1.
Financial statement analysis:
Company and its users use financial analysis as a way to analyse the company’s financial statements to take investment and business decisions. There are four financial statements that any company should produce to its users for analysis. These are income statement, balance sheet, cash flow statement and
To prepare: The income statement of the company.
1.
Explanation of Solution
Date | Particulars | Debit ($) | Credit ($) |
a. | Cash Office equipment Computer equipment B.G., Capital (To record investment by owner in form of cash and office equipment.) | 65,000 5,750 30,000 | 100,750 |
b. | Land Cash Notes payable (To record purchase of land by paying cash and issuing notes payable) | 22,000 | 5,000 17,000 |
c. | Building Cash (To record purchase of building for cash.) | 34,500 | 34,500 |
d. | Prepaid insurance Cash (To record payment made towards 2-year prepaid insurance.) | 5,000 | 5,000 |
e. | Cash Fees Earned (To record cash received for services provided.) | 4,600 | 4,600 |
f. | Computer equipment Cash Notes payable (To record purchase of computer equipment by paying cash and issuing notes payable) | 4,500 | 800 3,700 |
g. | Accounts receivable Fees Earned (To record amount receivable for services provided.) | 4,250 | 4,250 |
h. | Office equipment Accounts payable (To record purchase of office supplies on credit.) | 950 | 950 |
i. | Accounts receivable Fees Earned (To record amount receivable for services provided.) | 10,200 | 10,200 |
j. | Computer rental expense Accounts payable (To record computer rental expense incurred but is yet to be paid.) | 580 | 580 |
k. | Cash Accounts receivable (To record partial payment received towards accounts receivable.) | 5,100 | 5,100 |
l. | Wages expense Cash (To record cash paid towards wages expense.) | 1,800 | 1,800 |
m. | Accounts payable Cash (To record payment pending towards accounts payable.) | 950 | 950 |
n. | Repairs expense Cash (To record cash paid towards repairs expense.) | 608 | 608 |
o. | B. G., Withdrawals Cash (To record cash withdrawal by owner.) | 6,230 | 6,230 |
p. | Wages expense Cash (To record cash paid towards wages expense.) | 1,800 | 1,800 |
q. | Advertising expense Cash (To record cash paid towards advertising expense.) | 750 | 750 |
2.
Financial statement analysis:
Company and its users use financial analysis as a way to analyse the company’s financial statements to take investment and business decisions. There are four financial statements that any company should produce to its users for analysis. These are income statement, balance sheet, cash flow statement and stockholders’ equity statement.
To prepare: The ledger accounts.
2.
Explanation of Solution
Cash (101)
S. No. | Particulars | Debit ($) | S. No. | Particulars | Credit ($) |
a. | B.G., Capital | 65,000 | b. | Land | 5,000 |
e. | Fees Earned | 4,600 | c. | Building | 34,500 |
k. | Accounts receivable | 5,100 | D | Prepaid insurance | 5,000 |
f. | Computer equipment | 800 | |||
l. | Wages expense | 1,800 | |||
m. | Accounts payable | 950 | |||
n. | Repairs expense | 608 | |||
o. | B.G., Withdrawals | 6,230 | |||
p. | Wages expense | 1,800 | |||
q. | Advertising expense | 750 | |||
Balance c/d | 17,262 | ||||
74,700 | 74,700 |
Accounts receivable (106)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
g. | Fees Earned | 4,250 | k. | Cash | 5,100 |
i. | Fees Earned | 10,200 | Balance c/d | 9,350 | |
14,450 | 14,450 |
Prepaid Insurance (108)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
d. | Cash | 5,000 | Balance c/d | 5,000 | |
5,000 | 5,000 |
Office equipment (163)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
a. | B.G., Capital | 5,750 | Balance c/d | 6,700 | |
h. | Accounts payable | 950 | |||
6,700 | 6,700 |
Accounts payable (201)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
m. | Cash | 950 | j. | Computer rental expense | 580 |
Balance c/d | 580 | h. | Office equipment | 950 | |
1,530 | 1,530 |
B.G., Capital (301)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
30-Sep | Balance c/d | 100,750 | a. | Cash | 65,000 |
a. | Office equipment | 5,750 | |||
a. | Computer equipment | 30,000 | |||
100,750 | 100,750 |
B.G., Withdrawals (302)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
o. | Cash | 6,230 | Balance c/d | 6,230 | |
6,230 | 6,230 |
Fees Earned (402)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
Balance c/d | 19,050 | e. | Cash | 4,600 | |
g. | Accounts receivable | 4,250 | |||
i. | Accounts receivable | 10,200 | |||
19,050 | 19,050 |
Wages expense (601)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
l. | Cash | 1,800 | Balance c/d | 3,600 | |
p. | Cash | 1,800 | |||
3,600 | 3,600 |
Advertising expense (603)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
q. | Cash | 750 | Balance c/d | 750 | |
750 | 750 |
Repairs expense (604)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
n. | Cash | 608 | Balance c/d | 608 | |
608 | 608 |
Notes payable (250)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
Balance c/d | 20,700 | b. | Land | 17,000 | |
f. | Computer equipment | 3,700 | |||
20,700 | 20,700 |
Computer equipment (164)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
a. | B.G., Capital | 30,000 | Balance c/d | 34,500 | |
f. | Cash | 800 | |||
f. | Notes payable | 3,700 | |||
34,500 | 34,500 |
Land (172)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
b. | Cash | 5,000 | Balance c/d | 22,000 | |
b. | Notes payable | 17,000 | |||
22,000 | 22,000 |
Computer rental expense (602)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
j. | Accounts payable | 580 | Balance c/d | 580 | |
580 | 580 |
Building (170)
S.No. | Particulars | Debit ($) | S.No. | Particulars | Credit ($) |
c. | Cash | 34,500 | Balance c/d | 34,500 | |
34,500 | 34,500 |
3.
Financial statement analysis:
Company and its users use financial analysis as a way to analyse the company’s financial statements to take investment and business decisions. There are four financial statements that any company should produce to its users for analysis. These are income statement, balance sheet, cash flow statement and stockholders’ equity statement.
To prepare: The
3.
Explanation of Solution
Ledger No. | Particulars | Debit ($) | Credit ($) |
101 | Cash | 17,262 | |
106 | Accounts receivable | 9,350 | |
108 | Prepaid insurance | 5,000 | |
163 | Office equipment | 6,700 | |
164 | Computer equipment | 34,500 | |
170 | Building | 34,500 | |
172 | Land | 22,000 | |
201 | Accounts payable | 580 | |
250 | Notes payable | 20,700 | |
301 | B.G., Capital | 100,750 | |
302 | B.G., Withdrawals | 6,230 | |
402 | Fees Earned | 19,050 | |
601 | Wages expense | 3,600 | |
602 | Computer rental expense | 580 | |
603 | Advertising expense | 750 | |
604 | Repairs expense | 608 | |
Total | 141,080 | 141,080 |
Want to see more full solutions like this?
Chapter 2 Solutions
FINANCIAL ACCT.FUND.(LOOSELEAF)
- While completing undergraduate school work in information systems, Dallin Bourne and Michael Banks decided to start a technology support company called eSys Answers. During year 1, they bought the following assets and incurred the following start-up fees: Year 1 Assets Purchase Date Basis Computers (5-year) October 30, Year 1 $ 15,100 Office equipment (7-year) October 30, Year 1 10,000 Furniture (7-year) October 30, Year 1 3,200 Start-up costs October 30, Year 1 17,180 In April of year 2, they decided to purchase a customer list from a company providing virtually the same services, started by fellow information systems students preparing to graduate. The customer list cost $10,180, and the sale was completed on April 30. During their summer break, Dallin and Michael passed on internship opportunities in an attempt to really grow their business into something they could do full time after graduation. In the summer, they purchased a small van (for transportation, not…arrow_forwardConsider each of the transaction below independently. All expenditures were made in cash In march, the Cleanway Laundromat bought equipment. Cleanway paid $5,000 down and signed a noninterest-bearing note requiring the payment of $30,000 in nine months. The cash price for the equipment was $34,000. Prepare all necessary journal entries to record each the transaction. Use this format: Date Account Titles DR CRarrow_forwardT Account entries for Simple Construction:Bob Simple graduated from the BCIT Construction Management Program and decided to start his own construction company. We will record various entries that might be made in a T account sheet in order to account for his second year of operations. At the end of the first year, his income statement and balance sheet havethe following values:Balance Sheet Entries for Last Year:Cash: 365,000Accounts Receivable: $17,000Materials Inventory: $2000Equipment: $15,000Accumulated Amortization: $500Accounts Payable: $22,000Bank Loan –Long Term: $10,000Dividend Payable: $35,000Interest Payable: $500Wages Payable: $5,000Common Stock: $250,000Retained Earnings: $76,000Income statement Final Entries for Last Year:Revenue: $145,000Materials Expense: $20,000Wages Expense: $10,000Amortization Expense: $500Rental Expense: $2,500Interest Expense: $1000Net Income: $111,000 Question 1a.Enter the relevant amounts in the T sheet to start the current year, and designate…arrow_forward
- p. On April 5, Timothy established an interior decorating business, Tim's Design, with a cash investment of P200,000. Timothy completed the following transactions for April: 6 Paid rent for the month, P8,000. Purchased from Delta Co Office equipment, P55,000, using his credit card. Purchased a used car for P180,000, paying PS0,000 cash and taking a bank loan For the remainder. 10 Purchased supplies and materials for cash, P11.315. Received cash from Miss Laura for a job completed in her condo, P57,500. Supplies were used amounting to PS,250. Purchased materials and supplies on credit, P15,000 12 20 23 Recorded job completed for Mr. Ferrer. Tem: on account 10 days, P14,950. Supplies were used up amounting to P3,500. Received an invoice for repairs on the car and paid P4,500. Paid utilities expense, P1,750. Paid P20,000 on the bank loan. Received cash from Mr. Ferrer, P10,000. 24 25 26 27 28 Paid Salary of worker, P5,000. Paid Delta a portion of the amount owed for equipment, P5,000.…arrow_forwardAfter several months of planning, Joane Cardinal started a haircutting business called “The Cutlery”. The following business activities occurred during it’s first month (June 2020) : On June 1st, Joane deposited $16,500 cash into a bank account of the organization On June 1st, purchased on credit tables & chairs (for the business) at TheBay store. Value $7,000 Rent office : $500 per month; paid cash Provided services to customers (on credit). Value $6,000 Purchased supplies, cash ($4,000). Paid 40% of the debt to “The Bay” store Provided services to customers. Value $3,400. 20% of the customers paid cash, 80% on credit. At the end of the month, Joane withdrew $400 cash for her personal use. Required Prepare journal entries and T accounts Produce Trial balance and Financial statements (3 usual statements)arrow_forwardOn April 5, Timothy established an interior decorating business, Tim’s Design, with a cash investment ofP200,000. Timothy completed the following transactions for April:6 Paid rent for the month, P8,000.7 Purchased from Delta Co. office equipment, P55,0008 Purchased a used car for P180,000, paying P80,000 cash and taking a bank loan for theremainder.10 Purchased supplies and materials for cash, P11,315.12 Received cash from Miss Laura for job completed in her condo, P57,500. Supplies were used upamounting to P8,250.20 Purchased materials and supplies on credit, P15,000.23 Recorded job completed for Ms. Ferrer. Term: on account 10 days, P14,950. Supplies were usedup amounting to P3,500.24 Received an invoice for repairs on car and paid P4,500.25 Paid utilities expense, P1,750.26 Paid P20,000 on the bank loan.27 Received cash from Ms. Ferrer, P10,000.28 Paid salary of worker, P5,00029 Paid Delta a portion of the amount owed for equipment, P5,000.30 Withdrew cash for personal use, P3,500.…arrow_forward
- On April 5, Timothy established an interior decorating business, Tim’s Design, with a cash investment ofP200,000. Timothy completed the following transactions for April:6 Paid rent for the month, P8,000.7 Purchased from Delta Co. office equipment, P55,0008 Purchased a used car for P180,000, paying P80,000 cash and taking a bank loan for theremainder.10 Purchased supplies and materials for cash, P11,315.12 Received cash from Miss Laura for job completed in her condo, P57,500. Supplies were used upamounting to P8,250.20 Purchased materials and supplies on credit, P15,000.23 Recorded job completed for Ms. Ferrer. Term: on account 10 days, P14,950. Supplies were usedup amounting to P3,500.24 Received an invoice for repairs on car and paid P4,500.25 Paid utilities expense, P1,750.26 Paid P20,000 on the bank loan.27 Received cash from Ms. Ferrer, P10,000.28 Paid salary of worker, P5,00029 Paid Delta a portion of the amount owed for equipment, P5,000.30 Withdrew cash for personal use, P3,500.…arrow_forwardBefore you begin this assignment, review the Tying It All Together feature in the chapter. Part of Fry’s Electronics, Inc.'s experience involves providing technical support to its customers. This includes in-home installations of electronics and also computer support at their retail store locations. Requirements Suppose Fry’s Electronics, Inc. provides $10,500 of computer support at the Dallas-Fort Worth store during the month of November. How would Fry's Electronics record this transaction? Assume all customers paid in cash. What financial statement(s) would this transaction affect? Assume Fry’s Electronics, Inc.’s Modesto, California, location received $24,000 for an annual contract to provide computer support to the local city government. How would Fry’s Electronics record this transaction? What financial statement(s) would this transaction affect? What is the difference in how revenue is recorded in requirements 1 and 2? Clearly state when revenue is recorded in each requirement.arrow_forwardMichael Anderson is starting his computer programming business and has deposited in initial investment of $15,000 into the business cash account. Identify how the accounting equation will be affected.arrow_forward
- Prepare the general journal entries for the following transactions. Mr. Laban Deyro opened his laundry business in Iloilo City on January 2, 2016. The following transactions occurred during the month of January 2016: DATE TRANSACTIONS 1/2/16 Invested PHP500,000 to his business. The trade name 1/3/16 Hired Allan and Allie who will manage his business 1/4/16 Collections from various customers for the day- PHP3,000 1/5/16 of the business was "MR. LABANDERO" Purchase store supplies from Labada Store - PHP10,000 1/7/16 Collections from various customers for the day - PHP8,000 1/8/16 MR. LABANDERO entered into an exclusive contract with Sikat Hotel where the business will do all the laundry of the hotel. 1/9/16 Sikat Hotel availed the services of MR. LABANDERO amounting to PHP15,000. Payment will be made on January 20, 2016. 1/10/16 Collections from various customers for the day- PHP12,000 1/12/16 Purchase a washing machine amounting to PHP50,000 1/15/16 Collections from various customers…arrow_forwardAfter several months of planning, Jasmine Worthy started a haircutting business called Expressions. Thefollowing events occurred during its first month of business.a. Aug. 1 Worthy invested $3,000 cash and $15,000 of equipment in Expressions.b. 2 Expressions paid $600 cash for furniture for the shop.c. 3 Expressions paid $500 cash to rent space in a strip mall for August.d. 4 Purchased $1,200 of equipment on credit for the shop (recorded as accounts payable).e. 15 Expressions opened for business on August 5. Cash received from haircutting services in thefirst week and a half of business (ended August 15) was $825.f. 16 Expressions provided $100 of haircutting services on credit.g. 17 Expressions received a $100 check for services previously rendered on credit.h. 18 Expressions paid $125 cash to an assistant for hours worked for the grand opening.i. 31 Cash received from services provided during the second half of August was $930.j. 31 Expressions paid $400 cash toward the accounts…arrow_forwardAfter several months of planning, Jasmine Worthy started a haircutting business called Expressions. Thefollowing events occurred during its first month of business.a. Aug. 1 Worthy invested $3,000 cash and $15,000 of equipment in Expressions.b. 2 Expressions paid $600 cash for furniture for the shop.c. 3 Expressions paid $500 cash to rent space in a strip mall for August.d. 4 Purchased $1,200 of equipment on credit for the shop (recorded as accounts payable).e. 15 Expressions opened for business on August 5. Cash received from haircutting services in thefirst week and a half of business (ended August 15) was $825.f. 16 Expressions provided $100 of haircutting services on credit.g. 17 Expressions received a $100 check for services previously rendered on credit.h. 18 Expressions paid $125 cash to an assistant for hours worked for the grand opening.i. 31 Cash received from services provided during the second half of August was $930.j. 31 Expressions paid $400 cash toward the accounts…arrow_forward
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage