Concept explainers
Statement of
Orlando Incorporated Balance Sheets At December 31 |
||
Assets | Current Year | Prior Year |
Current Assets | ||
Cash | $ 60,750 | $ 69,700 |
Available for-Sale Debt Investments | 78,300 | 110,700 |
128,250 | 74,250 | |
Merchandise Inventory | 182,250 | 128,250 |
Total Current Assets | $ 449,550 | $ 382,900 |
Noncurrent Assets | ||
Investments m Affiliate Companies | $ 357,750 | $ 135,675 |
Property, Plant, and Equipment - net | 1,842,075 | 2,066,175 |
Intangible Assets - net | 118,125 | 168,750 |
Total Noncurrent Assets | $2,317,950 | $2,370,600 |
Total Assets | $ 2,767,500 | $2,753,500 |
Liabilities | ||
Current Liabilities | ||
Current Portion of Long-Term Debt | $ 33,750 | $ 88,830 |
Accounts Payable | 252,450 | 213,475 |
Dividends Payable | 101,250 | 74,250 |
Income Taxes Payable | 88,830 | 78,975 |
Total Current Liabilities | $ 476,280 | $ 455,530 |
Noncurrent Liabilities |
Bonds Payable | $ 540,000 | $ 540,000 |
Less: Discount on Bonds | (173,475) | (195,750) |
Notes Payable | 304,425 | 303,750 |
84,375 | 97,875 | |
Net Obligations under Pension Plans | 108,000 | 81,000 |
Total Noncurrent Liabilities | $ 863,325 | $ 826,875 |
Total Liabilities | $1,339,605 | $1,282,405 |
Orlando Incorporated Balance Sheets At December 31 |
||
Current Year | Prior Year | |
Shareholders' Equity | ||
Common Stock, $1 par value | $ 182,250 | $ 182,250 |
Additional Paid-in Capital in Excess of Par - Common | 474,525 | 474,525 |
Additional Paid-in Capital - Stock Options | 22,275 | 0 |
924,750 | 706,995 | |
Accumulated Other Comprehensive Income | (175,905) | 107,325 |
Total Shareholders' Equity | $ 1,427,895 | $1,471,095 |
Total Liabilities and Shareholders' Equity | S 2,767,500 | $2,753,500 |
Orlando Incorporated Income Statement For the Current Year Ended December 31 |
|
Sales | $2,342,000 |
Cost of Goods Sold | 1,405,200 |
Gross Profit | $ 936,800 |
Selling, General, and Administrative Expenses | $ 66,500 |
Pension Expense | 200,150 |
Bad Debt Expense | 2,835 |
Depreciation Expense | 25,500 |
Amortization Expense | 9,000 |
Total Operating Expenses | $ 303,985 |
Operating Income | $ 632,815 |
Loss on Disposal of Equipment | $ (35,000) |
Interest Expense | (75,110) |
Investment Income (includes loss on sale) | 5,000 |
Equity Earnings from Affiliate Companies | 330,350 |
Income from Continuing Operations before Tax | $ 858,055 |
Income Tax Expense | (343,222) |
Income from Continuing Operations | $ 514,833 |
Loss from Discontinued Operations - net of tax | (16,478) |
Net Income | $ 498,355 |
Additional Information
- Orlando sold available-for-sale investments that had been acquired for the cost of $74, 250 at a loss of $14, 250 It included this loss in investment income on the income statement
- It acquired additional shares as investments to be carried at fair value Orlando accounted for all investments except for investments carried under the equity method as available-for-sale securities It recorded a $6, 000 unrealized loss for the current year
- It reported accounts receivable net of the allowance for
bad debts - It did not acquire additional plant and equipment during the year but sold a piece of equipment that had cost $198, 600
- It did not increase its percentage ownership of its equity investee (affiliate company)
- It sold one of its franchises at book value
- It signed a $675 promissory note.
- It reported the loss from discontinued operations net of tax and as a cash transaction.
Required
Prepare the current-year cash flow statement for Orlando Incorporated under the indirect method. Present required disclosures.
Want to see the full answer?
Check out a sample textbook solutionChapter 22 Solutions
Intermediate Accounting
Additional Business Textbook Solutions
Auditing And Assurance Services
Managerial Accounting (4th Edition)
Financial Accounting: Information for Decisions
Auditing and Assurance Services (16th Edition)
Financial Accounting
Introduction To Managerial Accounting
- Tifton Co. had the following cash transactions during the current year: Refer to the information in RE21-6. Prepare the financing activities section of Tifton Co.s statement of cash flows.arrow_forwardStatement of Cash Flows The following are Mueller Companys cash flow activities: a. Net income, 68,000 b. Increase in accounts receivable, 4,400 c. Receipt from sale of common stock, 12,300 d. Depreciation expense, 11,300 e. Dividends paid, 24,500 f. Payment for purchase of building, 65,000 g. Bond discount amortization, 2,700 h. Receipt from sale of long-term investments at cost, 10,600 i. Payment for purchase of equipment, 8,000 j. Receipt from sale of preferred stock, 20,000 k. Increase in income taxes payable, 3,500 l. Payment for purchase of land, 9,700 m. Decrease in accounts payable, 2,900 n. Increase in inventories, 10,300 o. Beginning cash balance, 18,000 Required: Prepare Mueller Company's statement of cash flows.arrow_forwardUse the following excerpts from Swansea Companys financial information to prepare the operating section of the statement of cash flows (direct method) for the year 2018.arrow_forward
- Statement of cash flowsindirect method The comparative balance sheet of Coulson, Inc. at December 31, 20Y2 and 20Y1, is as follows: The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows: Instructions Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities.arrow_forwardPreparing a Statement of Cash Flows Volusia Company reported the following comparative balance sheets for 2019: Required: Prepare a statement of cash flows for Volusia using the indirect method to compute net cash flow from operating activities.arrow_forwardUse the following excerpts from Unigen Companys financial information to prepare the operating section of the statement of cash flows (indirect method) for the year 2018.arrow_forward
- Classifying Items in the Statement of Cash Flows The following items are commonly reported in a statement of cash flows (indirect method presentation). For each item 1 through 20, determine (a) in which section the item is presented (operating, investing, or financing) and (b) whether the associated dollar amount is added or subtracted in the statement. (a) (b) 1. Payments of short-term debt. Answer Answer 2. Repurchases of common stock. Answer Answer 3. Purchases of property and equipment. Answer Answer 4. Sale of investments classified as long-term. Answer Answer 5. Proceeds from the issuance of common stock. Answer Answer 6. Increase in prepaid expenses and other current assets. Answer Answer 7. Acquisition for cash of a competitor. Answer Answer 8. Increase in current income tax payable. Answer Answer 9. Decrease in accounts payable. Answer Answer 10. Dividends paid to stockholders. Answer Answer 11.…arrow_forwardFrom the summary cash account of X Ltd. prepare the Cash Flow Statement for the year ended 31 March, 2020 by Direct Method. CASH BOOK Dr. for the year ended March 31,2020 Cr. Particulars SAR. Particular SAR. 50,000 By Payment to Suppliers 3,00,000 By Purchased of Fixed Assets 2,00,000 20,00,000 To Balance on April 1, 2019 To Issue of Equity Shares To Receipts from Customers To Sale of Fixed Assets 28,00,000 By Overhead Expenses 1,00,000 By Wages and Salaries 2,00,000 |1,00,000 2.50.000 By Income Tax Paid By Dividend Paid By Re payment of Bank Loan | 3,00,000 By Balance on March 31, 2020 1,50,000 50,000 32.50.000 32,50,000arrow_forwardClassification of Cash Flows: For each of the following items, indicate whether the cash flow relates to an operating activity, an investing activity, or a financing activity. Cash receipts from customers for services rendered Sale of long-term investments for cash Acquisition of PPE for cash Payment of income taxes Bonds payable issued for cash Payment of cash dividends declared in previous year Purchase of short-term investments (not cash equivalents) for casharrow_forward
- Based on the following information, compute cash flows from financing activities under GAAP. Purchase of investments Dividends paid Interest paid Additional borrowing from bank 2,950 $ 280 1,230 430 Cash Flows from Financing Activitiesarrow_forwardCash received from long-term notes payable Purchase of investments Cash dividends paid. Interest paid Financing Activities Compute cash flows from financing activities using the above company information. (Amounts to be deducted should be indicated by a minus sign.) Cash received from long-term notes payable Cash dividends paid Cash provided by financing activities $ 66,000 16,500 $ 52,800 26,400 66,000 (52,800) 13,200arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning