Fundamentals of Corporate Finance
11th Edition
ISBN: 9780077861704
Author: Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Bradford D Jordan Professor
Publisher: McGraw-Hill Education
expand_more
expand_more
format_list_bulleted
Question
Chapter 18, Problem 12QP
Summary Introduction
To determine: The items are sources or uses of funds
Introduction:
Some activities will reduce the cash and some activities will increases the cash. The activity, which reduces the cash, is termed as uses of cash, and the activities, which increase the cash, are termed as uses of funds.
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solution
Students have asked these similar questions
Calculate the Cash Flows in the Statement of Cash Flows below from the provided Balance sheet
and Income Statement
BALANCE SHEET (in millions of dollars)
INCOME STATEMENT (in millions of dollars)
2015
2014
2015
2014
Assets
Net sales
$3,000.0 $2,850.0
Cash and equivalents
10 $
80
Operating costs except depreciation and amortizatio
2,616.2
2,497.0
90.0
100.0
Accounts receiva ble
375
315
Depreciation and amortization
$ 283.8 $ 263.0
Inventories
615
415
Earnings before interest and taxes (EBIT)
Total current asse ts
$ 1,000 $
810
Less interest
88.0
60.0
$ 195.8 $ 203.0
Net plant and equipment
1,000
870
Earnings before taxes (EBT)
$ 2,000 1,680
Total assets
Taxes
78.3
81.2
117.5 $ 121.8
Net income
Liabilities and Equity
Common dividends
57.5
53.0
Addition to re tained earnings
Accounts payable
$
$
60 $
30
60.0 $
68.8
Accruals
140
130
Notes payable
110
60
Tax rate
40%
40%
310 $
Total current liabilities
220
Long-term bonds
750
580
$ 1,060 $
Total liabilities
800
Common stock (50,000,000…
The following table shows an abbreviated income statement and balance sheet for
McDonald's Corporation for 2012.
INCOME STATEMENT OF MCDONALD'S CORP.,
2012
(Figures in $ millions)
Net sales
Costs
Depreciation
Earnings before interest and taxes
(EBIT)
Interest expense
Pretax income
Taxes
Net income
27,574
17,576
1,409
8,589
524
8,065
2,628
5,437
PB6. LO 16.3 Use the following excerpts from Kayak Company's financial information to prepare the operating section of the
statement of cash flows (indirect method) for the year 2018.
2018 Income
Statement
Balance Sheets
$ 777,000
(555,000)
(22,000)
(44,000)
(11,000)
145,000
Sales
Cost of Goods Sold
Operating Expenses, other than depreciation expense
Depreciation Expense
Loss on Sale of Plant Assets
Net Income
Accounts Receivable
Inventory
Accounts Payable
Accrued Liabilities
Dec. 31, 2018
$63,300
2,400
35,000
2,100
Dec. 31, 2017
$63,000
2,800
37,400
2,650
Accounts Receivable
Inventory
Accounts Payable
Accrued Liabilities
Chapter 18 Solutions
Fundamentals of Corporate Finance
Ch. 18.1 - What is the difference between net working capital...Ch. 18.1 - Prob. 18.1BCQCh. 18.1 - List five potential sources of cash.Ch. 18.1 - Prob. 18.1DCQCh. 18.2 - Prob. 18.2ACQCh. 18.2 - Prob. 18.2BCQCh. 18.2 - Prob. 18.2CCQCh. 18.3 - What keeps the real world from being an ideal one...Ch. 18.3 - What considerations determine the optimal size of...Ch. 18.3 - Prob. 18.3CCQ
Ch. 18.4 - Prob. 18.4ACQCh. 18.4 - Prob. 18.4BCQCh. 18.5 - Prob. 18.5ACQCh. 18.5 - Describe two types of secured loans.Ch. 18.6 - Prob. 18.6ACQCh. 18.6 - In Table 18.6, what would happen to Fun Toys...Ch. 18 - Prob. 18.1CTFCh. 18 - A firm has an operating cycle of 64 days and a...Ch. 18 - Prob. 18.4CTFCh. 18 - Prob. 18.5CTFCh. 18 - Operating Cycle [LO1] What are some of the...Ch. 18 - Prob. 2CRCTCh. 18 - Prob. 3CRCTCh. 18 - Cost of Current Assets [LO2] Loftis Manufacturing,...Ch. 18 - Operating and Cash Cycles [LO1] Is it possible for...Ch. 18 - Use the following information to answer Questions...Ch. 18 - Use the following information to answer Questions...Ch. 18 - Prob. 8CRCTCh. 18 - Use the following information to answer Questions...Ch. 18 - Use the following information to answer Questions...Ch. 18 - Changes in the Cash Account [LO4] Indicate the...Ch. 18 - Prob. 2QPCh. 18 - Changes in the Operating Cycle [LO1] Indicate the...Ch. 18 - Prob. 4QPCh. 18 - Calculating Cash Collections [LO3] The Morning...Ch. 18 - Prob. 6QPCh. 18 - Prob. 7QPCh. 18 - Calculating Payments [LO3] Sedman, Corp., has...Ch. 18 - Calculating Payments [LO3] The Torrey Pine...Ch. 18 - Calculating Cash Collections [LO3] The following...Ch. 18 - Calculating the Cash Budget [LO3] Here are some...Ch. 18 - Prob. 12QPCh. 18 - Prob. 13QPCh. 18 - Prob. 14QPCh. 18 - Calculating the Cash Budget [LO3] Wildcat, Inc.,...Ch. 18 - Prob. 16QPCh. 18 - Costs of Borrowing [LO3] In exchange for a 400...Ch. 18 - Prob. 18QPCh. 18 - Prob. 1MCh. 18 - Prob. 2MCh. 18 - Prob. 3M
Knowledge Booster
Similar questions
- 5 Rebecky's Flowers 4U, Inc., had free cash flows during 2021 of $41 million, NOPAT of $81 million, and depreciation of $19 million. Using this information, fill in the blanks on Rebecky's balance sheet below. (Enter your answers in millions of dollars.) Assets Current assets Cash and marketable securities Accounts receivable Inventory Total Fixed assets Gross plant and equipment Less: Depreciation Net plant and equipment Other long-term assets Total Total assets $ s 2021 $ s $ $ REBECKY'S FLOWERS 4U, INC. Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) 2020 32 $ 68 132 252 $ 510 S 89 421 S 60 481 733 $ $ 29 78 113 220 Liabilities and Equity Current liabilities. Accrued wages and taxes Accounts payable Notes payable Total Long-term debt 460 Stockholders' equity 70 390 60 Retained earnings 450 Total 670 Total liabilities and equity Preferred stock (5 million shares) Common stock and paid-in surplus (10 million shares) $ S 5 $ 2021 22 $ 95 5 $ 2020 20 232 257 S…arrow_forwardEB8. LO 16.3 Use the following information from Kentucky Company's financial statements to determine operating net cash flows (indirect method). $176,000 18,750 15,000 12,000 5,500 Net income Depreciation expense Gain on sale of plant assets Increase in accounts receivable Decrease in accounts payablearrow_forwardPA9. LO 16.4 Use the following excerpts from Yardley Company's financial information to prepare a stateme of cash flows (indirect method) for the year 2018. Balance Sheets 2018 Income Statement Sales Cost of Goods Sold Operating Expenses, other than depreciation expense Depreciation Expense Gain on Sale of Plant Assets $ 455,000 (221,500) (58,600) (24,000) 23,500 174,400 Net Income Dec. 31, 2018 $321,450 39,750 33,000 17,550 3,500 Cash Accounts Receivable Inventory Accounts Payable Accrued Liabilities Dec. 31, 2017 $133,500 36,500 35,000 19,550 Cash Accounts Receivable Inventory Accounts Payable Accrued Liabilities 2,200 Additional information: Plant assets were sold for $40,000; book value $16,500 Dividends of $25,000 were declared and paidarrow_forward
- EB4. LO 16.3 Use the following information from Hamlin Company’s financial statements to determine operating net cash flows (indirect method). Net Income $113,750 Change in accumulated depreciation (no sale of depreciable assets this year) $9,800 Gain on sale of investments $11,400arrow_forwardStatement of Cash Flows—Indirect Method The following balances are available for Chrisman Company: December 31 2017 2016 Cash $12,200 $15,300 Accounts receivable 30,500 22,900 Inventory 24,200 40,400 Prepaid rent 13,700 9,200 Land 114,400 114,400 Plant and equipment 610,000 457,500 Accumulated depreciation (99,100) (45,800) Totals $705,900 $613,900 Accounts payable $18,300 $15,300 Income taxes payable 4,600 7,600 Short-term notes payable 53,400 38,100 Bonds payable 114,000 153,000 Common stock 305,000 228,800 Retained earnings 210,600 171,100 Totals $705,900 $613,900 Bonds were retired during 2017 at face value, plant and equipment were acquired for cash, and common stock was issued for cash. The depreciation expense for the year was $53,300. Net income was reported at $39,500. Required: 1. Prepare a statement of cash flows for 2017 using the indirect method in the Operating…arrow_forwardPB8. LO 16.4 Use the following excerpts from Stern Company's financial information to prepare a statement of cash flows (indirect method) for the year 2018. Dec. 31, Dec. 31, 2018 2017 $121,000 37,200 120,000 304,000 Cash Account Receivable $101,000 35,300 Merchandise Inventory Plant Assets 128,700 254,000 (64,000) Accumulated Depreciation (85,000) Total Assets 497,200 455,000 Accounts Payable Notes Payable Common Stock Retained Earnings 23,200 179,500 30,000 264,500 497,200 19,900 144,000 30,000 261,100 455,000 Total Liabilities and Equity Additional information: Net income for 2018 Depreciation expense for 2018 (accumulated depreciation increase) Plant assets purchased (plant assets increase), financed by note Notes payable increased by amount of plant asset purchase Notes payable decreased by amount of principal note payments 3,400 21,000 50,000 50,000 14,500arrow_forward
- Use the information below to answer questions 5, 6 and 7. 2013 2014 Sales $4,500 $4,775 Depreciation 750 1050 COGS 2422 2430 Interest 180 215 Cash 200 400 Accts Receivables 200 300 Notes Payable 100 150 Long-term debt 2956 1850 Net fixed assets 8000 9200 Accounts Payable 50 100 Inventory 1800 1600 Dividends 225 275 Tax rate 35% 35% What is the cash flow from operating activities?arrow_forward15.4A The statements of financial position and additional information relating to Pennylane Ltd are given below. Prepare a statement of cash flows for Pennylane Ltd for the year ending 31 Decem- ber 2016 as required under IAS 7 using the indirect method. Pennylane Ltd Statements of Financial Position as at 31 December 2016 2015 £000 £000 Non-current assets Tangible assets Intangible assets Investments 400 325 230 180 25 530 630 Current assets Inventory Accounts receivable 90-day deposit 120 104 400 50 295 Cash in hand 10 580 403 1,210 Total assets Current liabilities Trade accounts payable Bank overdraft 933 122 108 188 185 Taxation 120 430 110 403 Non-current liabilities Long-term loan Deferred tax 100 80 180 610 600 60 60 463 470 Total liabilities Net assets Equity Share capital (£1 ordinary shares) Share premium Revaluation reserve 200 160 150 150 100 90 Retained profits 140 80 600 470 Additional information: (a) During the year interest of £75,000 was paid, and interest of £25,000…arrow_forwardBalance Sheets Metropolitan Republic Assets Cash Accounts receivable (net) Short-term investments Inventory Prepaid expenses and other current assets Current assets 263.3 42.4 495.7 394.0 7.8 703.2 558.7 542.4 196.6 Property, plant, and equipment (net) Intangibles and other assets $ 1,498.0 2,686.2 283.3 $ 1,706.2 2,529.3 569.3 $ 4,467.5 $ 4,804.7 Total assets Liabilities and Shareholders' Equity Accounts payable 551.9 294.1 661.2 765.2 623.4 Short-term notes 608.5 Accruals and other current liabilities $ 1,997.1 $ 1,507.2 623.6 Current liabilities 623.3 Long-term debt Deferred tax liability Other long-term liabilities 452.6 684.7 193.0 178.1 Total liabilities $ 2,776.4 $3,483.2 418.0 Common stock (par and additional paid-in capital) Retained earnings Less: Treasury stock 212.9 2,546.9 (1,068.7) $ 4,467.5 1,680.9 (777.4) $ 4,804.7 Total liabilities and shareholders' equity Income Statements $ 5,772.0 (2,837.0) $ 2,935.0 (1,662.7) (68.8) $ 1,203.5 (311.7) 891.8 $ 7,839.2 (4,408.7) $…arrow_forward
- Below are the most recent balance sheets for Country Kettles, Incorporated. Excluding accumulated depreciation, determine whether each item is a source or a use of cash, and the amount. (Input all amounts as positive values.) Assets Cash COUNTRY KETTLES, INCORPORATED Balance Sheets 2019 $ 30,900 70,400 61,300 152,000 46,320 Accounts receivable Inventories Property, plant, and equipment Less: Accumulated depreciation Total assets Liabilities and Equity Accounts payable Accrued expenses Long-term debt Common stock Item Cash Accounts receivable Inventories Property, plant, and equipment Accounts payable $ 47,540 6,020 26,100 28,750 21,000 25,500 Accumulated retained earnings 169,000 170,610 Total liabilities and equity $ 268,280 $278,420 Accrued expenses Long-term debt Common stock Accumulated retained earnings 2020 $ 30,040 73,480 $ 268,280 $278,420 $ 45,400 6,780 63,500 161,800 50,400 Source/Use Amountarrow_forwardComplete the financial statement for MY Company. Cash Receivables Inventories Prepaid expenses Total current assets Plant assets Other assets Total assets . $95 575 822 [Select] Type of Financial Statement: [Select] [ Select] [ Select] 2,800 $8.400 . Debt Ratio is 0.6 Current Ratio is 1.2 MY Company December 31, 2018 (Dollars in thousands) V > Total current $1.700 liabilities Long- term debt Other long- term liabilities Share capital Total liabilities [ Select] and equity 810 Retained 2.645 earnings 183 Use the following data to complete MY Company's Balance Sheet. [Select]arrow_forwardParticulars 2014 ($) 2013 ($) Increase/Decrease Assets Cash 175,000 15,000 160,000 Accounts receivable 230,000 220,000 10,000 Inventories 310,000 340,000 [30,000] Prepaid expenses 30,000 10,000 20,000 Intangible assets 105,000 105,000 0 Equipment, net 860,000 830,000 30,000 Total Assets 1,710,000 1,520,000 190,000 Liabilities Accounts payable 90,000 140,000 [50,000] Accrued liabilities 190,000 160,000 30,000 income tax payable 120,000 140,000 [20,000] Long term notes payable 360,000 450,000 [90,000] Stockholders' Equity Common Stock 400,000 250,000 150,000 Retained earnings 640,000 400,000 240,000 Treasury stock [90,000] [20,000] [70,000] Total liabilities & stockholders' equity 1,710,000 1,520,000 190,000 The intangible earnings in the table above in the increase/decrease column is zero, how is that classified.arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Financial Accounting: The Impact on Decision Make...
Accounting
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Cengage Learning