$560,000$393,000 =$167,000

  1. 2. Compute accounts payable for the year ended December 31, 2018.

AccountsPayables = (Suppliers + Utility Company) =$20,000+$1,000=$21,000

  1. 3. Compute interest payable

Interest Payable = Loan Amount × Interest Rate × (Number of months ÷ 12) = $100,000× 12% × 912 =$9,000

  1. 4. The bank loan repayable on 31 March 2019, which means loan repayable within the accounting year. Hence, bank loan is reported as current liability.
  2. 5. 100,000 shares of no par common stock are authorized, of which 20,000 shares were issued and are outstanding. Thus, 20,000 shares are issued for $100,000.
  3. 6. Net income for the year was $76,000.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Question 1Aggressive Corporation approaches Matt Taylor, a loan officer for Oklahoma State Bank, seeking toincrease the company's borrowings with the bank from $100,000 to $150,000. Matt has an uneasyfeeling as he examines the loan application from Aggressive Corporation, which just completed itsfirst year of operations. The application included the following financial statements. AGGRESSIVE CORPORATIONIncome StatementFor the year ended December 31, 2018 Net sales $200,000Expenses:Cost of goods sold $110,000Operating expenses 50,000Depreciation expense 10,000Total expenses 170,000Net income $ 30,000 AGGRESSIVE CORPORATIONBalance Sheets For the year ended December 31, 2018/December 31, 2018 2018 2017 AssetsCurrent assets:Cash $ 10,000 $0Accounts receivable 60,000 0Inventory 40,000 0Long-term assets:Equipment 100,000 0Accumulated depreciation (10,000) 0Total assets $200,000 $0Liabilities and Stockholders' Equity Page 4 of 11 HI5020 Corporate Accounting Individual Assignment T2…
Question 3  Part A Ria recently started working at a financial institution. She has been advised of the importance of saving and the benefits of diversifying her investments. As such, she is considering investing in shares of Ohio Inc. Ohio Inc. just paid an annual dividend of $4.10 and has pledged to increase its dividend by 2.4% annually over the next five years. Thereafter it will maintain a constant 2.5% dividend growth rate annually. Ria’s required return is 15%. Required: Compute the price Ria should pay for a share of this stock today.    Part B Securities issued by Corporations are classified as either debt or equity securities. What are bonds classified as? and What is the main difference between debt and equity?
Question 10 Teal's business is growing and she is considering expansion. There are two possible options for expanding the business. The first is to build an extension to the existing business premises. The second is to open an additional premises. Research into these two options has resulted in the following estimates for the next 5 years: Projected Cash Flows Year O (At start) Extension £000 New Premises £000 Cash outflow (175) (269) 1 Cash inflow 52 62 2 Cash inflow 55 67 3 Cash inflow 64 73 4 Cash inflow 65 80 5 Cash inflow 70 82 5 Extra proceeds on sale of business 100 170 Teal requires a return of at least 10% from any project undertaken and whichever option is chosen, she plans to sell the entire business in 5 years' time. Assume that the cash flows arise at the end of each year and ignore cash flows arising after this five- year period. Calculate: (i) The payback period for each of the two options. (ii) The net present value for each of the two options. (ii) Based on your…

Chapter 3 Solutions

INTERMEDIATE ACCOUNTING(LL)-W/2 ACCESS

Ch. 3 - Disclosure notes are an integral part of the...Ch. 3 - A summary of the companys significant accounting...Ch. 3 - Define a subsequent event.Ch. 3 - Prob. 3.14QCh. 3 - Prob. 3.15QCh. 3 - Prob. 3.16QCh. 3 - Prob. 3.17QCh. 3 - Show the calculation of the following solvency...Ch. 3 - Prob. 3.19QCh. 3 - Prob. 3.20QCh. 3 - (Based on Appendix 3) Segment reporting...Ch. 3 - Prob. 3.22QCh. 3 - Prob. 3.23QCh. 3 - Current versus long-term classification LO32,...Ch. 3 - Balance sheet classification LO32, LO33 The trial...Ch. 3 - Prob. 3.3BECh. 3 - Balance sheet classification LO32, LO33 Refer to...Ch. 3 - Balance sheet classification LO32, LO33 The...Ch. 3 - Balance sheet classification LO32, LO33 You have...Ch. 3 - Balance sheet preparation; missing elements LO32,...Ch. 3 - Financial statement disclosures LO34 For each of...Ch. 3 - Calculating ratios LO38 Refer to the trial...Ch. 3 - Prob. 3.10BECh. 3 - Calculating ratios; solving for unknowns LO38 The...Ch. 3 - Balance sheet; missing elements LO32, LO33, LO38...Ch. 3 - Balance sheet classification LO32, LO33 The...Ch. 3 - Balance sheet classification LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet; Current versus long-term...Ch. 3 - Prob. 3.7ECh. 3 - Prob. 3.8ECh. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Financial statement disclosures LO34 The...Ch. 3 - Prob. 3.11ECh. 3 - Prob. 3.12ECh. 3 - Prob. 3.13ECh. 3 - FASB codification research LO32, LO34 Access the...Ch. 3 - Prob. 3.15ECh. 3 - Prob. 3.16ECh. 3 - Prob. 3.17ECh. 3 - Calculating ratios; solve for unknowns LO38 The...Ch. 3 - Prob. 3.19ECh. 3 - Effect of management decisions on ratios LO38...Ch. 3 - Prob. 3.21ECh. 3 - Prob. 3.22ECh. 3 - Balance sheet preparation LO32, LO33 Presented...Ch. 3 - Balance sheet preparation; missing elements LO32,...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Balance sheet preparation LO32, LO33 The...Ch. 3 - Prob. 3.6PCh. 3 - Balance sheet preparation; errors LO32, LO33 The...Ch. 3 - Balance sheet; errors; missing amounts LO32, LO33...Ch. 3 - Balance sheet preparation LO32 , LO33 Presented...Ch. 3 - Prob. 3.10PCh. 3 - Communication Case 31 Current versus long-term...Ch. 3 - Analysis Case 32 Current versus long- term...Ch. 3 - Prob. 3.4BYPCh. 3 - Judgment Case 35 Balance sheet; errors LO32...Ch. 3 - Prob. 3.6BYPCh. 3 - Real World Case 37 Balance sheet and significant...Ch. 3 - Judgment Case 38 Post fiscal year-end e vents ...Ch. 3 - Prob. 3.9BYPCh. 3 - Prob. 3.10BYPCh. 3 - Prob. 3.11BYPCh. 3 - Analysis Case 314 Balance sheet information LO32...Ch. 3 - Prob. 3.15BYPCh. 3 - Ethics Case 316 Segment reporting Appendix 3 You...Ch. 3 - Prob. 1CCTC
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Personal Finance
Finance
ISBN:9781337669214
Author:GARMAN
Publisher:Cengage
Text book image
SWFT Comprehensive Volume 2019
Accounting
ISBN:9780357233306
Author:Maloney
Publisher:Cengage